ACTIVE

Association Intercommunale pour le développement économique durable de la Province de Luxembourg

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-898,8 k €

-128.0% YoY

Revenue

19,2 M €

-29.8% YoY

Equity

102,3 M €

+1.1% YoY

Workforce

91,1 ETP

-22.9% YoY

What does Association Intercommunale pour le développement économique durable de la Province de Luxembourg do?

Association Intercommunale pour le développement économique durable de la Province de Luxembourg is a Cooperative society incorporated in 1962. Its main activity is: Development of building projects. Its registered office is in Arlon. It employs on average 91,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0205.797.475

Incorporation

01/01/1962

Legal form

Cooperative society

Registered office

Schoppach,drève de l'Arc-en-Ciel 98
6700 Arlon · WallonieSee on map

Contributed capital

12 639 541,55 €

Latest accounts

31/12/2025

Average workforce

91,1 ETP

Activities (NACE)

41102Development of building projects· main 68122Buying and selling of own real estate 84130Regulation of and contribution to more efficient operation of businesses 84130Regulation of and contribution to more efficient operation of businesses 91110Libraries, archives, museums and other cultural activities 41101Development of building projects+14

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2008
Income statement
Revenue	19,2 M €	-29.8%	27,3 M €	+13.7%	24 M €	-3.0%	24,7 M €	+36.7%	18,1 M €	+1.3%	17,9 M €	+16.1%	15,4 M €	-3.2%	15,9 M €	-8.6%	17,4 M €	+3.1%	16,9 M €	-20.8%	21,3 M €	+28.0%	16,6 M €	-20.3%	20,9 M €	+4.3%	20 M €	+18.2%	16,9 M €	-15.5%	20 M €	-53.9%	43,4 M €
EBITDA	2,4 M €	-62.7%	6,5 M €	-15.7%	7,7 M €	+87.7%	4,1 M €	+26.1%	3,2 M €	+44.9%	2,2 M €	+176%	809,1 k €	-70.8%	2,8 M €	-36.2%	4,3 M €	+20.6%	3,6 M €	-36.0%	5,6 M €	-25.5%	7,5 M €	+28.6%	5,9 M €	+38.8%	4,2 M €	-23.6%	5,5 M €	+80.2%	3,1 M €	-56.8%	7,1 M €
Operating result	-4 M €	-325%	1,8 M €	-37.9%	2,8 M €	+402%	-938,7 k €	+54.4%	-2,1 M €	-20.0%	-1,7 M €	+47.0%	-3,2 M €	-885%	-328,8 k €	-139%	834,8 k €	+736%	-131,2 k €	-111%	1,2 M €	-69.9%	4 M €	+58.2%	2,5 M €	+123%	1,1 M €	-64.2%	3,2 M €	+2861%	-115,8 k €	+93.6%	-1,8 M €
Net result	-898,8 k €	-128%	3,2 M €	-9.9%	3,6 M €	+161%	1,4 M €	+54.1%	883,1 k €	-83.3%	5,3 M €	+842%	-710,9 k €	-165%	1,1 M €	-61.7%	2,9 M €	+160%	1,1 M €	-32.8%	1,6 M €	-84.4%	10,5 M €	+514%	1,7 M €	+25.8%	1,4 M €	+248%	391,5 k €	-39.8%	650,8 k €	+21340%	3 k €
Balance sheet
Equity	102,3 M €	+1.1%	101,2 M €	+17.1%	86,4 M €	+10.3%	78,3 M €	-1.5%	79,5 M €	+1.4%	78,4 M €	+15.4%	67,9 M €	+4.7%	64,9 M €	-3.7%	67,4 M €	+2.5%	65,7 M €	-1.7%	66,8 M €	+2.8%	65 M €	+22.9%	52,9 M €	-0.6%	53,3 M €	+17.6%	45,3 M €	+14.6%	39,5 M €	-24.9%	52,6 M €
Total assets	253,7 M €	+0.6%	252,2 M €	-0.0%	252,3 M €	+8.5%	232,5 M €	-0.6%	234 M €	+4.2%	224,5 M €	+8.7%	206,6 M €	+0.3%	206 M €	-0.1%	206,3 M €	+0.1%	206,1 M €	-3.3%	213 M €	+0.6%	211,7 M €	+9.0%	194,3 M €	-5.0%	204,6 M €	+6.0%	192,9 M €	+6.0%	182 M €	-19.4%	225,8 M €
Cash	3,9 M €	-8.0%	4,2 M €	+9.6%	3,8 M €	+5.5%	3,6 M €	-52.0%	7,5 M €	+82.0%	4,1 M €	-18.0%	5,1 M €	-35.4%	7,8 M €	+16.2%	6,7 M €	+154%	2,7 M €	+178%	955,7 k €	+168%	357,1 k €	+38.5%	257,8 k €	-87.8%	2,1 M €	-29.2%	3 M €	-25.4%	4 M €	-6.1%	4,3 M €
Debts	139,5 M €	-1.2%	141,1 M €	-9.8%	156,4 M €	+7.9%	145 M €	-0.4%	145,5 M €	+5.5%	137,9 M €	+6.8%	129,1 M €	-0.5%	129,7 M €	+1.3%	128 M €	-1.7%	130,3 M €	-4.2%	136 M €	-1.3%	137,8 M €	+11.0%	124,1 M €	-8.8%	136,1 M €	+0.6%	135,3 M €	+3.8%	130,3 M €	-13.0%	149,8 M €
Other
Workforce	91,1 ETP	-22.9%	118,1 ETP	-4.9%	124,2 ETP	+3.2%	120,3 ETP	+6.3%	113,2 ETP	+2.1%	110,9 ETP	+4.8%	105,8 ETP	+1.6%	104,1 ETP	+2.6%	101,5 ETP	+2.6%	98,9 ETP	-2.6%	101,5 ETP	+2.4%	99,1 ETP	-8.2%	108,0 ETP	+2.2%	105,7 ETP	-4.8%	111,0 ETP	-0.5%	111,6 ETP	-67.7%	345,6 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 28 active · 189 ended

Active mandates

Arnaud FRIPPIAT

Director · since 18 juin 2025

Active

Benoit CLOSSON

Vice-chairman of the board of directors · since 18 juin 2025

Active

Benoit PIEDBOEUF

Director · since 18 juin 2025

Active

Cédric HUET

Director · since 18 juin 2025

Active

Cédric LERUSSE

Director · since 18 juin 2025

Active

Christiane KIRSCH

Director · since 18 juin 2025

Active

Coralie BONNET

Director · since 18 juin 2025

Active

Elie DEBLIRE

Chairman of the board of directors · since 18 juin 2025

Active

François HUBERTY

Director · since 18 juin 2025

Active

Laura DEBATTY

Director · since 18 juin 2025

Active

Marc CAPRASSE

Director · since 18 juin 2025

Active

Margaux LEONARD

Director · since 18 juin 2025

Active

Michel JACQUET

Director · since 18 juin 2025

Active

Michel MULLENS

Director · since 18 juin 2025

Active

Olivier HANSON

Director · since 18 juin 2025

Active

Philippe BONTEMPS

Director · since 18 juin 2025

Active

Simon HUBERTY

Director · since 18 juin 2025

Active

Véronique BIORDI

Director · since 18 juin 2025

Active

Vincent MAGNUS

Director · since 18 juin 2025

Active

Vincent WAUTHOZ

Director · since 18 juin 2025

Active

Alain DEWORME

Director · until 14 mai 2025

Active

Carmen RAMLOT

Director · until 14 mai 2025

Active

Denis COLLARD

Director · until 14 mai 2025

Active

Guy GILLOTEAUX

Director · until 14 mai 2025

Active

Nicolas CHARLIER

Director · until 14 mai 2025

Active

Philippe COURARD

Director · until 14 mai 2025

Active

Séverine PIERRET

Vice-chairman of the board of directors · until 14 mai 2025

Active

Stéphan DE MUL

Director · until 14 mai 2025

Active

Ended mandates

Denis COLLARD

Director · since 15 novembre 2024

Ended

François HUBERTY

Director · since 15 novembre 2024

Ended

Nicolas CHARLIER

Director · since 15 novembre 2024

Ended

Stéphan DE MUL

Director · since 15 novembre 2024

Ended

At this address

Other companies at this address

Company	CBE no.
Association des copropriétaires de ll'entité deux de l'Espace Didier● Active	0873.493.908
Association Intercommunale de Financement pour l'Equipement Economique de la Province de Luxembourg● Active	0258.258.738
Association Intercommunale Idelux-Projets publics● Active	0832.382.635
BENELIA● Active	1042.589.058
EOLIENNES DE LORRAINE● Active	0844.669.763
IDELUX Eau● Active	0204.359.994
IDELUX Environnement● Active	0729.610.739
LUXEMBOURG DEVELOPPEMENT● Active	0862.540.628
LUXEMBOURG DEVELOPPEMENT EUROPE DEUX● Active	0670.937.716
LUXEMBOURG DEVELOPPEMENT EUROPE TROIS● Active	1010.574.011
LUXIS - M● Active	0680.680.969
LUXIS - W● Active	0680.681.068
Société de Participation dans le Secteur de l'Energie Renouvelable● Active	0848.569.163
SOCIETE LUXEMBOURGEOISE DE GESTION ET DE PARTICIPATION● Active	0462.361.188
SOGEXFI● Active	0652.778.623
Unité TVA Groupe Idelux● Active	1016.467.453

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/06/2026	30/06/2025	20/06/2024	21/06/2023	22/09/2022	01/07/2021
General meeting	17/06/2026	18/06/2025	19/06/2024	21/06/2023	21/09/2022	23/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

65 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	17/06/2026	17/06/2026	French	PDF
Full model	31/12/2024	18/06/2025	30/06/2025	French	PDF
Full model	31/12/2023	19/06/2024	20/06/2024	French	PDF
m122-f-p	31/12/2023	19/06/2024	27/06/2024	French	PDF
Full model	31/12/2022	21/06/2023	21/06/2023	French	PDF
m122-f-p	31/12/2022	21/06/2023	03/07/2023	French	PDF
Full model	31/12/2021	21/09/2022	22/09/2022	French	PDF
m120-f-p	31/12/2021	21/12/2022	22/12/2022	French	PDF
Full model	31/12/2020	23/06/2021	01/07/2021	French	PDF
m122-f-p	31/12/2020	23/06/2021	01/07/2021	French	PDF
Full model	31/12/2019	30/06/2020	09/07/2020	French	PDF
m122-f-p	31/12/2019	30/06/2020	06/08/2020	French	PDF
Full model	31/12/2018	26/06/2019	11/07/2019	French	PDF
m122-f-p	31/12/2018	26/06/2019	11/07/2019	French	PDF
Full model	31/12/2017	27/06/2018	03/07/2018	French	PDF
m122-f-p	31/12/2017	27/06/2018	03/07/2018	French	PDF
Full model	31/12/2016	28/06/2017	29/06/2017	French	PDF
m122-f-p	31/12/2016	28/06/2017	30/06/2017	French	PDF
Full model	31/12/2015	29/06/2016	30/06/2016	French	PDF
m122-f-p	31/12/2015	29/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	24/06/2015	26/06/2015	French	PDF
m122-f-p	31/12/2014	24/06/2015	23/07/2015	French	PDF
Full model	31/12/2013	25/06/2014	30/06/2014	French	PDF
m122-f-p	31/12/2013	25/06/2014	30/06/2014	French	PDF

View all 65 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 28 active · 189 ended

Active mandates

Arnaud FRIPPIAT

Director · since 18 juin 2025

Active

Benoit CLOSSON

Vice-chairman of the board of directors · since 18 juin 2025

Active

Benoit PIEDBOEUF

Director · since 18 juin 2025

Active

Cédric HUET

Director · since 18 juin 2025

Active

Cédric LERUSSE

Director · since 18 juin 2025

Active

Christiane KIRSCH

Director · since 18 juin 2025

Active

Coralie BONNET

Director · since 18 juin 2025

Active

Elie DEBLIRE

Chairman of the board of directors · since 18 juin 2025

Active

François HUBERTY

Director · since 18 juin 2025

Active

Laura DEBATTY

Director · since 18 juin 2025

Active

Marc CAPRASSE

Director · since 18 juin 2025

Active

Margaux LEONARD

Director · since 18 juin 2025

Active

Michel JACQUET

Director · since 18 juin 2025

Active

Michel MULLENS

Director · since 18 juin 2025

Active

Olivier HANSON

Director · since 18 juin 2025

Active

Philippe BONTEMPS

Director · since 18 juin 2025

Active

Simon HUBERTY

Director · since 18 juin 2025

Active

Véronique BIORDI

Director · since 18 juin 2025

Active

Vincent MAGNUS

Director · since 18 juin 2025

Active

Vincent WAUTHOZ

Director · since 18 juin 2025

Active

Alain DEWORME

Director · until 14 mai 2025

Active

Carmen RAMLOT

Director · until 14 mai 2025

Active

Denis COLLARD

Director · until 14 mai 2025

Active

Guy GILLOTEAUX

Director · until 14 mai 2025

Active

Nicolas CHARLIER

Director · until 14 mai 2025

Active

Philippe COURARD

Director · until 14 mai 2025

Active

Séverine PIERRET

Vice-chairman of the board of directors · until 14 mai 2025

Active

Stéphan DE MUL

Director · until 14 mai 2025

Active

Ended mandates

Denis COLLARD

Director · since 15 novembre 2024

Ended

François HUBERTY

Director · since 15 novembre 2024

Ended

Nicolas CHARLIER

Director · since 15 novembre 2024

Ended

Stéphan DE MUL

Director · since 15 novembre 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/05/2026
DEMISSIONS, NOMINATIONS
PDF
Other08/05/2026
OBJET
PDF
Mandates06/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/11/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates28/01/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates02/01/2025
DEMISSIONS, NOMINATIONS
PDF
Other05/07/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates18/08/2023
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-898,8 k €↓
18/06/2025
nominationElie DEBLIRE — Président du Conseil d'administration
18/06/2025
nominationBenoit CLOSSON — vice-Président du Conseil d'administration
18/06/2025
nominationCéline THINES — observateur de droit
18/06/2025
nominationBenoit PIEDBOEUF — administrateur
18/06/2025
nominationVincent WAUTOZ — administrateur
18/06/2025
nominationCédric LERUSSE — administrateur
18/06/2025
nominationBenoit CLOSSON — administrateur
18/06/2025
nominationLaura DEBATTY — administrateur
18/06/2025
nominationVéronique BIORD — administrateur
18/06/2025
nominationElie DEBLIRE — administrateur
18/06/2025
nominationVincent MAGNUS — administrateur
18/06/2025
nominationMarc CAPRASSE — administrateur
18/06/2025
nominationMargaux LEONARD — administrateur
18/06/2025
nominationFrangois HUBERTY — administrateur
18/06/2025
nominationMichel JACQUET — administrateur
18/06/2025
nominationSimon HUBERTY — administrateur
18/06/2025
nominationChristiane KIRSCH — administrateur
18/06/2025
nominationCoralie BONNET — administrateur
18/06/2025
nominationPhilippe BONTEMPS — administrateur
18/06/2025
nominationMichel MULLENS — administrateur
18/06/2025
nominationArnaud FRIPPIAT — administrateur
18/06/2025
nominationOlivier HANSON — administrateur
18/06/2025
nominationCédric HUET — administrateur
2024
Annual accounts 20243,2 M €↓
15/11/2024
nominationFrançois HUBERTY — administrateur
15/11/2024
nominationNicolas CHARLIER — administrateur
15/11/2024
nominationStéphan DEMUL — administrateur
15/11/2024
nominationDenis COLLARD — administrateur
2023
Annual accounts 20233,6 M €↑
2022
Annual accounts 20221,4 M €↑
21/09/2022
nominationCoralie BONNET — administrateur
22/06/2022
nominationACF Audit Belgium — collège des contrôleurs aux comptes
22/06/2022
nominationSCPRL KNAEPEN, LAFONTAINE — collège des contrôleurs aux comptes
2021
Annual accounts 2021883,1 k €↓
2020
Annual accounts 20205,3 M €↑
2019
Annual accounts 2019-710,9 k €↓
2018
Annual accounts 20181,1 M €↓
2017
Annual accounts 20172,9 M €↑
2016
Annual accounts 20161,1 M €↓
2015
Annual accounts 20151,6 M €↓
2014
Annual accounts 201410,5 M €↑
2013
Annual accounts 20131,7 M €↑
2012
Annual accounts 20121,4 M €↑
2011
Annual accounts 2011391,5 k €↓
2010
Annual accounts 2010650,8 k €↑
2008
Annual accounts 20083 k €
01/01/1962
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Association Intercommunale pour le développement économique durable de la Province de Luxembourg

Overview

What does Association Intercommunale pour le développement économique durable de la Province de Luxembourg do?

Trend over 17 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline