ACTIVE

Intercommunale pure de financement du Brabant Wallon

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

10,9 M €

+6.4% YoY

Revenue

10,5 k €

Equity

229 M €

+2.2% YoY

Workforce

1,0 ETP

0.0% YoY

What does Intercommunale pure de financement du Brabant Wallon do?

Intercommunale pure de financement du Brabant Wallon is a Cooperative company with limited liability, governed by public law incorporated in 1924. Its main activity is: General public administration activities. Its registered office is in Ottignies-Louvain-la-Neuve. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0206.041.757

Incorporation

09/09/1924

Legal form

Cooperative company with limited liability, governed by public law

Registered office

Avenue Jean Monnet 2
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map

Contributed capital

74 993 055,49 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

84119General public administration activities· main 84119General public administration activities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	10,5 k €		–		5,1 k €		–		–		–		–		–		–		–		–		6,4 M €	-64.5%	17,9 M €	-29.5%	25,4 M €	+38.2%	18,4 M €	-13.2%	21,1 M €	-0.3%	21,2 M €	+24.0%	17,1 M €
EBITDA	-459,3 k €	+0.2%	-460,4 k €	-17.2%	-392,9 k €	-21.0%	-324,7 k €	+1.5%	-329,7 k €	-28.2%	-257,1 k €	+8.5%	-281,1 k €	-11.3%	-252,5 k €	+7.3%	-272,2 k €	+7.7%	-295 k €	+11.9%	-334,8 k €	-107%	4,8 M €	-72.3%	17,3 M €	-30.8%	25 M €	+38.6%	18,1 M €	-13.2%	20,8 M €	-0.5%	20,9 M €	+24.9%	16,7 M €
Operating result	-475 k €	-1.4%	-468,6 k €	-15.5%	-405,7 k €	-24.5%	-325,8 k €	-9.1%	-298,7 k €	-15.8%	-258 k €	+3.4%	-267 k €	-5.3%	-253,5 k €	+7.3%	-273,6 k €	+7.8%	-296,9 k €	+11.8%	-336,4 k €	-107%	4,8 M €	-72.3%	17,3 M €	-30.8%	25 M €	+38.6%	18,1 M €	-13.2%	20,8 M €	-0.5%	20,9 M €	+24.9%	16,7 M €
Net result	10,9 M €	+6.4%	10,3 M €	-86.4%	75,5 M €	+561%	11,4 M €	+4.9%	10,9 M €	-2.9%	11,2 M €	-15.2%	13,2 M €	+12.7%	11,7 M €	-11.2%	13,2 M €	+51.2%	8,7 M €	-39.7%	14,5 M €	-2.1%	14,8 M €	-17.6%	17,9 M €	-14.9%	21,1 M €	+14.1%	18,5 M €	-12.4%	21,1 M €	+5.2%	20 M €	+5.2%	19,1 M €
Balance sheet
Equity	229 M €	+2.2%	224 M €	+1.0%	221,8 M €	+41.4%	156,8 M €	+0.6%	155,9 M €	+0.0%	155,9 M €	0.0%	155,9 M €	+0.8%	154,7 M €	0.0%	154,7 M €	0.0%	154,7 M €	0.0%	154,7 M €	+94.0%	79,8 M €	+0.0%	79,8 M €	+0.0%	79,8 M €	+2.6%	77,7 M €	-1.1%	78,6 M €	+2.6%	76,6 M €	+4.7%	73,2 M €
Total assets	341,1 M €	+2.5%	332,6 M €	-1.4%	337,3 M €	+24.9%	270,1 M €	-0.4%	271,2 M €	+0.4%	270,3 M €	-0.5%	271,6 M €	+0.2%	271,2 M €	-2.8%	279 M €	+1.4%	275,2 M €	+13.1%	243,3 M €	+46.3%	166,3 M €	+0.4%	165,6 M €	-10.7%	185,4 M €	+1.9%	182 M €	+37.9%	132 M €	+8.5%	121,7 M €	+23.6%	98,5 M €
Cash	10,4 M €	+212%	3,3 M €	-62.0%	8,8 M €	+88.6%	4,6 M €	-31.3%	6,8 M €	+10.0%	6,1 M €	-40.7%	10,4 M €	+0.1%	10,3 M €	-32.8%	15,4 M €	+73.0%	8,9 M €	+67.7%	5,3 M €	-40.8%	9 M €	+60.4%	5,6 M €	-84.2%	35,3 M €	+44.3%	24,5 M €	-42.7%	42,7 M €	+10.7%	38,6 M €	+118%	17,7 M €
Debts	109,5 M €	+3.5%	105,9 M €	-6.9%	113,7 M €	+0.9%	112,7 M €	-1.8%	114,8 M €	+1.0%	113,7 M €	-0.8%	114,6 M €	-0.7%	115,4 M €	-6.5%	123,5 M €	+3.2%	119,7 M €	+38.7%	86,3 M €	+3.1%	83,6 M €	+0.8%	82,9 M €	-18.8%	102,2 M €	-2.0%	104,3 M €	+95.3%	53,4 M €	+18.5%	45,1 M €	+78.5%	25,3 M €
Other
Workforce	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP	-36.8%	1,9 ETP	0.0%	1,9 ETP	0.0%	1,9 ETP	-5.0%	2,0 ETP	-33.3%	3,0 ETP	+50.0%	2,0 ETP	0.0%	2,0 ETP	+42.9%	1,4 ETP

Governance

Board of directors

Seen on filing of 31/12/2025 · 12 active · 93 ended

Active mandates

André ANTOINE

Chairman of the board of directors · since 10 juin 2025 · until 20 juin 2031

Active

Anne MASSON

Director · since 10 juin 2025 · until 20 juin 2031

Active

Annie DELMEZ

Director · since 10 juin 2025 · until 20 juin 2031

Active

Benoit HUTS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Geoffroy MATTAGNE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Jean-Luc MEURICE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Laurence SMETS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Lionel ROUGET

Vice-chairman of the board of directors · since 10 juin 2025 · until 20 juin 2031

Active

Muriel FLAMAND

Director · since 10 juin 2025 · until 20 juin 2031

Active

Philippe DELVAUX

Director · since 10 juin 2025 · until 20 juin 2031

Active

Rémy OLEMANS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Thierry CHAMPAGNE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Ended mandates

Lionel Rouget

Chairman of the board of directors · since 01 octobre 2019 · until 11 juin 2025

Ended

Muriel FLAMAND

Vice-chairman of the board of directors · since 01 octobre 2019 · until 11 juin 2025

Ended

Cédric GILLIS

Director · since 11 juin 2019 · until 11 juin 2025

Ended

Christophe LEJEUNE

Director · since 11 juin 2019 · until 11 juin 2025

Ended

At this address

Other companies at this address

Company	CBE no.
PUBLISOLAR● Active	0894.767.491

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	01/07/2026	01/07/2025	03/07/2024	24/07/2023	30/06/2022	22/06/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	08/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

53 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	09/06/2026	01/07/2026	French	PDF
Full model	31/12/2024	10/06/2025	01/07/2025	French	PDF
Full model	31/12/2023	11/06/2024	03/07/2024	French	PDF
Full model	31/12/2022	13/06/2023	24/07/2023	French	PDF
Full model	31/12/2021	14/06/2022	30/06/2022	French	PDF
Full model	31/12/2020	08/06/2021	22/06/2021	French	PDF
Full model	31/12/2019	08/09/2020	22/09/2020	French	PDF
Full modelCorrection	31/12/2018	11/06/2019	07/10/2019	French	PDF
Full model	31/12/2018	11/06/2019	08/07/2019	French	PDF
Full modelCorrection	31/12/2017	19/06/2018	26/06/2018	French	PDF
Full model	31/12/2017	13/06/2018	15/06/2018	French	PDF
Full model	31/12/2016	13/06/2017	28/06/2017	French	PDF
Full model	31/12/2015	14/06/2016	30/06/2016	French	PDF
Full model	31/12/2014	30/06/2015	13/07/2015	French	PDF
Full modelCorrection	31/12/2013	13/06/2014	24/09/2014	French	PDF
Full model	31/12/2013	13/06/2014	02/07/2014	French	PDF
Full model	31/12/2012	14/06/2013	25/11/2013	French	PDF
Full model	31/12/2011	15/06/2012	23/08/2012	French	PDF
Full model	31/12/2010	10/06/2011	23/06/2011	French	PDF
Full modelCorrection	31/12/2009	11/06/2010	25/03/2011	French	PDF
Full model	31/12/2009	11/06/2010	16/06/2010	French	PDF
Full model	31/12/2008	26/06/2009	03/08/2009	French	PDF
Full model	31/12/2007	27/06/2008	24/07/2008	French	PDF
Full model	31/12/2006	15/06/2007	10/07/2007	French	PDF

View all 53 filings

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 12 active · 93 ended

Active mandates

André ANTOINE

Chairman of the board of directors · since 10 juin 2025 · until 20 juin 2031

Active

Anne MASSON

Director · since 10 juin 2025 · until 20 juin 2031

Active

Annie DELMEZ

Director · since 10 juin 2025 · until 20 juin 2031

Active

Benoit HUTS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Geoffroy MATTAGNE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Jean-Luc MEURICE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Laurence SMETS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Lionel ROUGET

Vice-chairman of the board of directors · since 10 juin 2025 · until 20 juin 2031

Active

Muriel FLAMAND

Director · since 10 juin 2025 · until 20 juin 2031

Active

Philippe DELVAUX

Director · since 10 juin 2025 · until 20 juin 2031

Active

Rémy OLEMANS

Director · since 10 juin 2025 · until 20 juin 2031

Active

Thierry CHAMPAGNE

Director · since 10 juin 2025 · until 20 juin 2031

Active

Ended mandates

Lionel Rouget

Chairman of the board of directors · since 01 octobre 2019 · until 11 juin 2025

Ended

Muriel FLAMAND

Vice-chairman of the board of directors · since 01 octobre 2019 · until 11 juin 2025

Ended

Cédric GILLIS

Director · since 11 juin 2019 · until 11 juin 2025

Ended

Christophe LEJEUNE

Director · since 11 juin 2019 · until 11 juin 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/06/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates30/06/2025
DEMISSIONS, NOMINATIONS
PDF
Restructuring03/01/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring13/11/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates07/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates21/10/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates11/02/2019
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,9 M €↑
10/06/2025
nominationRSM Inter Audit — réviseur
2024
Annual accounts 202410,3 M €↓
2023
Annual accounts 202375,5 M €↑
2022
Annual accounts 202211,4 M €↑
14/06/2022
nominationJoiris, Rousseaux &Co — réviseur
2021
Annual accounts 202110,9 M €↓
2020
Annual accounts 202011,2 M €↓
2019
Annual accounts 201913,2 M €↑
2018
Annual accounts 201811,7 M €↓
2017
Annual accounts 201713,2 M €↑
2016
Annual accounts 20168,7 M €↓
2015
Annual accounts 201514,5 M €↓
2014
Annual accounts 201414,8 M €↓
2013
Annual accounts 201317,9 M €↓
2012
Annual accounts 201221,1 M €↑
2011
Annual accounts 201118,5 M €↓
2010
Annual accounts 201021,1 M €↑
2009
Annual accounts 200920 M €↑
2008
Annual accounts 200819,1 M €
09/09/1924
IncorporationCooperative company with limited liability, governed by public law

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Intercommunale pure de financement du Brabant Wallon

Overview

What does Intercommunale pure de financement du Brabant Wallon do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline