MIROM Roeselare
0213.894.205 · rovalta.com · 25/09/2026
ACTIVE
MIROM Roeselare
Financial year 2025 · Closed on 31/12/2025
Net result-377,8 k €-50,1 %over 1 year
Revenue21,2 M €-0,0 %over 1 year
Equity28,7 M €+4,0 %over 1 year
Workforce58,1 ETP+4,5 %over 1 year
Overview
Identity
Source · BCE/KBOMIROM Roeselare is a Project leader organization, Flemish Region incorporated in 1973. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Roeselare. It employs on average 58,1 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0213.894.205
- Incorporation
- 21/12/1973
- Legal form
- Project leader organization, Flemish Region
- Registered office
- Oostnieuwkerksesteenweg 121
8800 Roeselare · FlandreSee on map - Contributed capital
- 8 212 561,10 €
- Latest accounts
- 31/12/2025
- Average workforce
- 58,1 ETP
Activities (NACE)
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 20 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 21,2 M € | -0.0% | 21,2 M € | +4.0% | 20,4 M € | +1.4% | 20,1 M € | +12.7% | 17,8 M € |
| EBITDA | 1,2 M € | -6.3% | 1,3 M € | -40.7% | 2,1 M € | -6.8% | 2,3 M € | -38.7% | 3,7 M € |
| Operating result | -549 k € | -18.8% | -462,1 k € | -266% | 279,1 k € | -39.9% | 464,5 k € | -77.7% | 2,1 M € |
| Net result | -377,8 k € | -50.1% | -251,7 k € | -150% | 507,4 k € | -13.7% | 587,9 k € | -73.4% | 2,2 M € |
| Balance sheet | |||||||||
| Equity | 28,7 M € | +4.0% | 27,6 M € | -1.4% | 28 M € | +2.6% | 27,3 M € | +1.7% | 26,9 M € |
| Total assets | 37,4 M € | +5.2% | 35,6 M € | -1.6% | 36,2 M € | +5.9% | 34,2 M € | +5.9% | 32,2 M € |
| Cash | 3,8 M € | -36.2% | 6 M € | -6.7% | 6,4 M € | -37.6% | 10,3 M € | -14.1% | 12 M € |
| Debts | 5,7 M € | +5.1% | 5,4 M € | -11.6% | 6,1 M € | +23.3% | 5 M € | +38.0% | 3,6 M € |
| Other | |||||||||
| Workforce | 58,1 ETP | +4.5% | 55,6 ETP | +7.1% | 51,9 ETP | +0.6% | 51,6 ETP | -1.7% | 52,5 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202514 active · 150 ended
Active mandates
Bonny Vergauwe
ActiveCaroline Martens
ActiveElsie Desmet
ActiveErik Verbeure
ActiveLuk Hoflack
ActiveMarc Vulsteke
ActiveMarie-Lies Colpaert
ActiveSherley Beernaert
ActiveSophie Vangheluwe
ActiveStefaan Van Coillie
ActiveStefaan Verhelle
ActiveSteven Bogaert
ActiveStijn Ramboer
ActiveThijs Supply
ActiveEnded mandates
Bonny Vergauwe
EndedCaroline Martens
EndedElsie Desmet
EndedErik Verbeure
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/05/2026 | 05/06/2025 | 06/06/2024 | 01/06/2023 | 03/06/2022 | 31/05/2021 |
| General meeting | 26/05/2026 | 27/05/2025 | 04/06/2024 | 30/05/2023 | 02/06/2022 | 25/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 20 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/05/2026 | 28/05/2026 | Dutch | |
| Full model | 31/12/2024 | 27/05/2025 | 05/06/2025 | Dutch | |
| Full model | 31/12/2023 | 04/06/2024 | 06/06/2024 | Dutch | |
| Full model | 31/12/2022 | 30/05/2023 | 01/06/2023 | Dutch | |
| Full model | 31/12/2021 | 02/06/2022 | 03/06/2022 | Dutch | |
| Full model | 31/12/2020 | 25/05/2021 | 31/05/2021 | Dutch | |
| Full model | 31/12/2019 | 26/05/2020 | 28/05/2020 | Dutch | |
| Full model | 31/12/2018 | 28/05/2019 | 03/06/2019 | Dutch | |
| Full model | 31/12/2017 | 29/05/2018 | 01/06/2018 | Dutch | |
| Full model | 31/12/2016 | 30/05/2017 | 02/06/2017 | Dutch | |
| Full model | 31/12/2015 | 24/05/2016 | 07/06/2016 | Dutch | |
| Full model | 31/12/2014 | 26/05/2015 | 05/06/2015 | Dutch | |
| Full model | 31/12/2013 | 27/05/2014 | 10/06/2014 | Dutch | |
| Full model | 31/12/2012 | 28/05/2013 | 07/06/2013 | Dutch | |
| Full model | 31/12/2011 | 22/05/2012 | 25/05/2012 | Dutch | |
| Full model | 31/12/2010 | 24/05/2011 | 31/05/2011 | Dutch | |
| Full model | 31/12/2009 | 25/05/2010 | 08/06/2010 | Dutch | |
| Full model | 31/12/2008 | 26/05/2009 | 23/06/2009 | Dutch | |
| Full model | 31/12/2007 | 27/05/2008 | 09/06/2008 | Dutch | |
| Full model | 31/12/2006 | 29/05/2007 | 25/06/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202514 active · 150 ended
Active mandates
Bonny Vergauwe
ActiveCaroline Martens
ActiveElsie Desmet
ActiveErik Verbeure
ActiveLuk Hoflack
ActiveMarc Vulsteke
ActiveMarie-Lies Colpaert
ActiveSherley Beernaert
ActiveSophie Vangheluwe
ActiveStefaan Van Coillie
ActiveStefaan Verhelle
ActiveSteven Bogaert
ActiveStijn Ramboer
ActiveThijs Supply
ActiveEnded mandates
Bonny Vergauwe
EndedCaroline Martens
EndedElsie Desmet
EndedErik Verbeure
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other09/08/2024BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other26/04/2019STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other29/09/2016STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other15/07/2014STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Capital / shares28/12/2005BENAMING - ALGEMENE VERGADERING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other26/11/2004STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-377,8 k €↓
- 2024Annual accounts 2024-251,7 k €↓
- 2023Annual accounts 2023507,4 k €↓
- 2022Annual accounts 2022587,9 k €↓
- 2021Annual accounts 20212,2 M €↑
- 2020Annual accounts 20201,9 M €↑
- 2019Annual accounts 20191,3 M €↓
- 2018Annual accounts 20181,6 M €↑
- 2017Annual accounts 201769,5 k €↓
- 2016Annual accounts 2016614,8 k €↑
- 2015Annual accounts 2015300,9 k €↓
- 2014Annual accounts 20147 M €↑
- 2013Annual accounts 2013462,8 k €↓
- 2012Annual accounts 2012769,8 k €↓
- 2011Annual accounts 2011922,7 k €↑
- 2010Annual accounts 201059,2 k €↓
- 2009Annual accounts 2009284,6 k €↓
- 2008Annual accounts 2008368,6 k €↑
- 2007Annual accounts 200730,7 k €↓
- 2006Annual accounts 200692,9 k €
- 21/12/1973IncorporationProject leader organization, Flemish Region