Intercommunale namuroise de Services publics
0218.735.790 · rovalta.com · 26/09/2026
ACTIVE
Intercommunale namuroise de Services publics
Financial year 2025 · Closed on 31/12/2025
Net result2 M €+173,6 %over 1 year
Revenue49,1 M €+3,7 %over 1 year
Equity55,2 M €+6,4 %over 1 year
Workforce268,8 ETP+0,6 %over 1 year
Overview
Identity
Source · BCE/KBOIntercommunale namuroise de Services publics is a Cooperative society incorporated in 1978. Its main activity is: Water collection, treatment and supply. Its registered office is in Namur. It employs on average 268,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0218.735.790
- Incorporation
- 20/06/1978
- Legal form
- Cooperative society
- Registered office
- Rue des Viaux(NN) 1B
5100 Namur · WallonieSee on map - Contributed capital
- 37 379 830,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 268,8 ETP
Activities (NACE)
Contacts
1 public detail availableLog in to view
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 24 filingsTrend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 49,1 M € | +3.7% | 47,4 M € | -2.2% | 48,5 M € | +16.3% | 41,7 M € | +0.1% | 41,7 M € |
| EBITDA | 11,2 M € | +14.4% | 9,8 M € | +2.0% | 9,6 M € | +2.6% | 9,4 M € | -10.5% | 10,4 M € |
| Operating result | 2,3 M € | +129% | 991,4 k € | +18.3% | 838,1 k € | -44.6% | 1,5 M € | -32.5% | 2,2 M € |
| Net result | 2 M € | +174% | 748,6 k € | +28.0% | 584,9 k € | -52.4% | 1,2 M € | -37.9% | 2 M € |
| Balance sheet | |||||||||
| Equity | 55,2 M € | +6.4% | 51,9 M € | +5.9% | 49 M € | +3.9% | 47,2 M € | +5.4% | 44,7 M € |
| Total assets | 185,8 M € | +0.7% | 184,5 M € | -2.1% | 188,5 M € | -0.8% | 189,9 M € | -2.5% | 194,9 M € |
| Cash | 4,9 M € | +14.5% | 4,3 M € | +79.1% | 2,4 M € | -36.0% | 3,7 M € | -49.7% | 7,4 M € |
| Debts | 124,2 M € | -2.2% | 127 M € | -6.2% | 135,5 M € | -2.5% | 139 M € | -4.5% | 145,5 M € |
| Other | |||||||||
| Workforce | 268,8 ETP | +0.6% | 267,3 ETP | +2.2% | 261,5 ETP | +1.9% | 256,7 ETP | +3.8% | 247,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202536 active · 392 ended
Active mandates
Aurélien Laffineur
ActiveBenoit Rolland
ActiveFrançois Bellot
ActiveIsabelle Delestinne-Vandy
ActiveLaurie Spineux
ActiveMatthieu Liessens
ActiveNicolas Preyat
ActiveOlivier Gravy
ActivePhilippe Carlier
ActivePierre Mauyen
ActiveValerie Lecomte
ActiveXavier Mullens
ActiveArnaud Maquille
ActiveTessa Mukaruginiza Bwandinga
ActiveThomas Nagant
ActiveSimon Bultot
ActiveAnne Pirson
ActiveIsabelle Metens
ActiveAndré Chabotaux
ActiveBernard Debuisson
ActiveCarine Daffe
ActiveCathy Collard
ActiveClaudy Noiret
ActiveFrederic Moreau
ActiveJean-François Dury
ActiveJean-Luc Mosseray
ActiveJosé Paulet
ActiveKhalid Tory
ActiveLaurence Plasman
ActiveLuc Delire
ActiveLuc Delire
ActivePierre Lamotte
ActivePierre Rondiat
ActiveStéphane Collignon
ActiveValerie Lecomte
ActiveVincent Dethier
ActiveEnded mandates
François Belot
EndedTessa Mukaruginiza Bwandinga
EndedThomas Nagant
EndedClaude Bultot
EndedOther companies at this address
Rue des Viaux(NN) 1B 5100 Namur| Company | CBE no. |
|---|---|
AMICALE AMI D'INASEP● Active | 0807.614.377 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/07/2026 | 17/04/2026 | 17/07/2024 | 07/07/2023 | 19/07/2022 | 31/08/2021 |
| General meeting | 24/06/2026 | 08/04/2026 | 09/07/2024 | 21/06/2023 | 22/06/2022 | 23/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 24 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 24/06/2026 | 01/07/2026 | French | |
| Full modelCorrection | 31/12/2024 | 08/04/2026 | 17/04/2026 | French | |
| Full model | 31/12/2024 | 25/06/2025 | 22/07/2025 | French | |
| Full model | 31/12/2023 | 09/07/2024 | 17/07/2024 | French | |
| Full model | 31/12/2022 | 21/06/2023 | 07/07/2023 | French | |
| Full model | 31/12/2021 | 22/06/2022 | 19/07/2022 | French | |
| Full model | 31/12/2020 | 23/06/2021 | 31/08/2021 | French | |
| Full model | 31/12/2019 | 24/06/2020 | 07/07/2020 | French | |
| Full model | 31/12/2018 | 26/06/2019 | 05/07/2019 | French | |
| Full modelCorrection | 31/12/2017 | 27/06/2018 | 11/10/2018 | French | |
| Full model | 31/12/2017 | 27/06/2018 | 17/07/2018 | French | |
| Full model | 31/12/2016 | 28/06/2017 | 03/07/2017 | French | |
| Full model | 31/12/2015 | 29/06/2016 | 26/07/2016 | French | |
| Full model | 31/12/2014 | 24/06/2015 | 15/07/2015 | French | |
| Full model | 31/12/2013 | 18/06/2014 | 23/07/2014 | French | |
| Full model | 31/12/2012 | 26/06/2013 | 07/08/2013 | French | |
| Full model | 31/12/2011 | 20/06/2012 | 17/07/2012 | French | |
| Full modelCorrection | 31/12/2010 | 30/06/2011 | 25/08/2011 | French | |
| Full model | 31/12/2010 | 30/06/2011 | 28/07/2011 | French | |
| Full modelCorrection | 31/12/2009 | 23/06/2010 | 03/02/2011 | French | |
| Full model | 31/12/2009 | 23/06/2010 | 29/06/2010 | French | |
| Full model | 31/12/2008 | 17/06/2009 | 30/06/2009 | French | |
| Full model | 31/12/2007 | 26/06/2008 | 04/08/2008 | French | |
| Full model | 31/12/2006 | 20/06/2007 | 16/07/2007 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202536 active · 392 ended
Active mandates
Aurélien Laffineur
ActiveBenoit Rolland
ActiveFrançois Bellot
ActiveIsabelle Delestinne-Vandy
ActiveLaurie Spineux
ActiveMatthieu Liessens
ActiveNicolas Preyat
ActiveOlivier Gravy
ActivePhilippe Carlier
ActivePierre Mauyen
ActiveValerie Lecomte
ActiveXavier Mullens
ActiveArnaud Maquille
ActiveTessa Mukaruginiza Bwandinga
ActiveThomas Nagant
ActiveSimon Bultot
ActiveAnne Pirson
ActiveIsabelle Metens
ActiveAndré Chabotaux
ActiveBernard Debuisson
ActiveCarine Daffe
ActiveCathy Collard
ActiveClaudy Noiret
ActiveFrederic Moreau
ActiveJean-François Dury
ActiveJean-Luc Mosseray
ActiveJosé Paulet
ActiveKhalid Tory
ActiveLaurence Plasman
ActiveLuc Delire
ActiveLuc Delire
ActivePierre Lamotte
ActivePierre Rondiat
ActiveStéphane Collignon
ActiveValerie Lecomte
ActiveVincent Dethier
ActiveEnded mandates
François Belot
EndedTessa Mukaruginiza Bwandinga
EndedThomas Nagant
EndedClaude Bultot
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates03/11/2025DEMISSIONS, NOMINATIONS
- Restructuring03/11/2025CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates16/09/2025DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates20/08/2025DEMISSIONS, NOMINATIONS
- Mandates10/03/2025DEMISSIONS, NOMINATIONS
- Other17/11/2023DIVERS
- Mandates05/01/2023DEMISSIONS, NOMINATIONS
- Mandates28/07/2022DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20252 M €↑
- 03/10/2025apportCommune de Cerfontaine
- 03/10/2025apportCommune de Walcourt
- 03/10/2025apportCommune de Houyet
- 03/10/2025apportCommune de Florennes
- 25/06/2025nominationDGST & Partners — commissaire aux comptes
- 25/06/2025nominationIsabelle DELESTINNE-VANDY — administrateur
- 25/06/2025nominationSimon BULTOT — administrateur
- 25/06/2025nominationFrédéric MOREAU — administrateur
- 25/06/2025nominationNicolas PREYAT — administrateur
- 25/06/2025nominationBenoît ROLLAND — administrateur
- 25/06/2025nominationPhilippe CARLIER — administrateur
- 25/06/2025nominationXavier MULLENS — administrateur
- 25/06/2025nominationPierre MAUYEN — administrateur
- 25/06/2025nominationVincent DETHIER — administrateur
- 25/06/2025nominationAurélien LAFFINEUR — administrateur
- 25/06/2025nominationClaudy NOIRET — administrateur
- 25/06/2025nominationCathy COLLARD — administrateur
- 25/06/2025nominationLaurie SPINEUX — administrateur
- 25/06/2025nominationMatthieu LIESSENS — administrateur
- 25/06/2025nominationStéphane COLLIGNON — administrateur
- 25/06/2025nominationFrancois BELLOT — administrateur
- 25/06/2025nominationArnaud MAQUILLE — administrateur
- 25/06/2025nominationJean-Luc MOSSERAY — administrateur
- 25/06/2025nominationOlivier GRAVY — administrateur
- 25/06/2025nominationValérie LECOMTE — administrateur
- 29/01/2025nominationTessa MUKARUGINIZA BWANDINGA — conseiller provincial / membre du Conseil d'administration
- 29/01/2025nominationThomas NAGANT — conseiller provincial / membre du Conseil d'administration
- 29/01/2025nominationArnaud MAQUILLE — conseiller provincial / membre du Conseil d'administration
- 2024Annual accounts 2024748,6 k €↑
- 2023Annual accounts 2023584,9 k €↓
- 2022Annual accounts 20221,2 M €↓
- 01/12/2022nominationSimon BULTOT — administrateur
- 22/06/2022reconductionOlivier RONSMANS — commissaire-réviseur
- 11/05/2022nominationIsabelle METENS — administratrice représentant la Province pour ECOLO
- 11/05/2022nominationAnne PIRSON — administrateur représentant le groupe des communes
- 11/05/2022nominationChristel POILVACHE — observatrice pour la SLFP
- 2021Annual accounts 20212 M €↑
- 31/03/2021nominationPascaline PEETERS — observateur représentant du personnel
- 2020Annual accounts 20201,3 M €↑
- 2019Annual accounts 2019815,1 k €↑
- 2018Annual accounts 2018-387,5 k €↓
- 2017Annual accounts 201720 k €↓
- 2016Annual accounts 2016911,2 k €↑
- 2015Annual accounts 2015-149,8 k €↑
- 2014Annual accounts 2014-1,2 M €↓
- 2013Annual accounts 2013-390,4 k €↓
- 2012Annual accounts 201261 k €↓
- 2011Annual accounts 2011401,4 k €↓
- 2010Annual accounts 2010426,1 k €↓
- 2009Annual accounts 2009547,2 k €↑
- 2008Annual accounts 2008514,5 k €↑
- 2007Annual accounts 2007337,5 k €↓
- 2006Annual accounts 2006658,2 k €
- 20/06/1978IncorporationCooperative society