CIPAL
0219.395.192 · rovalta.com · 22/09/2026
CIPAL
Overview
What does CIPAL do?
CIPAL is a Services provider organization, Flemish Region incorporated in 1979. Its main activity is: Computer consultancy activities. Its registered office is in Geel. It employs on average 19,8 ETP workers (FTE).
2440 Geel · FlandreSee on map
Trend over 8 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2012 | 2010 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||
| Revenue | 2,6 M € | -32.0% | 3,8 M € | -35.5% | 5,8 M € | +16.5% | 5 M € | +2.9% | 4,9 M € | -48.8% | 9,5 M € | -62.2% | 25,1 M € | -14.2% | 29,3 M € |
| EBITDA | -2 M € | -1.0% | -2 M € | -195% | -668 k € | -275% | 381,9 k € | +527% | -89,5 k € | +23.5% | -117,1 k € | +88.6% | -1 M € | +52.2% | -2,1 M € |
| Operating result | -2,1 M € | -41.9% | -1,5 M € | -120% | -663,3 k € | +96.0% | -16,7 M € | -1202% | -1,3 M € | -298% | -322,8 k € | +81.5% | -1,7 M € | +44.6% | -3,2 M € |
| Net result | 441,4 k € | -77.7% | 2 M € | +202% | 656 k € | +104% | -16,6 M € | -2122% | 823,2 k € | +1916% | -45,3 k € | +83.9% | -281,5 k € | -129% | 956,9 k € |
| Balance sheet | |||||||||||||||
| Equity | 16,2 M € | +2.8% | 15,8 M € | -0.3% | 15,8 M € | +4.3% | 15,2 M € | +46.7% | 10,3 M € | +8.7% | 9,5 M € | -61.8% | 24,9 M € | +31.9% | 18,9 M € |
| Total assets | 52,9 M € | -0.0% | 52,9 M € | -4.5% | 55,4 M € | +0.0% | 55,4 M € | +59.0% | 34,8 M € | +2.5% | 34 M € | -14.9% | 39,9 M € | +14.5% | 34,9 M € |
| Cash | 5,1 M € | -48.8% | 9,9 M € | +53.3% | 6,5 M € | +0.9% | 6,4 M € | +53.3% | 4,2 M € | +8.5% | 3,8 M € | -81.2% | 20,4 M € | +7.1% | 19,1 M € |
| Debts | 4,3 M € | -4.4% | 4,5 M € | -24.0% | 5,9 M € | -3.5% | 6,1 M € | -13.5% | 7 M € | -10.0% | 7,8 M € | +17.2% | 6,7 M € | -24.7% | 8,8 M € |
| Other | |||||||||||||||
| Workforce | 19,8 ETP | -14.7% | 23,2 ETP | +0.9% | 23,0 ETP | -3.4% | 23,8 ETP | -1.2% | 24,1 ETP | -4.0% | 25,1 ETP | -87.9% | 206,8 ETP | -22.6% | 267,1 ETP |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 27 active · 79 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
CIPAL● Active | 0442.802.030 |
Magics Technologies● Active | 0634.891.526 |
RideOnTrack● Active | 0845.290.761 |
SC ONE● Active | 1028.159.220 |
Stichting Magics Technologies● Active | 1028.264.831 |
TSS Belgium● Active | 1037.665.913 |
Vriendenkring Cipal Schaubroeck● Active | 0439.537.781 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | m120-f-p |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 15/07/2026 | 14/07/2025 | 17/07/2024 | 11/07/2023 | 12/07/2022 | 15/07/2021 |
| General meeting | 25/06/2026 | 24/06/2025 | 20/06/2024 | 22/06/2023 | 23/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
35 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 25/06/2026 | 15/07/2026 | Dutch | |
| Full model | 31/12/2024 | 24/06/2025 | 14/07/2025 | Dutch | |
| m120-f-p | 31/12/2024 | 24/06/2025 | 14/07/2025 | Dutch | |
| Full model | 31/12/2023 | 20/06/2024 | 17/07/2024 | Dutch | |
| m120-f-p | 31/12/2023 | — | 17/07/2024 | Dutch | |
| Full model | 31/12/2022 | 22/06/2023 | 11/07/2023 | Dutch | |
| m120-f-p | 31/12/2022 | 22/06/2023 | 11/07/2023 | Dutch | |
| Full model | 31/12/2021 | 23/06/2022 | 12/07/2022 | Dutch | |
| m120-f-p | 31/12/2021 | 23/06/2022 | 12/07/2022 | Dutch | |
| Full model | 31/12/2020 | 24/06/2021 | 09/07/2021 | Dutch | |
| m120-f-p | 31/12/2020 | 24/06/2021 | 15/07/2021 | Dutch | |
| Full model | 31/12/2019 | 25/06/2020 | 22/07/2020 | Dutch | |
| m120-f-p | 31/12/2019 | 25/06/2020 | 22/07/2020 | Dutch | |
| Full model | 31/12/2018 | 27/06/2019 | 29/07/2019 | Dutch | |
| m120-f-p | 31/12/2018 | 27/06/2019 | 29/07/2019 | Dutch | |
| Full model | 31/12/2017 | 15/06/2018 | 06/07/2018 | Dutch | |
| m120-f-p | 31/12/2017 | 15/06/2018 | 06/07/2018 | Dutch | |
| Full model | 31/12/2016 | 16/06/2017 | 18/07/2017 | Dutch | |
| m120-f-p | 31/12/2016 | 16/06/2017 | 18/07/2017 | Dutch | |
| Full model | 31/12/2015 | 17/06/2016 | 24/08/2016 | Dutch | |
| m120-f-p | 31/12/2015 | 17/06/2016 | 24/08/2016 | Dutch | |
| Full model | 31/12/2014 | 12/06/2015 | 23/06/2015 | Dutch | |
| m120-f-p | 31/12/2014 | 12/06/2015 | 23/06/2015 | Dutch | |
| Full model | 31/12/2013 | 13/06/2014 | 23/06/2014 | Dutch |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 27 active · 79 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Mandates09/09/2025ONTSLAGEN - BENOEMINGEN
- Capital / shares02/09/2024KAPITAAL - AANDELEN
- Restructuring31/07/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Registered office13/03/2024MAATSCHAPPELIJKE ZETEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/01/2019MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DIVERSEN
- Mandates11/07/2018ONTSLAGEN - BENOEMINGEN
- Mandates12/01/2018ONTSLAGEN - BENOEMINGEN - DIVERSEN
- Mandates23/08/2016ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025441,4 k €↓
- 03/04/2025nominationJohan Sauwens — Voorzitter
- 03/04/2025nominationLawrence Vancraeyenest — Eerste ondervoorzitter (en secretaris)
- 03/04/2025nominationSofie Vandeweerd — Tweede ondervoorzitter
- 03/04/2025nominationInge Van Goubergen — Derde ondervoorzitter
- 31/03/2025nominationBart Brughmans — bestuurder
- 31/03/2025nominationPietro Iacopucci — bestuurder
- 31/03/2025nominationDieter Mannaert — bestuurder
- 31/03/2025nominationDymfna Meynen — bestuurder
- 31/03/2025nominationPeter Nies — bestuurder
- 31/03/2025nominationTine Paredis — bestuurder
- 31/03/2025nominationSven Pletincx — bestuurder
- 31/03/2025nominationJohan Sauwens — bestuurder
- 31/03/2025nominationRonny Slootmans — bestuurder
- 31/03/2025nominationLawrence Vancraeyenest — bestuurder
- 31/03/2025nominationSofie Vandeweerd — bestuurder
- 31/03/2025nominationJeroen Vandromme — bestuurder
- 31/03/2025nominationInge Van Goubergen — bestuurder
- 31/03/2025nominationKelly Verheyen — bestuurder
- 31/03/2025nominationDieter Wijckmans — bestuurder
- 2024Annual accounts 20242 M €↑
- 2023Annual accounts 2023656 k €↑
- 2022Annual accounts 2022-16,6 M €↓
- 2021Annual accounts 2021823,2 k €↑
- 2021Name changeCipal DV
- 2020Annual accounts 2020-45,3 k €↑
- 2012Annual accounts 2012-281,5 k €↓
- 2010Annual accounts 2010956,9 k €
- 2010Name changeCIPAL
- 13/02/1979IncorporationServices provider organization, Flemish Region