INTERGEMEENTELIJKE SAMENWERKING WESTLEDE
0219.805.958 · rovalta.com · 25/09/2026
ACTIVE
INTERGEMEENTELIJKE SAMENWERKING WESTLEDE
Financial year 2025 · Closed on 31/12/2025
Net result499,9 k €+362,9 %over 1 year
Revenue9,7 M €+4,3 %over 1 year
Equity18,5 M €+1,6 %over 1 year
Workforce64,2 ETP+1,7 %over 1 year
Overview
Identity
Source · BCE/KBOINTERGEMEENTELIJKE SAMENWERKING WESTLEDE is a Project leader organization, Flemish Region incorporated in 1979. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Lochristi. It employs on average 64,2 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0219.805.958
- Incorporation
- 17/09/1979
- Legal form
- Project leader organization, Flemish Region
- Registered office
- Smalle Heerweg 60
9080 Lochristi · FlandreSee on map - Contributed capital
- 3 073 016,79 €
- Latest accounts
- 31/12/2025
- Average workforce
- 64,2 ETP
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Financials
Source · NBB, 21 filingsTrend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 9,7 M € | +4.3% | 9,3 M € | +1.8% | 9,2 M € | +11.1% | 8,3 M € | +17.2% | 7 M € |
| EBITDA | 2 M € | +21.7% | 1,6 M € | -10.0% | 1,8 M € | +51.7% | 1,2 M € | -14.3% | 1,4 M € |
| Operating result | 358,1 k € | +191% | -392,6 k € | -164% | -148,8 k € | +86.5% | -1,1 M € | -33.8% | -826 k € |
| Net result | 499,9 k € | +363% | -190,1 k € | -799% | 27,2 k € | +103% | -878,5 k € | -59.9% | -549,5 k € |
| Balance sheet | |||||||||
| Equity | 18,5 M € | +1.6% | 18,2 M € | +1.8% | 17,9 M € | -0.7% | 18 M € | -5.8% | 19,1 M € |
| Total assets | 27,8 M € | +9.0% | 25,5 M € | +8.1% | 23,6 M € | +4.9% | 22,5 M € | -2.3% | 23 M € |
| Cash | 3,5 M € | +25.4% | 2,8 M € | +98.2% | 1,4 M € | -22.4% | 1,8 M € | +14.0% | 1,6 M € |
| Debts | 5,7 M € | +53.9% | 3,7 M € | +31.1% | 2,8 M € | +23.2% | 2,3 M € | -4.1% | 2,4 M € |
| Other | |||||||||
| Workforce | 64,2 ETP | +1.7% | 63,1 ETP | -2.8% | 64,9 ETP | +5.7% | 61,4 ETP | +1.8% | 60,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/202525 active · 169 ended
Active mandates
Anna Maria CHARLIER
ActiveBert HEYNSSENS
ActiveBurak NALLI
ActiveFilip DE LANDTSHEER
ActiveFrederic DE VOS
ActiveHans COOLS
ActiveIsabelle HEYNDRICKX
ActiveKarla BRONSELAER
ActiveMarie VAN HOORDE
ActiveSara WEEMAES
ActiveSofie BRACKE
ActiveStephanie DEBEURME
ActiveVeerle AELVOET
ActiveWim VAN DAMME
ActiveYves DESWAENE
ActiveDebby VERMEIREN
ActiveMaarten BLOMMAERT
ActiveDanny LAUWERYNS
ActiveBart NOBELS
ActiveCaroline VAN GEYT
ActiveClaudine DE WAELE
ActiveKarlijn DEENE
ActiveKatie COPPENS
ActiveKelly VAN ELSLANDE
ActiveZeneb BENSAFIA
ActiveEnded mandates
Debby VERMEIREN
EndedMaarten BLOMMAERT
EndedDanny LAUWERYNS
EndedIsabelle Heyndrickx
EndedFinancials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 01/07/2025 | 10/07/2024 | 31/05/2023 | 29/06/2022 | 01/07/2021 |
| General meeting | 16/06/2026 | 24/06/2025 | 11/06/2024 | 30/05/2023 | 14/06/2022 | 01/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 16/06/2026 | 22/06/2026 | Dutch | |
| Full model | 31/12/2024 | 24/06/2025 | 01/07/2025 | Dutch | |
| Full model | 31/12/2023 | 11/06/2024 | 10/07/2024 | Dutch | |
| Full model | 31/12/2022 | 30/05/2023 | 31/05/2023 | Dutch | |
| Full model | 31/12/2021 | 14/06/2022 | 29/06/2022 | Dutch | |
| Full model | 31/12/2020 | 01/06/2021 | 01/07/2021 | Dutch | |
| Full modelCorrection | 31/12/2019 | 02/06/2020 | 04/11/2020 | Dutch | |
| Full model | 31/12/2019 | 02/06/2020 | 23/06/2020 | Dutch | |
| Full model | 31/12/2018 | 05/06/2019 | 26/06/2019 | Dutch | |
| Full model | 31/12/2017 | 05/06/2018 | 27/06/2018 | Dutch | |
| Full model | 31/12/2016 | 13/06/2017 | 15/06/2017 | Dutch | |
| Full model | 31/12/2015 | 07/06/2016 | 10/06/2016 | Dutch | |
| Full model | 31/12/2014 | 02/06/2015 | 26/06/2015 | Dutch | |
| Full model | 31/12/2013 | 17/06/2014 | 19/06/2014 | Dutch | |
| Full model | 31/12/2012 | 18/06/2013 | 26/06/2013 | Dutch | |
| Full model | 31/12/2011 | 13/06/2012 | 21/06/2012 | Dutch | |
| Full model | 31/12/2010 | 08/06/2011 | 24/06/2011 | Dutch | |
| Full model | 31/12/2009 | 09/06/2010 | 28/06/2010 | Dutch | |
| Full model | 31/12/2008 | 10/06/2009 | 24/06/2009 | Dutch | |
| Full model | 31/12/2007 | 11/06/2008 | 18/06/2008 | Dutch | |
| Full model | 31/12/2006 | 13/06/2007 | 01/08/2007 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202525 active · 169 ended
Active mandates
Anna Maria CHARLIER
ActiveBert HEYNSSENS
ActiveBurak NALLI
ActiveFilip DE LANDTSHEER
ActiveFrederic DE VOS
ActiveHans COOLS
ActiveIsabelle HEYNDRICKX
ActiveKarla BRONSELAER
ActiveMarie VAN HOORDE
ActiveSara WEEMAES
ActiveSofie BRACKE
ActiveStephanie DEBEURME
ActiveVeerle AELVOET
ActiveWim VAN DAMME
ActiveYves DESWAENE
ActiveDebby VERMEIREN
ActiveMaarten BLOMMAERT
ActiveDanny LAUWERYNS
ActiveBart NOBELS
ActiveCaroline VAN GEYT
ActiveClaudine DE WAELE
ActiveKarlijn DEENE
ActiveKatie COPPENS
ActiveKelly VAN ELSLANDE
ActiveZeneb BENSAFIA
ActiveEnded mandates
Debby VERMEIREN
EndedMaarten BLOMMAERT
EndedDanny LAUWERYNS
EndedIsabelle Heyndrickx
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Capital / shares07/08/2026KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/09/2025ONTSLAGEN - BENOEMINGEN
- Other20/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates02/02/2023ONTSLAGEN - BENOEMINGEN
- Mandates19/07/2022ONTSLAGEN - BENOEMINGEN
- Mandates29/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates26/08/2021ONTSLAGEN - BENOEMINGEN
- Mandates20/07/2021ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025499,9 k €↑
- 2024Annual accounts 2024-190,1 k €↓
- 2023Annual accounts 202327,2 k €↑
- 2022Annual accounts 2022-878,5 k €↓
- 2021Annual accounts 2021-549,5 k €↓
- 2021Name changeIGS WESTLEDE
- 2020Annual accounts 202043,8 k €↑
- 2019Annual accounts 201942,9 k €↓
- 2018Annual accounts 2018263,5 k €↓
- 2016Annual accounts 20161,2 M €↑
- 2015Annual accounts 20151,1 M €↑
- 2014Annual accounts 2014457 k €↓
- 2013Annual accounts 2013624,2 k €↑
- 2013Name changeINTERGEMEENTELIJKE SAMENWERKING WESTLEDE
- 2012Annual accounts 2012474,4 k €↓
- 2011Annual accounts 20111,1 M €↑
- 2009Annual accounts 20091,1 M €↑
- 2008Annual accounts 2008475,7 k €↓
- 2007Annual accounts 2007794 k €
- 2007Name changeINTERCOMMUNALE VERENIGING VOOR CREMATORIUMBEHEER IN DE PROVINCIE OOST-VLAANDEREN
- 17/09/1979IncorporationProject leader organization, Flemish Region