ACTIVE

FLUVIUS KEMPEN

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result
9,9 M €
+292,9 %over 1 year
Revenue
221,6 M €
+25,7 %over 1 year
Equity
298,6 M €
+12,4 %over 1 year

Identity

Source · BCE/KBO

FLUVIUS KEMPEN is a Project leader organization, Flemish Region incorporated in 1981. Its registered office is in Turnhout.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0222.030.426
Incorporation
24/11/1981
Legal form
Project leader organization, Flemish Region
Registered office
Koningin Elisabethlei 38
2300 Turnhout · FlandreSee on map
Contributed capital
141 536 616,73 €
Latest accounts
31/12/2025
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 20 filings

Trend over 5 financial years

20252024202320222021
Income statement
Revenue221,6 M €176,2 M €172,8 M €184,5 M €213,1 M €
EBITDA74,2 M €57,2 M €55 M €63,3 M €66,6 M €
Operating result33 M €20,2 M €21,7 M €29,5 M €34,3 M €
Net result9,9 M €2,5 M €5,9 M €13,2 M €15,8 M €
Balance sheet
Equity298,6 M €265,6 M €272,3 M €275,5 M €271,9 M €
Total assets1,2 Md €1 Md €965,8 M €916,1 M €900,8 M €
Cash993 €1,4 k €1,4 k €23,5 k €4,8 k €
Debts844,4 M €740,6 M €675,9 M €616,4 M €609,4 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

16 active · 3 ended

Active mandates

Bart Craane

Director · since 20 mars 2025

Active
Freddy Gijs

Director · since 20 mars 2025

Active
Guy Vanherck

Bestuurder met raadgevende stem · since 20 mars 2025

Active
Hanne Pelckmans

Director · since 20 mars 2025

Active
Jan Van Dyck

Director · since 20 mars 2025

Active
Kris Van Looveren

Director · since 20 mars 2025

Active
Luc Janssens

Director · since 20 mars 2025

Active
Luc Lauwereys

Director · since 20 mars 2025

Active
Luc Van Hove

Director · since 20 mars 2025

Active
Pascal Van Neuten

Director · since 20 mars 2025

Active
Sofie Leysen

Director · since 20 mars 2025

Active
Vera Celis

Director · since 20 mars 2025

Active
Guy Van de Perre

Chairman of the board of directors · since 20 mars 2019

Active
Nathalie Cuylaerts

Vice-chairman of the board of directors · since 20 mars 2019

Active
Patrick Van den Borne

Director · since 20 mars 2019

Active
Silke Lathouwers

Director · since 20 mars 2019

Active

Ended mandates

Piet Van Bavel

Director · since 20 octobre 2020

Ended
Jef Van de Perre

Bestuurder met raadgevende stem · since 16 juin 2020

Ended
Tom Kersemans

Director · since 20 mars 2019

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/06/202624/06/202502/07/202403/07/202330/06/202201/07/2021
General meeting22/06/202617/06/202513/06/202429/06/202329/06/202215/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202522/06/202626/06/2026DutchPDF
Full model31/12/202417/06/202524/06/2025DutchPDF
Full model31/12/202313/06/202402/07/2024DutchPDF
Full model31/12/202229/06/202303/07/2023DutchPDF
Full model31/12/202129/06/202230/06/2022DutchPDF
Full model31/12/202015/06/202101/07/2021DutchPDF
Full model31/12/201916/06/202022/07/2020DutchPDF
Full model31/12/201818/06/201916/07/2019DutchPDF
Full model31/12/201719/06/201819/07/2018DutchPDF
Full model31/12/201620/06/201711/07/2017DutchPDF
Full model31/12/201529/04/201610/05/2016DutchPDF
Full model31/12/201416/06/201524/06/2015DutchPDF
Full model31/12/201324/06/201424/06/2014DutchPDF
Full model31/12/201225/06/201302/07/2013DutchPDF
Full model31/12/201126/06/201204/07/2012DutchPDF
Full model31/12/201022/06/201108/07/2011DutchPDF
Full model31/12/200923/06/201001/07/2010DutchPDF
Full model31/12/200823/06/200913/07/2009DutchPDF
Full model31/12/200723/06/200810/07/2008DutchPDF
Full model31/12/200620/06/200704/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

16 active · 3 ended

Active mandates

Bart Craane

Director · since 20 mars 2025

Active
Freddy Gijs

Director · since 20 mars 2025

Active
Guy Vanherck

Bestuurder met raadgevende stem · since 20 mars 2025

Active
Hanne Pelckmans

Director · since 20 mars 2025

Active
Jan Van Dyck

Director · since 20 mars 2025

Active
Kris Van Looveren

Director · since 20 mars 2025

Active
Luc Janssens

Director · since 20 mars 2025

Active
Luc Lauwereys

Director · since 20 mars 2025

Active
Luc Van Hove

Director · since 20 mars 2025

Active
Pascal Van Neuten

Director · since 20 mars 2025

Active
Sofie Leysen

Director · since 20 mars 2025

Active
Vera Celis

Director · since 20 mars 2025

Active
Guy Van de Perre

Chairman of the board of directors · since 20 mars 2019

Active
Nathalie Cuylaerts

Vice-chairman of the board of directors · since 20 mars 2019

Active
Patrick Van den Borne

Director · since 20 mars 2019

Active
Silke Lathouwers

Director · since 20 mars 2019

Active

Ended mandates

Piet Van Bavel

Director · since 20 octobre 2020

Ended
Jef Van de Perre

Bestuurder met raadgevende stem · since 16 juin 2020

Ended
Tom Kersemans

Director · since 20 mars 2019

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/02/2026
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Restructuring07/08/2025
    KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Mandates28/07/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/05/2025
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates01/07/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates12/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates07/02/2024
    KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - DIVERSEN
    PDF
  • Capital / shares22/11/2023
    BENAMING - KAPITAAL - AANDELEN
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20259,9 M €↑
  2. 22/04/2025
    nominationHanne Pelckmans — lid van het Regionaal Bestuurscomité (RBC) Noord
  3. 25/03/2025
    nominationHanne Pelckmans — lid van de Raad van Bestuur
  4. 20/03/2025
    nominationSofie Leysen — bestuurder
  5. 20/03/2025
    nominationJan Van Dyck — bestuurder
  6. 20/03/2025
    nominationSilke Lathouwers — bestuurder
  7. 20/03/2025
    nominationGuy Van de Perre — bestuurder
  8. 20/03/2025
    nominationFreddy Gijs — bestuurder
  9. 20/03/2025
    nominationPatrick Van den Borne — bestuurder
  10. 20/03/2025
    nominationLuc Janssens — bestuurder
  11. 20/03/2025
    nominationNathalie Cuylaerts — bestuurder
  12. 20/03/2025
    nominationLuc Lauwereys — bestuurder
  13. 20/03/2025
    nominationKris Van Looveren — bestuurder
  14. 20/03/2025
    nominationLuc Van Hove — bestuurder
  15. 20/03/2025
    nominationGuy Vanherck — lid van de Raad van Bestuur met raadgevende stem
  16. 2025
    Name changeFLUVIUS KEMPEN
  17. 01/01/2025
    split
  18. 2024
    Annual accounts 20242,5 M €↓
  19. 13/06/2024
    nominationMarnix Van Dooren — Commissaris-revisor
  20. 01/01/2024
    nominationFrank Vanbrabant — CEO
  21. 01/01/2024
    nominationRaf Bellers — Directeur Netbeheer
  22. 01/01/2024
    nominationTom Ceuppens — Directeur Netuitbating
  23. 01/01/2024
    nominationGuy Cosyns — Directeur Klantendienst en Databeheer
  24. 01/01/2024
    nominationJean Pierre Hollevoet — Directeur Energie- en Klimaattransitie
  25. 01/01/2024
    nominationDavid Termont — Directeur Financieel Beheer, Legal en ICT
  26. 01/01/2024
    nominationIlse Van Belle — Directeur HR
  27. 01/01/2024
    nominationFilip Van Rompaey — Directeur Strategie
  28. 2023
    Annual accounts 20235,9 M €↓
  29. 12/12/2023
    apport
  30. 2023
    Name changeIVEKA
  31. 2022
    Annual accounts 202213,2 M €↓
  32. 2021
    Annual accounts 202115,8 M €
  33. 2021
    Name changeIVEKA - Intercommunale Vereniging voor de Energiedistributie in de Kempen en het Antwerpse
  34. 24/11/1981
    IncorporationProject leader organization, Flemish Region