VIVIAS - Interkommunale Eifel
0233.605.692 · rovalta.com · 25/09/2026
VIVIAS - Interkommunale Eifel
Financial year 2025 · Closed on 31/12/2025
Overview
Identity
Source · BCE/KBOVIVIAS - Interkommunale Eifel is a Cooperative society governed by public law incorporated in 1988. Its main activity is: General secondary education. Its registered office is in Bütgenbach. It employs on average 257,4 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0233.605.692
- Incorporation
- 29/02/1988
- Legal form
- Cooperative society governed by public law
- Registered office
- Zum Walkerstal 15
4750 Bütgenbach · WallonieSee on map - Contributed capital
- 2 313 000,00 €
- Latest accounts
- 31/12/2025
- Average workforce
- 257,4 ETP
Financials
Source · NBB, 21 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 17,9 M € | +8.3% | 16,5 M € | +10.5% | 15 M € | +15.1% | 13 M € | -0.7% | 13,1 M € |
| EBITDA | -1,8 M € | -246% | -522,3 k € | +64.2% | -1,5 M € | +18.4% | -1,8 M € | -94.5% | -918,4 k € |
| Operating result | -2,5 M € | -86.6% | -1,3 M € | +45.8% | -2,5 M € | +12.9% | -2,8 M € | -44.7% | -2 M € |
| Net result | -1,9 M € | -111% | -919,2 k € | +52.8% | -1,9 M € | +16.2% | -2,3 M € | -58.8% | -1,5 M € |
| Balance sheet | |||||||||
| Equity | 7,1 M € | -3.4% | 7,3 M € | -5.2% | 7,7 M € | -6.8% | 8,3 M € | -6.4% | 8,9 M € |
| Total assets | 24,3 M € | -4.3% | 25,4 M € | +54.0% | 16,5 M € | -4.1% | 17,2 M € | +4.2% | 16,5 M € |
| Cash | 1,9 M € | -86.3% | 13,8 M € | +366% | 2,9 M € | +60.5% | 1,8 M € | +30.9% | 1,4 M € |
| Debts | 17,1 M € | -5.1% | 18 M € | +107% | 8,7 M € | -1.7% | 8,9 M € | +16.7% | 7,6 M € |
| Other | |||||||||
| Workforce | 257,4 ETP | +3.1% | 249,7 ETP | +4.2% | 239,6 ETP | +1.3% | 236,6 ETP | -0.3% | 237,3 ETP |
Valuation
Indicative valuation
As an indication, this company is worth
Board of directors
Source · NBB, accounts to 31/12/202515 active · 176 ended
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 13/07/2026 | 10/07/2025 | 31/07/2024 | 31/07/2023 | 19/10/2022 | 14/01/2022 |
| General meeting | 22/06/2026 | 10/06/2025 | 24/06/2024 | 19/06/2023 | 20/06/2022 | 21/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 21 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 22/06/2026 | 13/07/2026 | German | |
| Full model | 31/12/2024 | 10/06/2025 | 10/07/2025 | German | |
| Full model | 31/12/2023 | 24/06/2024 | 31/07/2024 | German | |
| Full model | 31/12/2022 | 19/06/2023 | 31/07/2023 | German | |
| Full model | 31/12/2021 | 20/06/2022 | 19/10/2022 | German | |
| Full modelCorrection | 31/12/2020 | 21/06/2021 | 14/01/2022 | German | |
| Full model | 31/12/2020 | 21/06/2021 | 10/08/2021 | German | |
| Full model | 31/12/2019 | 13/07/2020 | 17/08/2020 | German | |
| Full model | 31/12/2018 | 24/06/2019 | 24/07/2019 | German | |
| Full model | 31/12/2017 | 18/06/2018 | 13/07/2018 | German | |
| Full model | 31/12/2016 | 19/06/2017 | 25/08/2017 | German | |
| Full model | 31/12/2015 | 20/06/2016 | 18/08/2016 | German | |
| Full model | 31/12/2014 | 29/06/2015 | 01/09/2015 | German | |
| Full model | 31/12/2013 | 23/06/2014 | 29/08/2014 | German | |
| Full model | 31/12/2012 | 24/06/2013 | 28/08/2013 | German | |
| Full model | 31/12/2011 | 18/06/2012 | 28/08/2012 | German | |
| Full model | 31/12/2010 | 27/06/2011 | 26/08/2011 | German | |
| Full model | 31/12/2009 | 29/06/2010 | 25/08/2010 | German | |
| Full model | 31/12/2008 | 29/06/2009 | 27/08/2009 | German | |
| Full model | 31/12/2007 | 30/06/2008 | 04/08/2008 | German | |
| Full model | 31/12/2006 | 25/06/2007 | 21/08/2007 | German |
Valuation
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/202515 active · 176 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates22/09/2025VERSCHIEDENES - ENTLASSUNG - ERNENNUNG
- Mandates19/06/2025SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, ) - AENDERUNG RECHTSFORM - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
- Mandates06/11/2023ENTLASSUNG - ERNENNUNG
- Capital / shares29/01/2020KAPITAL - AKTIEN
- Other28/12/2018SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
- Mandates20/02/2017ENTLASSUNG - ERNENNUNG
- Capital / shares16/07/2015KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, )
- Mandates10/07/2015DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-1,9 M €↓
- 2025Name changeVIVIAS INTERKOMMUNALE EIF INTERKOMMUNALE EIFEL
- 2024Annual accounts 2024-919,2 k €↑
- 2023Annual accounts 2023-1,9 M €↑
- 2022Annual accounts 2022-2,3 M €↓
- 2021Annual accounts 2021-1,5 M €↓
- 2018Annual accounts 2018-1,2 M €↓
- 2017Annual accounts 2017-454,1 k €↓
- 2016Annual accounts 2016-283,1 k €↓
- 2015Annual accounts 2015390,8 k €↑
- 2014Annual accounts 2014-496,1 k €↑
- 2013Annual accounts 2013-1,1 M €↓
- 2012Annual accounts 2012-854,4 k €↓
- 2011Annual accounts 2011-547,6 k €↑
- 2010Annual accounts 2010-593,6 k €↓
- 2010Name changeVIVIAS - Interkommunale Eifel
- 2009Annual accounts 2009-537,6 k €↓
- 2008Annual accounts 2008-364,1 k €↑
- 2007Annual accounts 2007-783,6 k €↓
- 2006Annual accounts 2006-524,2 k €
- 2006Name changeINTERKOMMUNALE FUR DAS SOZIAL- UND GESUNDHEITSWESEN DER GEMEINDEN AMEL, BULLINGEN, BURG-REULAND, BUTGENBACH UND SANKT VITH
- 29/02/1988IncorporationCooperative society governed by public law