ACTIVE

VIVIAS - Interkommunale Eifel

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-1,9 M €-110,5 %over 1 year
Revenue17,9 M €+8,3 %over 1 year
Equity7,1 M €-3,4 %over 1 year
Workforce257,4 ETP+3,1 %over 1 year

Identity

Source · BCE/KBO

VIVIAS - Interkommunale Eifel is a Cooperative society governed by public law incorporated in 1988. Its main activity is: General secondary education. Its registered office is in Bütgenbach. It employs on average 257,4 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0233.605.692
Incorporation
29/02/1988
Legal form
Cooperative society governed by public law
Registered office
Zum Walkerstal 15
4750 Bütgenbach · WallonieSee on map
Contributed capital
2 313 000,00 €
Latest accounts
31/12/2025
Average workforce
257,4 ETP
Signals
Good liquidityHigh revenue

Financials

Source · NBB, 21 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue17,9 M €16,5 M €15 M €13 M €13,1 M €
EBITDA-1,8 M €-522,3 k €-1,5 M €-1,8 M €-918,4 k €
Operating result-2,5 M €-1,3 M €-2,5 M €-2,8 M €-2 M €
Net result-1,9 M €-919,2 k €-1,9 M €-2,3 M €-1,5 M €
Balance sheet
Equity7,1 M €7,3 M €7,7 M €8,3 M €8,9 M €
Total assets24,3 M €25,4 M €16,5 M €17,2 M €16,5 M €
Cash1,9 M €13,8 M €2,9 M €1,8 M €1,4 M €
Debts17,1 M €18 M €8,7 M €8,9 M €7,6 M €
Other
Workforce257,4 ETP249,7 ETP239,6 ETP236,6 ETP237,3 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 76 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Herbert Grommes
Director30/05/2025 → 24/06/2030
Veronika Mausen
Vice-chairman of the board of directors31/01/2025 → 24/06/2030Directorlisted until the 2024 accountsended
Reinhold Adams
Director27/01/2025 → 24/06/2030
René Schmitz
Director27/01/2025 → 24/06/2030
Alexander Kringels
Director27/01/2025 → 24/06/2030
Anne Mollers
Director27/01/2025 → 24/06/2030
Anna Pauels
Director24/06/2019 → 24/06/2030
Daniel Franzen
Chairman of the board of directors02/01/2023 → 24/06/2030Director23/12/2022 → 2024 accountsended
Karla Herbrand
Director24/06/2019 → 24/06/2030
Ursula Gehlen
Director24/06/2019 → 24/06/2030
Gaby Schröder
Director18/12/2024 → 24/06/2030
Thomas Huppertz
Director18/12/2024 → 24/06/2030
Jacques Greven
Director23/12/2024 → 24/06/2030
Jean Lafleur
Director23/12/2024 → 24/06/2030
Karla Schommers-Büx
Director23/12/2024 → 24/06/2030

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Werner Henkes
Director02/10/2023 → 2023 accounts
René Hoffmann
Vice-chairman of the board of directors02/01/2023 → 2023 accounts
Gregor Freches
Director29/06/2022 → 07/05/2023
Roland Gilson
Director29/06/2022 → 2024 accounts

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date13/07/202610/07/202531/07/202431/07/202319/10/202214/01/2022
General meeting22/06/202610/06/202524/06/202419/06/202320/06/202221/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202522/06/202613/07/2026GermanPDF
Full model31/12/202410/06/202510/07/2025GermanPDF
Full model31/12/202324/06/202431/07/2024GermanPDF
Full model31/12/202219/06/202331/07/2023GermanPDF
Full model31/12/202120/06/202219/10/2022GermanPDF
Full modelCorrection31/12/202021/06/202114/01/2022GermanPDF
Full model31/12/202021/06/202110/08/2021GermanPDF
Full model31/12/201913/07/202017/08/2020GermanPDF
Full model31/12/201824/06/201924/07/2019GermanPDF
Full model31/12/201718/06/201813/07/2018GermanPDF
Full model31/12/201619/06/201725/08/2017GermanPDF
Full model31/12/201520/06/201618/08/2016GermanPDF
Full model31/12/201429/06/201501/09/2015GermanPDF
Full model31/12/201323/06/201429/08/2014GermanPDF
Full model31/12/201224/06/201328/08/2013GermanPDF
Full model31/12/201118/06/201228/08/2012GermanPDF
Full model31/12/201027/06/201126/08/2011GermanPDF
Full model31/12/200929/06/201025/08/2010GermanPDF
Full model31/12/200829/06/200927/08/2009GermanPDF
Full model31/12/200730/06/200804/08/2008GermanPDF
Full model31/12/200625/06/200721/08/2007GermanPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

15 active · 76 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Herbert Grommes
Director30/05/2025 → 24/06/2030
Veronika Mausen
Vice-chairman of the board of directors31/01/2025 → 24/06/2030Directorlisted until the 2024 accountsended
Reinhold Adams
Director27/01/2025 → 24/06/2030
René Schmitz
Director27/01/2025 → 24/06/2030
Alexander Kringels
Director27/01/2025 → 24/06/2030
Anne Mollers
Director27/01/2025 → 24/06/2030
Anna Pauels
Director24/06/2019 → 24/06/2030
Daniel Franzen
Chairman of the board of directors02/01/2023 → 24/06/2030Director23/12/2022 → 2024 accountsended
Karla Herbrand
Director24/06/2019 → 24/06/2030
Ursula Gehlen
Director24/06/2019 → 24/06/2030
Gaby Schröder
Director18/12/2024 → 24/06/2030
Thomas Huppertz
Director18/12/2024 → 24/06/2030
Jacques Greven
Director23/12/2024 → 24/06/2030
Jean Lafleur
Director23/12/2024 → 24/06/2030
Karla Schommers-Büx
Director23/12/2024 → 24/06/2030

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Werner Henkes
Director02/10/2023 → 2023 accounts
René Hoffmann
Vice-chairman of the board of directors02/01/2023 → 2023 accounts
Gregor Freches
Director29/06/2022 → 07/05/2023
Roland Gilson
Director29/06/2022 → 2024 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates22/09/2025
    VERSCHIEDENES - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates19/06/2025
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …) - AENDERUNG RECHTSFORM - KAPITAL - AKTIEN - ENTLASSUNG - ERNENNUNG
    PDF
  • Mandates06/11/2023
    ENTLASSUNG - ERNENNUNG
    PDF
  • Capital / shares29/01/2020
    KAPITAL - AKTIEN
    PDF
  • Other28/12/2018
    SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Mandates20/02/2017
    ENTLASSUNG - ERNENNUNG
    PDF
  • Capital / shares16/07/2015
    KAPITAL - AKTIEN - SATZUNGEN (UEBERSETZUNG, KOORDINATION, ANDERE AENDERUNGEN, …)
    PDF
  • Mandates10/07/2015
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
Mandates
Herbert Grommes
Veronika Mausen
René Schmitz
Reinhold Adams
Alexander Kringels
Anne Mollers
Anna Pauels
Karla Herbrand
Daniel Franzen
Ursula Gehlen
Gaby Schröder
Thomas Huppertz
1988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030
VIVIAS - Interkommunale EifelINTERKOMMUNALE FUR DAS SOZIAL- UND GESUNDHEITSWESEN DER GEMEINDEN AMEL, BULLINGEN, BURG-REULAND, BUTGENBACH UND SANKT VITH
Zum Walkerstal 15, 4750 Butgenbach
Director
Vice-chairman of the board of directors
Director
Director
Director
Director
Director
Director
Chairman of the board of directorsDirector
Director
Director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Zum Walkerstal 15, 4750 ButgenbachCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00292817

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
VIVIAS - Interkommunale EifelCurrent
CBE
VIVIAS INTERKOMMUNALE EIF INTERKOMMUNALE EIFEL
accounts 2025
Accounts 2025 · 2026-00292817
VIVIAS - Interkommunale Eifel
accounts 2010 → 2024
Accounts 2024 · 2025-00258885
INTERKOMMUNALE FUR DAS SOZIAL- UND GESUNDHEITSWESEN DER GEMEINDEN AMEL, BULLINGEN, BURG-REULAND, BUTGENBACH UND SANKT VITH
accounts 2006 → 2009
Accounts 2009 · 2010-45700560

Events

  1. 2025
    Annual accounts 2025-1,9 M €↓
  2. 2025
    Name changeVIVIAS INTERKOMMUNALE EIF INTERKOMMUNALE EIFEL
  3. 2024
    Annual accounts 2024-919,2 k €↑
  4. 2023
    Annual accounts 2023-1,9 M €↑
  5. 2022
    Annual accounts 2022-2,3 M €↓
  6. 2021
    Annual accounts 2021-1,5 M €↓
  7. 2018
    Annual accounts 2018-1,2 M €↓
  8. 2017
    Annual accounts 2017-454,1 k €↓
  9. 2016
    Annual accounts 2016-283,1 k €↓
  10. 2015
    Annual accounts 2015390,8 k €↑
  11. 2014
    Annual accounts 2014-496,1 k €↑
  12. 2013
    Annual accounts 2013-1,1 M €↓
  13. 2012
    Annual accounts 2012-854,4 k €↓
  14. 2011
    Annual accounts 2011-547,6 k €↑
  15. 2010
    Annual accounts 2010-593,6 k €↓
  16. 2010
    Name changeVIVIAS - Interkommunale Eifel
  17. 2009
    Annual accounts 2009-537,6 k €↓
  18. 2008
    Annual accounts 2008-364,1 k €↑
  19. 2007
    Annual accounts 2007-783,6 k €↓
  20. 2006
    Annual accounts 2006-524,2 k €
  21. 29/02/1988
    IncorporationCooperative society governed by public law