ACTIVE

SOCIETE INTERCOMMUNALE DES MODES D'ACCUEIL DES JEUNES ENFANTS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-172,3 k €-387,6 %over 1 year

Revenue7,3 M €+0,3 %over 1 year

Equity6,7 M €-3,0 %over 1 year

Workforce596,7 ETP+2,1 %over 1 year

Identity

Source · BCE/KBO

SOCIETE INTERCOMMUNALE DES MODES D'ACCUEIL DES JEUNES ENFANTS is a Cooperative society incorporated in 1990. Its main activity is: Child day-care activities. Its registered office is in Fernelmont. It employs on average 596,7 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0242.214.146
Incorporation: 17/10/1990
Legal form: Cooperative society
Registered office: Rue Albert-Ier, Nov. 9
5380 Fernelmont · WallonieSee on map
Contributed capital: 126 294,00 €
Latest accounts: 31/12/2025
Average workforce: 596,7 ETP

Activities (NACE)

88911Child day-care activities· main 88911Child day-care activities

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

Solid equityLow riskGood liquidityPositive cashflowHigh revenue

Financials

Source · NBB, 21 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	7,3 M €	+0.3%	7,3 M €	+4.6%	7 M €	+8.7%	6,4 M €	+10.0%	5,8 M €
EBITDA	-77,9 k €	-114%	541,1 k €	-53.8%	1,2 M €	+171%	431,6 k €	-56.0%	980,4 k €
Operating result	-282,2 k €	-228%	-86 k €	-121%	412,1 k €	+77.4%	232,3 k €	-71.4%	810,9 k €
Net result	-172,3 k €	-388%	59,9 k €	-86.5%	445,2 k €	+79.9%	247,5 k €	-70.0%	825,4 k €
Balance sheet
Equity	6,7 M €	-3.0%	6,9 M €	+0.4%	6,9 M €	+6.4%	6,5 M €	+3.4%	6,2 M €
Total assets	13,1 M €	+2.2%	12,8 M €	+2.0%	12,6 M €	+7.9%	11,7 M €	+14.4%	10,2 M €
Cash	2,9 M €	-19.5%	3,6 M €	-52.1%	7,5 M €	+8.3%	6,9 M €	+20.3%	5,7 M €
Debts	5,1 M €	+13.4%	4,5 M €	-5.3%	4,7 M €	-0.8%	4,7 M €	+36.8%	3,5 M €
Other
Workforce	596,7 ETP	+2.1%	584,2 ETP	+4.6%	558,4 ETP	+6.9%	522,4 ETP	+4.8%	498,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

16 active · 64 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joseph GONZE	MandateDirectorsince 14/09/2020ended
Béatrice PLENNEVAUX	MandateDirectorsince 17/06/2019ended
Eddy BODART	MandateDirector03/06/2013 → 03/06/2019ended
Elisabeth MALISOUX	MandateVice-chairman of the board of directors27/06/2007 → 27/06/2013ended
Benoît POULAIN	Mandate
Camille CASTAIGNE	Mandate
Caroline CNOCKAERT	Mandate
Florence HALLEUX	Mandate
Ingrid VAN DE WATER	Mandate
Laurence GRANVILLE	Mandate
Marie-Claude RAEYMAEKERS	Mandate
Pauline TARGEZ	Mandate
Pierre LICOT	Mandate
Sylvie CONOBERT	Mandate
Thierry LAVIS	Mandate
Vanessa GONAY	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Luc GENNART	Directorsince 29/11/2019
Carine DAFFE	Directorsince 17/06/2019
Céline MOTTE	Director17/06/2019 → 20/12/2019
Christophe CAPELLE	Directorsince 17/06/2019

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	14/07/2025	28/06/2024	16/08/2023	23/06/2022	28/07/2021
General meeting	22/06/2026	16/06/2025	17/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	22/06/2026	05/08/2026	French	PDF
Full model	31/12/2024	16/06/2025	14/07/2025	French	PDF
Full model	31/12/2023	17/06/2024	28/06/2024	French	PDF
Full model	31/12/2022	12/06/2023	16/08/2023	French	PDF
Full model	31/12/2021	13/06/2022	23/06/2022	French	PDF
Full model	31/12/2020	14/06/2021	28/07/2021	French	PDF
Full model	31/12/2019	14/09/2020	19/10/2020	French	PDF
Full model	31/12/2018	17/06/2019	11/07/2019	French	PDF
Full modelCorrection	31/12/2017	25/06/2018	27/08/2018	French	PDF
Full model	31/12/2017	25/06/2018	03/07/2018	French	PDF
Full model	31/12/2016	19/06/2017	17/07/2017	French	PDF
Full model	31/12/2015	07/05/2016	19/07/2016	French	PDF
Full model	31/12/2014	07/05/2015	29/07/2015	French	PDF
Full model	31/12/2013	16/06/2014	07/08/2014	French	PDF
Full model	31/12/2012	27/05/2013	02/08/2013	French	PDF
Full model	31/12/2011	20/06/2012	28/08/2012	French	PDF
Full model	31/12/2010	09/06/2011	14/06/2011	French	PDF
Full model	31/12/2009	15/06/2010	29/06/2010	French	PDF
Full model	31/12/2008	08/12/2009	18/12/2009	French	PDF
Full model	31/12/2007	24/06/2008	03/07/2008	French	PDF
Full model	31/12/2006	27/06/2007	21/05/2008	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

16 active · 64 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Joseph GONZE	MandateDirectorsince 14/09/2020ended
Béatrice PLENNEVAUX	MandateDirectorsince 17/06/2019ended
Eddy BODART	MandateDirector03/06/2013 → 03/06/2019ended
Elisabeth MALISOUX	MandateVice-chairman of the board of directors27/06/2007 → 27/06/2013ended
Benoît POULAIN	Mandate
Camille CASTAIGNE	Mandate
Caroline CNOCKAERT	Mandate
Florence HALLEUX	Mandate
Ingrid VAN DE WATER	Mandate
Laurence GRANVILLE	Mandate
Marie-Claude RAEYMAEKERS	Mandate
Pauline TARGEZ	Mandate
Pierre LICOT	Mandate
Sylvie CONOBERT	Mandate
Thierry LAVIS	Mandate
Vanessa GONAY	Mandate

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Luc GENNART	Directorsince 29/11/2019
Carine DAFFE	Directorsince 17/06/2019
Céline MOTTE	Director17/06/2019 → 20/12/2019
Christophe CAPELLE	Directorsince 17/06/2019

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/05/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2026
DEMISSIONS, NOMINATIONS
PDF
Other17/06/2021
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates30/04/2020
DEMISSIONS, NOMINATIONS
PDF
Other23/10/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other11/01/2018
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates17/02/2017
DEMISSIONS, NOMINATIONS
PDF
Other18/11/2016
ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Joseph GONZE

Luc GENNART

Florence COLLARD

Marie Christine PIERARD

Eddy BODART

Nicolas HUBERTY

Christophe CAPELLE

Carine DAFFE

Béatrice PLENNEVAUX

Jérôme HAUBRUGE

Céline MOTTE

Vinciane ROLIN

and 45 more mandates

1990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SOCIETE INTERCOMMUNALE DES MODES D'ACCUEIL DES JEUNES ENFANTS

Rue Albert-Ier, Nov. 9, 5380 Fernelmont

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Albert-Ier, Nov. 9, 5380 FernelmontCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00384085

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SOCIETE INTERCOMMUNALE DES MODES D'ACCUEIL DES JEUNES ENFANTSCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00384085

Events

2025
Annual accounts 2025-172,3 k €↓
2024
Annual accounts 202459,9 k €↓
2023
Annual accounts 2023445,2 k €↑
2022
Annual accounts 2022247,5 k €↓
2021
Annual accounts 2021825,4 k €↓
2020
Annual accounts 20201,4 M €↑
2019
Annual accounts 2019512,7 k €↑
2018
Annual accounts 2018342,1 k €↑
2017
Annual accounts 2017326,7 k €↓
2016
Annual accounts 2016400,1 k €↑
2015
Annual accounts 2015186,7 k €↓
2014
Annual accounts 2014256,2 k €↑
2013
Annual accounts 2013-242,7 k €↓
2012
Annual accounts 2012-85,2 k €↓
2011
Annual accounts 2011337,1 k €↓
2010
Annual accounts 2010392 k €↑
2009
Annual accounts 2009-44,4 k €↓
2008
Annual accounts 2008-32,5 k €↑
2007
Annual accounts 2007-115,7 k €↓
2006
Annual accounts 2006254,4 k €
17/10/1990
IncorporationCooperative society

SOCIETE INTERCOMMUNALE DES MODES D'ACCUEIL DES JEUNES ENFANTS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events