ACTIVE

NEOMANSIO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

649,7 k €

-20.4% YoY

Gross margin

4 M €

-2.0% YoY

Equity

14,2 M €

+4.7% YoY

Workforce

26,6 ETP

+2.7% YoY

What does NEOMANSIO do?

NEOMANSIO is a Cooperative society incorporated in 1991. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Liège. It employs on average 26,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0246.905.085

Incorporation

29/11/1991

Legal form

Cooperative society

Registered office

Rue des Coquelicots 1
4020 Liège · WallonieSee on map

Contributed capital

6 335 669,00 €

Latest accounts

31/12/2025

Average workforce

26,6 ETP

Activities (NACE)

93031Sports activities and amusement and recreation activities· main 96031Funeral and related activities 96032Funeral and related activities 96301Other personal service activities 96302Other personal service activities 55522Accommodation+2

Joint committees (1)

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	4 M €	-2.0%	4,1 M €	+6.7%	3,9 M €	+24.6%	3,1 M €	+9.2%	2,8 M €	-10.6%	3,2 M €	+13.0%	2,8 M €	+0.2%	2,8 M €	+3.7%	2,7 M €	+33.8%	2 M €	-7.3%	2,2 M €	+1.7%	2,1 M €	+1.8%	2,1 M €	+17.3%	1,8 M €	-10.0%	2 M €	+3.5%	1,9 M €	+11.2%	1,7 M €	+4.5%	1,7 M €
EBITDA	1,6 M €	-5.5%	1,7 M €	+6.3%	1,6 M €	+84.1%	847,6 k €	-9.3%	934,5 k €	-34.9%	1,4 M €	+66.2%	863,3 k €	+8.9%	793,2 k €	-21.0%	1 M €	+48.6%	675,3 k €	-1.5%	685,9 k €	+15.4%	594,6 k €	+9.4%	543,5 k €	+21.2%	448,3 k €	-26.2%	607,5 k €	+23.9%	490,5 k €	+1.1%	485,1 k €	+30.6%	371,4 k €
Operating result	667,7 k €	-18.2%	816,5 k €	+8.1%	755,3 k €	+353%	166,7 k €	-24.8%	221,8 k €	-76.3%	935,3 k €	+161%	357,9 k €	+12.9%	317,1 k €	-39.9%	527,5 k €	+164%	199,6 k €	-21.4%	254,1 k €	+43.8%	176,7 k €	+35.9%	130,1 k €	+154%	51,1 k €	-88.5%	445 k €	+355%	97,8 k €	-0.1%	97,9 k €	+1071%	-10,1 k €
Net result	649,7 k €	-20.4%	816 k €	+9.9%	742,3 k €	+477%	128,6 k €	-27.6%	177,6 k €	-80.9%	931,2 k €	+161%	357,4 k €	+13.3%	315,4 k €	-39.6%	522,5 k €	+393%	106 k €	-29.8%	151,1 k €	+91.5%	78,9 k €	+850%	-10,5 k €	+50.3%	-21,2 k €	-105%	453,1 k €	+106%	219,8 k €	+8.1%	203,3 k €	+109%	97,4 k €
Balance sheet
Equity	14,2 M €	+4.7%	13,5 M €	+6.3%	12,7 M €	+6.0%	12 M €	+0.9%	11,9 M €	+1.4%	11,7 M €	+8.4%	10,8 M €	+3.2%	10,5 M €	+5.7%	9,9 M €	+5.4%	9,4 M €	+4.4%	9 M €	+2.1%	8,9 M €	+2.2%	8,7 M €	-0.3%	8,7 M €	+0.7%	8,6 M €	+3.8%	8,3 M €	+2.6%	8,1 M €	+30.2%	6,2 M €
Total assets	19,9 M €	+0.1%	19,9 M €	+4.9%	19 M €	+1.4%	18,7 M €	-1.6%	19 M €	+0.8%	18,9 M €	+31.4%	14,4 M €	+4.5%	13,7 M €	+2.5%	13,4 M €	+5.5%	12,7 M €	+1.5%	12,5 M €	+1.7%	12,3 M €	-1.0%	12,5 M €	-0.9%	12,6 M €	-6.3%	13,4 M €	+34.4%	10 M €	+15.4%	8,7 M €	+27.8%	6,8 M €
Cash	2,2 M €	-29.7%	3,2 M €	+24.4%	2,5 M €	+10.6%	2,3 M €	-11.4%	2,6 M €	-26.4%	3,5 M €	+212%	1,1 M €	-49.9%	2,3 M €	+29.0%	1,8 M €	+53.7%	1,1 M €	+19.1%	958 k €	+52.3%	629,2 k €	+18.9%	529,3 k €	-25.9%	714 k €	-79.9%	3,6 M €	-6.1%	3,8 M €	+142%	1,6 M €	+550%	240 k €
Debts	5,1 M €	-11.3%	5,8 M €	+0.3%	5,8 M €	-8.9%	6,3 M €	-5.1%	6,7 M €	-1.4%	6,8 M €	+119%	3,1 M €	+7.1%	2,9 M €	-8.6%	3,1 M €	+3.2%	3 M €	-2.7%	3,1 M €	-4.1%	3,3 M €	-6.7%	3,5 M €	-0.9%	3,5 M €	-15.8%	4,2 M €	+245%	1,2 M €	+491%	206 k €	-23.0%	267,6 k €
Other
Workforce	26,6 ETP	+2.7%	25,9 ETP	-9.8%	28,7 ETP	+4.4%	27,5 ETP	+0.4%	27,4 ETP	-1.1%	27,7 ETP	+4.9%	26,4 ETP	-3.6%	27,4 ETP	-5.2%	28,9 ETP	-0.3%	29,0 ETP	+1.8%	28,5 ETP	-2.7%	29,3 ETP	-2.3%	30,0 ETP	-3.2%	31,0 ETP	+30.8%	23,7 ETP	+52.9%	15,5 ETP	-0.6%	15,6 ETP	+9.1%	14,3 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 88 ended

Active mandates

Anne-Françoise ZIEGELS

Director · since 18 septembre 2025

Active

Joseph SIMONS

Director · since 18 septembre 2025

Active

Marc LAMMERETZ

Director · since 18 septembre 2025

Active

Marie-Paule DARIMONT

Director · since 18 septembre 2025

Active

Philippe DECHESNE

Director · since 18 septembre 2025

Active

Arnaud THONARD

Director · since 26 juin 2025

Active

Cécile FIRKET

Chairman of the board of directors · since 26 juin 2025

Active

Christelle MEURIS

Director · since 26 juin 2025

Active

Coralie BONNET

Director · since 26 juin 2025

Active

Giuseppe MANIGLIA

Director · since 26 juin 2025

Active

Madeleine SCHMETZ

Vice-chairman of the board of directors · since 26 juin 2025

Active

Mathieu ULRICI

Director · since 26 juin 2025

Active

Nadia LOUKIA

Director · since 26 juin 2025

Active

Steffy MUNDAY

Director · since 26 juin 2025

Active

Vincent PARACHE

Director · since 26 juin 2025

Active

Ended mandates

Grégory BENVEGNA

Vice-chairman of the board of directors · since 21 février 2025

Ended

Grégory BENVEGNA

Director · since 21 février 2025

Ended

Christelle MEURIS

Director · since 17 janvier 2025

Ended

Christian LAVERDEUR

Director · since 17 janvier 2025

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/07/2026	29/07/2025	27/07/2024	05/07/2023	28/07/2022	27/07/2021
General meeting	25/06/2026	26/06/2025	27/06/2024	29/06/2023	30/06/2022	24/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	25/06/2026	24/07/2026	French	PDF
Abridged model	31/12/2024	26/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	27/06/2024	27/07/2024	French	PDF
Abridged model	31/12/2022	29/06/2023	05/07/2023	French	PDF
Abridged model	31/12/2021	30/06/2022	28/07/2022	French	PDF
Abridged model	31/12/2020	24/06/2021	27/07/2021	French	PDF
Abridged model	31/12/2019	25/06/2020	24/07/2020	French	PDF
Abridged model	31/12/2018	27/06/2019	19/08/2019	French	PDF
Abridged model	31/12/2017	27/06/2018	27/07/2018	French	PDF
Abridged model	31/12/2016	21/06/2017	04/08/2017	French	PDF
Abridged model	31/12/2015	23/06/2016	20/07/2016	French	PDF
Abridged model	31/12/2014	25/06/2015	17/08/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	25/07/2014	French	PDF
Abridged model	31/12/2012	27/06/2013	20/08/2013	French	PDF
Abridged model	31/12/2011	15/06/2012	26/07/2012	French	PDF
Abridged model	31/12/2010	17/06/2011	20/06/2011	French	PDF
Abridged model	31/12/2009	18/06/2010	16/07/2010	French	PDF
Abridged model	31/12/2008	19/06/2009	09/07/2009	French	PDF
Abridged model	31/12/2007	25/06/2008	16/07/2008	French	PDF
Abridged model	31/12/2006	21/06/2007	30/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 15 active · 88 ended

Active mandates

Anne-Françoise ZIEGELS

Director · since 18 septembre 2025

Active

Joseph SIMONS

Director · since 18 septembre 2025

Active

Marc LAMMERETZ

Director · since 18 septembre 2025

Active

Marie-Paule DARIMONT

Director · since 18 septembre 2025

Active

Philippe DECHESNE

Director · since 18 septembre 2025

Active

Arnaud THONARD

Director · since 26 juin 2025

Active

Cécile FIRKET

Chairman of the board of directors · since 26 juin 2025

Active

Christelle MEURIS

Director · since 26 juin 2025

Active

Coralie BONNET

Director · since 26 juin 2025

Active

Giuseppe MANIGLIA

Director · since 26 juin 2025

Active

Madeleine SCHMETZ

Vice-chairman of the board of directors · since 26 juin 2025

Active

Mathieu ULRICI

Director · since 26 juin 2025

Active

Nadia LOUKIA

Director · since 26 juin 2025

Active

Steffy MUNDAY

Director · since 26 juin 2025

Active

Vincent PARACHE

Director · since 26 juin 2025

Active

Ended mandates

Grégory BENVEGNA

Vice-chairman of the board of directors · since 21 février 2025

Ended

Grégory BENVEGNA

Director · since 21 février 2025

Ended

Christelle MEURIS

Director · since 17 janvier 2025

Ended

Christian LAVERDEUR

Director · since 17 janvier 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates05/06/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates24/09/2025
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DEMISSIONS, NOMINATIONS
PDF
Other07/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Mandates19/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates19/07/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/03/2021
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025649,7 k €↓
2024
Annual accounts 2024816 k €↑
2023
Annual accounts 2023742,3 k €↑
2022
Annual accounts 2022128,6 k €↓
2021
Annual accounts 2021177,6 k €↓
2020
Annual accounts 2020931,2 k €↑
2019
Annual accounts 2019357,4 k €↑
2018
Annual accounts 2018315,4 k €↓
2017
Annual accounts 2017522,5 k €↑
2016
Annual accounts 2016106 k €↓
2015
Annual accounts 2015151,1 k €↑
2014
Annual accounts 201478,9 k €↑
2013
Annual accounts 2013-10,5 k €↑
2012
Annual accounts 2012-21,2 k €↓
2011
Annual accounts 2011453,1 k €↑
2010
Annual accounts 2010219,8 k €↑
2009
Annual accounts 2009203,3 k €↑
2008
Annual accounts 200897,4 k €
29/11/1991
IncorporationCooperative society

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NEOMANSIO

Overview

What does NEOMANSIO do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline