Kestimo
0400.039.381 · rovalta.com · 22/09/2026
ACTIVE
Kestimo
Financial year 2025 · closed on 31/12/2025
Net result
34,7 k €
+2670.7% YoY
Gross margin
33,9 k €
+728.3% YoY
Equity
1,2 M €
+2.9% YoY
Overview
What does Kestimo do?
Kestimo is a Public limited company incorporated in 1963. Its registered office is in Meise.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0400.039.381
Incorporation
18/01/1963
Legal form
Public limited company
Registered office
Heideroosje 3
1861 Meise · FlandreSee on map
1861 Meise · FlandreSee on map
Contributed capital
1 000 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Gross margin | 33,9 k € | +728% | -5,4 k € | -109% | 59 k € | -8.9% | 64,8 k € | -47.8% | 124 k € | -25.5% | 166,4 k € | -70.0% | 553,7 k € | +88.9% | 293,1 k € | +198% | 98,3 k € | -30.4% | 141,4 k € | -13.7% | 163,8 k € | +9.6% | 149,4 k € | -56.8% | 345,9 k € | +4595% | -7,7 k € | -116% | 46,7 k € | -38.3% | 75,7 k € | -21.1% | 95,9 k € | +782% | -14,1 k € | +35.8% | -21,9 k € | -265% | -6 k € |
| EBITDA | 31,9 k € | +510% | -7,8 k € | -114% | 56,9 k € | -9.9% | 63,2 k € | -48.2% | 121,9 k € | -25.9% | 164,5 k € | -69.3% | 535,8 k € | +84.1% | 291 k € | +209% | 94,3 k € | -31.7% | 138 k € | -14.1% | 160,8 k € | +10.6% | 145,4 k € | -57.4% | 341,6 k € | +3135% | -11,3 k € | -127% | 42,4 k € | -40.7% | 71,5 k € | -22.1% | 91,8 k € | +573% | -19,4 k € | +31.9% | -28,5 k € | -195% | -9,7 k € |
| Operating result | 31,9 k € | +510% | -7,8 k € | -114% | 56,9 k € | -9.9% | 63,2 k € | -48.2% | 121,9 k € | -25.9% | 164,5 k € | -69.3% | 535,8 k € | +84.1% | 291 k € | +209% | 94,3 k € | -31.7% | 138 k € | -14.1% | 160,8 k € | +10.6% | 145,4 k € | -57.4% | 341,6 k € | +3135% | -11,3 k € | -127% | 42,4 k € | -40.7% | 71,5 k € | -22.1% | 91,8 k € | +573% | -19,4 k € | +31.9% | -28,5 k € | -195% | -9,7 k € |
| Net result | 34,7 k € | +2671% | 1,3 k € | -97.3% | 47,1 k € | +1.8% | 46,3 k € | -51.6% | 95,6 k € | -13.0% | 109,9 k € | -70.3% | 369,7 k € | +81.3% | 203,9 k € | +437% | 38 k € | -66.8% | 114,3 k € | -30.9% | 165,4 k € | +10.5% | 149,7 k € | -56.7% | 345,9 k € | +5997% | -5,9 k € | -113% | 46,8 k € | -44.2% | 83,9 k € | -3.3% | 86,7 k € | +199% | -87,3 k € | -2.8% | -84,9 k € | -1488% | -5,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +2.9% | 1,2 M € | +0.1% | 1,2 M € | +0.6% | 1,2 M € | -1.2% | 1,2 M € | +1.3% | 1,2 M € | -24.0% | 1,5 M € | -6.7% | 1,7 M € | +8.1% | 1,5 M € | -2.7% | 1,6 M € | +2.2% | 1,5 M € | +5.9% | 1,5 M € | +5.0% | 1,4 M € | +8.2% | 1,3 M € | -0.5% | 1,3 M € | +3.8% | 1,2 M € | +7.3% | 1,2 M € | +8.1% | 1,1 M € | -7.6% | 1,2 M € | -6.9% | 1,2 M € |
| Total assets | 1,2 M € | +2.9% | 1,2 M € | -3.4% | 1,2 M € | -2.0% | 1,2 M € | -2.1% | 1,3 M € | -25.1% | 1,7 M € | -17.3% | 2,1 M € | +16.2% | 1,8 M € | +10.3% | 1,6 M € | +2.4% | 1,6 M € | -2.8% | 1,6 M € | +5.6% | 1,5 M € | +4.0% | 1,5 M € | +15.3% | 1,3 M € | -0.4% | 1,3 M € | +3.5% | 1,2 M € | +7.6% | 1,2 M € | -53.8% | 2,5 M € | +0.2% | 2,5 M € | +90.0% | 1,3 M € |
| Cash | 72,1 k € | +53.7% | 46,9 k € | -56.9% | 108,9 k € | -81.0% | 571,9 k € | +1.3% | 564,3 k € | -40.0% | 939,8 k € | -25.7% | 1,3 M € | +34.3% | 942,1 k € | +32.3% | 712,1 k € | +10.4% | 644,8 k € | +3.1% | 625,3 k € | +42.4% | 439,3 k € | +51.1% | 290,7 k € | +608% | 41,1 k € | -48.6% | 79,9 k € | +89.8% | 42,1 k € | -73.7% | 159,9 k € | +188068% | 85 € | -80.1% | 428 € | – | |
| Debts | 1,2 k € | +2.6% | 1,2 k € | -97.3% | 44,2 k € | -41.9% | 76 k € | -14.4% | 88,8 k € | -83.3% | 532,2 k € | +2.4% | 519,5 k € | +324% | 122,5 k € | +52.7% | 80,2 k € | – | 80 k € | 0.0% | 80 k € | -12.0% | 90,9 k € | +60483% | 150 € | – | 3,2 k € | – | 1,4 M € | +6.9% | 1,3 M € | +1754% | 72 k € | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Henri De Kemmeter
ActiveHUBERT DE KEMMETER
ActiveMARC VAN STEENBERGE
ActivePAUL VAN STEENBERGE
ActiveEnded mandates
GREGOIRE DE KEMMETER
EndedGREGOIRE DE KEMMETER
EndedGREGOIRE DE KEMMETER
EndedHUBERT DE KEMMETER
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HOBBYRAMA● Active | 0440.756.815 |
LEAP INVEST● Active | 0839.443.938 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/06/2026 | 04/07/2025 | 15/08/2024 | 10/07/2023 | 02/06/2022 | 23/09/2021 |
| General meeting | 08/05/2026 | 02/05/2025 | 03/05/2024 | 05/05/2023 | 06/05/2022 | 07/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 08/05/2026 | 22/06/2026 | Dutch | |
| Micro model | 31/12/2024 | 02/05/2025 | 04/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 03/05/2024 | 15/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 05/05/2023 | 10/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 06/05/2022 | 02/06/2022 | Dutch | |
| Abridged model | 31/12/2020 | 07/05/2021 | 23/09/2021 | Dutch | |
| Abridged model | 31/12/2019 | 08/05/2020 | 11/06/2020 | Dutch | |
| Abridged model | 31/12/2018 | 17/05/2019 | 12/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 04/05/2018 | 25/05/2018 | Dutch | |
| Abridged model | 31/12/2016 | 05/05/2017 | 22/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 13/05/2016 | 25/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 12/05/2015 | 18/05/2015 | Dutch | |
| Abridged model | 31/12/2013 | 09/05/2014 | 13/05/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/05/2013 | 29/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 04/05/2012 | 21/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 06/05/2011 | 16/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 07/05/2010 | 11/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 07/05/2009 | Dutch | |
| Abridged model | 31/12/2007 | 09/05/2008 | 26/05/2008 | Dutch | |
| Abridged model | 31/12/2006 | 04/05/2007 | 30/05/2007 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 24 ended
Active mandates
Henri De Kemmeter
ActiveHUBERT DE KEMMETER
ActiveMARC VAN STEENBERGE
ActivePAUL VAN STEENBERGE
ActiveEnded mandates
GREGOIRE DE KEMMETER
EndedGREGOIRE DE KEMMETER
EndedGREGOIRE DE KEMMETER
EndedHUBERT DE KEMMETER
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office17/06/2026MAATSCHAPPELIJKE ZETEL
- Mandates17/10/2024ONTSLAGEN - BENOEMINGEN
- Other26/02/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates20/12/2023ONTSLAGEN - BENOEMINGEN
- Mandates24/06/2016ONTSLAGEN - BENOEMINGEN
- Capital / shares17/02/2014KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates27/07/2010ONTSLAGEN - BENOEMINGEN
- Mandates26/06/2009ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,7 k €↑
- 2024Annual accounts 20241,3 k €↓
- 2023Annual accounts 202347,1 k €↑
- 2022Annual accounts 202246,3 k €↓
- 2021Annual accounts 202195,6 k €↓
- 2020Annual accounts 2020109,9 k €↓
- 2019Annual accounts 2019369,7 k €↑
- 2018Annual accounts 2018203,9 k €↑
- 2017Annual accounts 201738 k €↓
- 2016Annual accounts 2016114,3 k €↓
- 2015Annual accounts 2015165,4 k €↑
- 2014Annual accounts 2014149,7 k €↓
- 2013Annual accounts 2013345,9 k €↑
- 2012Annual accounts 2012-5,9 k €↓
- 2011Annual accounts 201146,8 k €↓
- 2010Annual accounts 201083,9 k €↓
- 2009Annual accounts 200986,7 k €↑
- 2008Annual accounts 2008-87,3 k €↓
- 2007Annual accounts 2007-84,9 k €↓
- 2006Annual accounts 2006-5,3 k €
- 18/01/1963IncorporationPublic limited company