ACTIVE

Stukwerkers-Havenbedrijf

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

3,9 M €

+630.6% YoY

Revenue

31,5 M €

+14.9% YoY

Equity

8,1 M €

+9.8% YoY

Workforce

29,0 ETP

0.0% YoY

What does Stukwerkers-Havenbedrijf do?

Stukwerkers-Havenbedrijf is a Public limited company incorporated in 1949. Its registered office is in Gent. It employs on average 29,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.108.667

Incorporation

30/03/1949

Legal form

Public limited company

Registered office

Port Arthurlaan 40
9000 Gent · FlandreSee on map

Contributed capital

3 600 000,00 €

Latest accounts

30/06/2025

Average workforce

29,0 ETP

Joint committees (8)

100
10000
140
14003
226
22600
301
30101

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2019		2018		2017		2016		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Revenue	31,5 M €	+14.9%	27,4 M €	+11.3%	24,6 M €	+1.0%	24,4 M €	+19.4%	20,4 M €	+13.8%	17,9 M €	+16.1%	15,5 M €	-50.3%	31,1 M €	+137%	13,1 M €	+13.0%	11,6 M €	-23.5%	15,2 M €	+4.4%	14,6 M €	+7.2%	13,6 M €	-6.3%	14,5 M €	-0.8%	14,6 M €	-4.9%	15,4 M €
EBITDA	3,1 M €	+10.7%	2,8 M €	-54.1%	6 M €	+63.8%	3,7 M €	+136%	1,6 M €	-32.5%	2,3 M €	+168%	860,7 k €	-61.6%	2,2 M €	+154%	883,4 k €	+96.0%	450,7 k €	-35.3%	696,1 k €	-40.1%	1,2 M €	-39.7%	1,9 M €	+7.6%	1,8 M €	+92.0%	933,6 k €	+43.3%	651,6 k €
Operating result	4,6 M €	+274%	1,2 M €	-62.6%	3,3 M €	+169%	1,2 M €	+52.6%	800,2 k €	-53.0%	1,7 M €	+718%	208,3 k €	-52.5%	438,6 k €	+2081%	-22,1 k €	+88.6%	-194,4 k €	-0.6%	-193,3 k €	+5.7%	-205 k €	-138%	540,5 k €	+5.9%	510,2 k €	+274%	-292,9 k €	-113%	-137,8 k €
Net result	3,9 M €	+631%	528,8 k €	-75.2%	2,1 M €	+318%	510,8 k €	+1311%	36,2 k €	-96.6%	1,1 M €	+1120%	87 k €	-48.1%	167,5 k €	+433%	-50,2 k €	+58.6%	-121,3 k €	-10.1%	-110,2 k €	+24.8%	-146,5 k €	-146%	319,7 k €	-28.5%	447,1 k €	+754%	-68,4 k €	-1085%	6,9 k €
Balance sheet
Equity	8,1 M €	+9.8%	7,4 M €	+7.8%	6,8 M €	+15.8%	5,9 M €	-10.9%	6,6 M €	+0.6%	6,6 M €	+20.3%	5,5 M €	+1.6%	5,4 M €	+3.2%	5,2 M €	-1.0%	5,3 M €	-2.3%	5,4 M €	-2.0%	5,5 M €	-2.6%	5,6 M €	+6.0%	5,3 M €	+9.1%	4,9 M €	-1.4%	4,9 M €
Total assets	21,8 M €	-0.2%	21,8 M €	+2.6%	21,2 M €	+15.9%	18,3 M €	+18.7%	15,4 M €	+5.5%	14,6 M €	+20.8%	12,1 M €	-10.0%	13,5 M €	+35.4%	9,9 M €	+10.6%	9 M €	-17.7%	10,9 M €	-17.7%	13,3 M €	-3.4%	13,7 M €	-7.9%	14,9 M €	+1.2%	14,7 M €	+1.1%	14,6 M €
Cash	845,1 k €	-65.4%	2,4 M €	-7.2%	2,6 M €	-50.5%	5,3 M €	+24.4%	4,3 M €	-30.8%	6,2 M €	+55.4%	4 M €	-19.9%	5 M €	+130%	2,2 M €	-12.0%	2,5 M €	-22.1%	3,2 M €	+2.2%	3,1 M €	+2.3%	3 M €	+1082%	255,1 k €	-77.1%	1,1 M €	+240%	327,7 k €
Debts	10,4 M €	+28.7%	8,1 M €	-2.4%	8,3 M €	-5.1%	8,7 M €	+45.3%	6 M €	+20.8%	5 M €	+3.2%	4,8 M €	-30.1%	6,9 M €	+54.7%	4,4 M €	+25.8%	3,5 M €	-24.8%	4,7 M €	+9.7%	4,3 M €	-4.3%	4,5 M €	-21.7%	5,7 M €	-5.6%	6,1 M €	-13.5%	7 M €
Other
Workforce	29,0 ETP	0.0%	29,0 ETP	+2.1%	28,4 ETP	+15.9%	24,5 ETP	+4.3%	23,5 ETP	+14.6%	20,5 ETP	+15.2%	17,8 ETP	-41.3%	30,3 ETP	-3.8%	31,5 ETP	-11.0%	35,4 ETP	-8.8%	38,8 ETP	+10.5%	35,1 ETP	+12.5%	31,2 ETP	+1.0%	30,9 ETP	-2.2%	31,6 ETP	+12.9%	28,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 25 M€ and 50 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 37 ended

Active mandates

Frank Vanoutryve

Director · since 01 avril 2022 · until 20 décembre 2025

Active

SIC

Director · since 18 octobre 2021 · until 20 décembre 2025 · 0453.514.986

Represented by Sam De Wilde

Active

Albert De Raeve

Director · since 01 avril 2020 · until 20 décembre 2025

Active

DR-Hold

Managing director · since 01 avril 2020 · until 20 décembre 2025 · 0743.967.432

Represented by Johan De Raeve

Active

Ended mandates

SIC

Director · since 18 octobre 2021 · until 21 décembre 2024 · 0453.514.986

Represented by Sam De Wilde

Ended

SIC

Director · since 18 octobre 2021 · 0453.514.986

Represented by Sam DE WILDE

Ended

Albert De Raeve

Managing director · since 01 avril 2020 · until 20 décembre 2025

Ended

EMARIS

Director · since 01 avril 2020 · until 20 décembre 2025 · 0502.398.533

Represented by Pascal Eggermont

Ended

At this address

Other companies at this address

Company	CBE no.
DE BAERDEMAECKER● Active	0474.740.962
DR-Hold● Active	0743.967.432
DR-Immo● Active	0894.503.118
INTERFACE TERMINAL GENT● Active	0561.916.446

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/12/2025	13/01/2025	12/01/2024	16/01/2023	28/01/2022	13/01/2021
General meeting	20/12/2025	21/12/2024	16/12/2023	17/12/2022	30/12/2021	19/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	30/06/2025	20/12/2025	22/12/2025	Dutch	PDF
Full model	30/06/2024	21/12/2024	13/01/2025	Dutch	PDF
Full model	30/06/2023	16/12/2023	12/01/2024	Dutch	PDF
Full model	30/06/2022	17/12/2022	16/01/2023	Dutch	PDF
Full model	30/06/2021	30/12/2021	28/01/2022	Dutch	PDF
Full model	30/06/2020	19/12/2020	13/01/2021	Dutch	PDF
Full model	30/06/2019	21/12/2019	07/01/2020	Dutch	PDF
Full model	30/06/2018	15/12/2018	11/01/2019	Dutch	PDF
Full model	31/05/2017	18/11/2017	12/12/2017	Dutch	PDF
Full model	31/05/2016	19/11/2016	05/12/2016	Dutch	PDF
Full model	30/06/2014	20/12/2014	05/01/2015	Dutch	PDF
Full model	30/06/2013	21/12/2013	03/01/2014	Dutch	PDF
Full model	30/06/2012	15/12/2012	19/12/2012	Dutch	PDF
Full model	30/06/2011	17/12/2011	16/01/2012	Dutch	PDF
Full model	30/06/2010	18/12/2010	18/01/2011	Dutch	PDF
Full model	30/06/2009	19/12/2009	14/01/2010	Dutch	PDF
Full model	30/06/2008	20/12/2008	20/01/2009	Dutch	PDF
Full model	30/06/2007	15/12/2007	08/01/2008	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 25 M€ and 50 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 4 active · 37 ended

Active mandates

Frank Vanoutryve

Director · since 01 avril 2022 · until 20 décembre 2025

Active

SIC

Director · since 18 octobre 2021 · until 20 décembre 2025 · 0453.514.986

Represented by Sam De Wilde

Active

Albert De Raeve

Director · since 01 avril 2020 · until 20 décembre 2025

Active

DR-Hold

Managing director · since 01 avril 2020 · until 20 décembre 2025 · 0743.967.432

Represented by Johan De Raeve

Active

Ended mandates

SIC

Director · since 18 octobre 2021 · until 21 décembre 2024 · 0453.514.986

Represented by Sam De Wilde

Ended

SIC

Director · since 18 octobre 2021 · 0453.514.986

Represented by Sam DE WILDE

Ended

Albert De Raeve

Managing director · since 01 avril 2020 · until 20 décembre 2025

Ended

EMARIS

Director · since 01 avril 2020 · until 20 décembre 2025 · 0502.398.533

Represented by Pascal Eggermont

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/01/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring16/01/2026
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring17/11/2025
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/05/2025
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring24/01/2025
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates22/01/2025
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/11/2024
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates07/03/2024
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20253,9 M €↑
2024
Annual accounts 2024528,8 k €↓
2023
Annual accounts 20232,1 M €↑
2022
Annual accounts 2022510,8 k €↑
2019
Annual accounts 201936,2 k €↓
2018
Annual accounts 20181,1 M €↑
2017
Annual accounts 201787 k €↓
2016
Annual accounts 2016167,5 k €↑
2014
Annual accounts 2014-50,2 k €↑
2013
Annual accounts 2013-121,3 k €↓
2012
Annual accounts 2012-110,2 k €↑
2011
Annual accounts 2011-146,5 k €↓
2010
Annual accounts 2010319,7 k €↓
2009
Annual accounts 2009447,1 k €↑
2008
Annual accounts 2008-68,4 k €↓
2007
Annual accounts 20076,9 k €
30/03/1949
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Stukwerkers-Havenbedrijf

Overview

What does Stukwerkers-Havenbedrijf do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline