ACTIVE

ELAIS IMMO

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-142,8 k €-17,9 %over 1 year

Revenue946,3 k €+1,2 %over 1 year

Equity10,3 M €-1,5 %over 1 year

Workforce4,0 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

ELAIS IMMO is a Private limited company incorporated in 1968. Its main activity is: Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers. Its registered office is in Andenne. It employs on average 4,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0400.116.387
Incorporation: 01/01/1968
Legal form: Private limited company
Registered office: Avenue Reine Elisabeth 59
5300 Andenne · WallonieSee on map
Contributed capital: 9 200 000,00 €
Latest accounts: 31/12/2025
Average workforce: 4,0 ETP

Activities (NACE)

29247Manufacture of bodies (coachwork) for motor vehicles; manufacture of trailers and semi-trailers· main 55100Hotels and similar accommodation 55100Hotels and similar accommodation 28299Manufacture of other general-purpose machinery n.e.c.28299Manufacture of other general-purpose machinery n.e.c.68203Rental and operating of own or leased real estate+1

Joint committees (1)

Signals

Solid equityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	946,3 k €	+1.2%	935,1 k €	+0.3%	932,3 k €	+21.2%	769,3 k €	+223%	237,8 k €
EBITDA	90,7 k €	-29.0%	127,8 k €	-19.1%	157,9 k €	+37.6%	114,8 k €	+142%	47,4 k €
Operating result	-149,6 k €	-16.5%	-128,5 k €	-60.0%	-80,3 k €	+33.9%	-121,4 k €	-278%	-32,2 k €
Net result	-142,8 k €	-17.9%	-121,1 k €	-65.4%	-73,2 k €	+35.5%	-113,6 k €	-226%	-34,9 k €
Balance sheet
Equity	10,3 M €	-1.5%	10,5 M €	-1.2%	10,6 M €	-0.8%	10,7 M €	-0.4%	10,8 M €
Total assets	13,3 M €	-2.2%	13,6 M €	-2.0%	13,9 M €	-0.5%	13,9 M €	-1.4%	14,1 M €
Cash	82,9 k €	-38.3%	134,5 k €	-80.6%	693,3 k €	+891%	70 k €	+265%	19,2 k €
Debts	2,9 M €	-4.7%	3,1 M €	-4.3%	3,2 M €	+0.2%	3,2 M €	-4.8%	3,4 M €
Other
Workforce	4,0 ETP	+2.6%	3,9 ETP	-2.5%	4,0 ETP	+17.6%	3,4 ETP	+17.2%	2,9 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Claude FROIDBISE

Chairman of the board of directors

Active

Emmanuel FROIDBISE

Director

Active

Ended mandates

Luc Duyck

Manager · since 12 mai 2009 · until 06 mai 2010

Ended

Claude Froidbise

Manager

Ended

Emmanuel Froidbise

Manager

Ended

Gilbert Velghe

Manager

Ended

Other companies at this address

Avenue Reine Elisabeth 59 5300 Andenne

Company	CBE no.
ABC CONTRACTING● Active	0401.463.895
Pegard● Judicial reorganisation	0401.414.803
PEGARD PRODUCTICS● Active	0452.816.091

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	20/05/2025	22/05/2024	12/06/2023	20/06/2022	01/06/2021
General meeting	06/05/2026	07/05/2025	01/05/2024	03/05/2023	04/05/2022	05/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	06/05/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	07/05/2025	20/05/2025	French	PDF
Abridged model	31/12/2023	01/05/2024	22/05/2024	French	PDF
Abridged model	31/12/2022	03/05/2023	12/06/2023	French	PDF
Abridged model	31/12/2021	04/05/2022	20/06/2022	French	PDF
Abridged model	31/12/2020	05/05/2021	01/06/2021	French	PDF
Full model	31/12/2019	06/05/2020	25/06/2020	French	PDF
Full model	31/12/2018	02/05/2019	04/07/2019	Dutch	PDF
Full model	31/12/2017	02/05/2018	05/06/2018	Dutch	PDF
Abridged model	31/12/2016	03/05/2017	02/06/2017	Dutch	PDF
Abridged model	31/12/2015	04/05/2016	07/06/2016	Dutch	PDF
Abridged model	31/12/2014	06/05/2015	09/06/2015	Dutch	PDF
Abridged model	31/12/2013	07/05/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	02/05/2013	03/06/2013	Dutch	PDF
Abridged model	31/12/2011	02/05/2012	31/05/2012	Dutch	PDF
Abridged model	31/12/2010	04/05/2011	31/05/2011	Dutch	PDF
Abridged model	31/12/2009	05/05/2010	07/06/2010	Dutch	PDF
Abridged model	31/12/2008	06/05/2009	26/06/2009	Dutch	PDF
Abridged model	31/12/2007	15/05/2008	12/06/2008	Dutch	PDF
Abridged model	31/12/2006	09/05/2007	25/05/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Claude FROIDBISE

Chairman of the board of directors

Active

Emmanuel FROIDBISE

Director

Active

Ended mandates

Luc Duyck

Manager · since 12 mai 2009 · until 06 mai 2010

Ended

Claude Froidbise

Manager

Ended

Emmanuel Froidbise

Manager

Ended

Gilbert Velghe

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates20/09/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates25/08/2020
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other17/01/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office26/11/2019
MAATSCHAPPELIJKE ZETEL
PDF
Capital / shares09/10/2015
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates17/11/2014
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares23/01/2013
KAPITAAL - AANDELEN
PDF
Mandates28/05/2010
BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025-142,8 k €↓
2024
Annual accounts 2024-121,1 k €↓
2023
Annual accounts 2023-73,2 k €↑
2022
Annual accounts 2022-113,6 k €↓
2021
Annual accounts 2021-34,9 k €↓
2020
Annual accounts 202082,6 k €↓
2019
Annual accounts 2019120,8 k €↓
2018
Annual accounts 2018154,5 k €↓
2017
Annual accounts 2017157,9 k €↑
2016
Annual accounts 201620,8 k €↓
2015
Annual accounts 201584,3 k €↑
2014
Annual accounts 201476,5 k €↓
2013
Annual accounts 201391,3 k €↓
2012
Annual accounts 2012123,1 k €↑
2011
Annual accounts 2011114,6 k €↑
2010
Annual accounts 2010101,8 k €↑
2009
Annual accounts 20093,3 k €↓
2009
Name changeELAIS IMMO
2008
Annual accounts 200832,5 k €↑
2007
Annual accounts 200715,9 k €↓
2006
Annual accounts 200627,9 k €
2006
Name changePierre Velghe en Kinderen
01/01/1968
IncorporationPrivate limited company

ELAIS IMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline