NORMAL SITUATION

GILLION BOUW

Export PDF

Company — Normal situation.

Financial year 2022 · Closed on 31/12/2022

Net result-115,7 k €-115,1 %over 1 year

Revenue22,6 M €-55,8 %over 1 year

Equity2 M €-5,5 %over 1 year

Workforce57,1 ETP+18,7 %over 1 year

Identity

Source · BCE/KBO

GILLION BOUW is a company registered in Belgium. It employs on average 57,1 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0400.481.326
Legal form: Public limited company
Contributed capital: 845 000,00 €
Latest accounts: 31/12/2022
Average workforce: 57,1 ETP

Joint committees (3)

Signals

Good liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 48 filings

Trend over 17 financial years

	2022		2021		2020		2019		2018
Income statement
Revenue	22,6 M €	-55.8%	51,1 M €	+7757%	650,8 k €	-96.2%	17,4 M €	-36.6%	27,4 M €
EBITDA	297,9 k €	-62.8%	801,9 k €	+31.0%	612,2 k €	+306%	150,9 k €	-82.1%	844,4 k €
Operating result	-71,4 k €	-108%	878,3 k €	+282%	-482,6 k €	-584%	99,7 k €	-62.4%	265,1 k €
Net result	-115,7 k €	-115%	765,7 k €	+236%	-563,2 k €	-1105%	56 k €	-73.2%	209 k €
Balance sheet
Equity	2 M €	-5.5%	2,1 M €	+57.6%	1,3 M €	-29.8%	1,9 M €	+3.1%	1,8 M €
Total assets	10,4 M €	-7.0%	11,2 M €	+19.6%	9,3 M €	-2.0%	9,5 M €	+5.2%	9,1 M €
Cash	262,2 k €	-84.9%	1,7 M €	+42.6%	1,2 M €	-31.2%	1,8 M €	+41.0%	1,3 M €
Debts	7,6 M €	-5.2%	8 M €	+15.0%	7 M €	-0.4%	7 M €	+7.4%	6,5 M €
Other
Workforce	57,1 ETP	+18.7%	48,1 ETP	-0.2%	48,2 ETP	+2.1%	47,2 ETP	+11.6%	42,3 ETP

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 28 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Aurele de Merode	Director	04/07/2022 → 04/07/2025	00
A. DE MERODE0751.467.512Represented by Amaury de Merode	Director	28/06/2021 → 10/06/2025	00
rodrigue gillion0884.409.772Represented by Rodrigue GILLION	Director	11/06/2019 → 10/06/2025	0

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Amaury de Merode	Director	11/06/2019 → 28/06/2021	00
Amaury de Merode	Director	11/06/2019 → 11/06/2025	00
PHG ASSET MANAGEMENT0866.158.926Represented by Philippe Gillion	Director	11/06/2019 → 25/10/2021
PHG ASSET MANAGEMENT0866.158.926Represented by Philippe Gillion	Director	11/06/2019 → 11/06/2025

Full financial information

Source · NBB

	2022	2021	2020	2019	2018	2017
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/09/2023	09/08/2022	23/08/2021	31/07/2020	14/10/2019	10/09/2018
General meeting	05/07/2023	04/07/2022	28/06/2021	29/07/2020	23/08/2019	29/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 48 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2022	05/07/2023	04/09/2023	Dutch	PDF
Full model	31/12/2021	04/07/2022	09/08/2022	Dutch	PDF
Full model	31/12/2020	28/06/2021	23/08/2021	Dutch	PDF
Full model	31/12/2019	29/07/2020	31/07/2020	Dutch	PDF
Full model	31/12/2018	23/08/2019	14/10/2019	Dutch	PDF
Full model	31/12/2017	29/06/2018	10/09/2018	Dutch	PDF
Full model	31/12/2016	13/06/2017	30/08/2017	Dutch	PDF
Full model	31/12/2015	14/06/2016	02/08/2016	Dutch	PDF
Full model	31/12/2014	16/03/2015	16/03/2015	Dutch	PDF
Full model	31/12/2013	10/06/2014	18/09/2014	Dutch	PDF
Full model	31/12/2012	11/06/2013	12/08/2013	Dutch	PDF
Full model	31/12/2011	12/06/2012	09/08/2012	French	PDF
Full model	31/12/2010	14/06/2011	30/06/2011	Dutch	PDF
Full model	31/12/2009	08/06/2010	12/08/2010	Dutch	PDF
Full model	31/12/2008	09/06/2009	23/09/2009	Dutch	PDF
Full model	31/12/2007	10/06/2008	10/07/2008	Dutch	PDF
Full model	31/12/2006	12/06/2007	13/07/2007	Dutch	PDF
Full model	31/12/2005	13/06/2006	30/06/2006	Dutch	PDF
Full model	31/12/2004	14/06/2005	04/07/2005	Dutch	PDF
Full modelCorrection	31/12/2003	08/06/2004	09/08/2004	Dutch	PDF
Full model	31/12/2003	08/06/2004	07/07/2004	Dutch	PDF
Full model	31/12/2002	10/06/2003	01/07/2003	Dutch	PDF
Full model	31/12/2001	11/06/2002	08/07/2002	Dutch	PDF
Full model	31/12/2000	12/06/2001	16/07/2001	Dutch	PDF
Full model	31/12/1999	13/06/2000	03/07/2000	Dutch	PDF
Full model	31/12/1998	08/06/1999	06/07/1999	Dutch	PDF
Full model	31/12/1997	09/06/1998	04/08/1998	Dutch	—
Full model	31/12/1996	10/06/1997	04/07/1997	Dutch	—
Full model	31/12/1995	11/06/1996	26/06/1996	Dutch	—
Full model	31/12/1994	13/06/1995	16/08/1995	Dutch	—
Full model	31/12/1993	14/06/1994	23/08/1994	Dutch	—
Full model	31/12/1992	08/06/1993	23/06/1993	Dutch	—
m930-pCorrection	31/12/1991	09/06/1992	22/09/1992	Dutch	—
m930-p	31/12/1991	09/06/1992	01/07/1992	Dutch	—
m930-p	31/12/1990	11/06/1991	25/06/1991	Dutch	—
m930-p	31/12/1989	12/06/1990	28/06/1990	Dutch	—
m930-p	31/12/1988	13/06/1989	07/07/1989	Dutch	—
m930-p	31/12/1987	14/06/1988	07/07/1988	Dutch	—
m930-p	31/12/1986	09/06/1987	26/06/1987	Dutch	—
m930-p	31/12/1985	11/06/1986	03/07/1986	Dutch	—
m930-p	31/12/1984	11/06/1985	02/07/1985	Dutch	—
m903-p	31/12/1983	12/06/1984	27/06/1984	Dutch	—
m903-p	31/12/1982	14/06/1983	29/06/1983	Dutch	—
m903-p	31/12/1981	08/06/1982	30/06/1982	Dutch	—
m903-p	31/12/1980	01/01/9999	01/07/1981	Dutch	—
m903-p	31/12/1979	01/01/9999	03/07/1980	English	—
m903-p	31/12/1978	01/01/9999	06/07/1979	English	—
m903-p	31/12/1977	01/01/9999	16/08/1978	English	—

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

3 active · 28 ended

Active mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Aurele de Merode	Director	04/07/2022 → 04/07/2025	00
A. DE MERODE0751.467.512Represented by Amaury de Merode	Director	28/06/2021 → 10/06/2025	00
rodrigue gillion0884.409.772Represented by Rodrigue GILLION	Director	11/06/2019 → 10/06/2025	0

Ended mandates

Director	Function	Mandate	Other mandatescurrentendedstruck offbankruptcies
Amaury de Merode	Director	11/06/2019 → 28/06/2021	00
Amaury de Merode	Director	11/06/2019 → 11/06/2025	00
PHG ASSET MANAGEMENT0866.158.926Represented by Philippe Gillion	Director	11/06/2019 → 25/10/2021
PHG ASSET MANAGEMENT0866.158.926Represented by Philippe Gillion	Director	11/06/2019 → 11/06/2025

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Dissolution16/05/2023
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ... - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring08/02/2023
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
PDF
Mandates13/10/2022
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/11/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/10/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates25/06/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other04/11/2019
BENAMING
PDF
Mandates15/10/2019
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2022
Annual accounts 2022-115,7 k €↓
2021
Annual accounts 2021765,7 k €↑
2020
Annual accounts 2020-563,2 k €↓
2019
Annual accounts 201956 k €↓
2018
Annual accounts 2018209 k €↓
2017
Annual accounts 2017273,5 k €↑
2016
Annual accounts 2016257,4 k €↑
2015
Annual accounts 2015-252,5 k €↓
2014
Annual accounts 2014900,4 k €↑
2013
Annual accounts 2013-1,3 M €↓
2012
Annual accounts 2012-520,1 k €↑
2011
Annual accounts 2011-639,8 k €↓
2010
Annual accounts 2010-358,4 k €↓
2009
Annual accounts 20091,5 M €↑
2008
Annual accounts 2008-466,8 k €↓
2007
Annual accounts 200724,4 k €↑
2006
Annual accounts 2006-577,4 k €

GILLION BOUW

Overview

Identity

Financials

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline