Mayerline
0400.573.277 · rovalta.com · 23/09/2026
ACTIVE
Mayerline
Financial year 2025 · closed on 31/01/2025
Net result
1,4 M €
-11.3% YoY
Revenue
32,9 M €
+3.3% YoY
Equity
5,4 M €
+33.5% YoY
Workforce
134,3 ETP
-3.2% YoY
Overview
What does Mayerline do?
Mayerline is a Public limited company incorporated in 1957. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Houthalen-Helchteren. It employs on average 134,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0400.573.277
Incorporation
12/04/1957
Legal form
Public limited company
Registered office
Centrum-Zuid 3401
3530 Houthalen-Helchteren · FlandreSee on map
3530 Houthalen-Helchteren · FlandreSee on map
Contributed capital
2 018 349,08 €
Latest accounts
31/01/2025
Average workforce
134,3 ETP
Activities (NACE)
Joint committees (4)
- 109
- 201
- 215
- 311
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 32,9 M € | +3.3% | 31,8 M € | +2.6% | 31,1 M € | +25.1% | 24,8 M € | +29.7% | 19,1 M € | -40.7% | 32,3 M € | -2.8% | 33,2 M € | -6.6% | 35,6 M € | -8.8% | 39 M € | -11.4% | 44 M € | -2.6% | 45,2 M € | -0.4% | 45,4 M € | +2.0% | 44,5 M € | +1.0% | 44,1 M € | -3.8% | 45,8 M € | -1.5% | 46,5 M € | -3.6% | 48,3 M € |
| EBITDA | 2,9 M € | +8.1% | 2,6 M € | +53.8% | 1,7 M € | +415% | -545,4 k € | +73.3% | -2 M € | -301% | 1 M € | +223% | -828,4 k € | +10.0% | -919,9 k € | -132% | -395,9 k € | -111% | 3,6 M € | -13.6% | 4,2 M € | -21.6% | 5,4 M € | +45.3% | 3,7 M € | +16.8% | 3,2 M € | -24.0% | 4,2 M € | -36.1% | 6,5 M € | +9.7% | 6 M € |
| Operating result | 1,1 M € | -20.5% | 1,4 M € | +88.6% | 750,3 k € | +154% | -1,4 M € | +60.2% | -3,5 M € | -1349% | 277,8 k € | +110% | -2,8 M € | +16.2% | -3,3 M € | -17.1% | -2,8 M € | -295% | 1,4 M € | -36.9% | 2,3 M € | -32.3% | 3,4 M € | +225% | 1 M € | +878% | -133,9 k € | -115% | 922 k € | -69.7% | 3 M € | +15.8% | 2,6 M € |
| Net result | 1,4 M € | -11.3% | 1,5 M € | +70.3% | 896,6 k € | +176% | -1,2 M € | +62.2% | -3,1 M € | -538% | 710,1 k € | +137% | -1,9 M € | +16.1% | -2,3 M € | -30.6% | -1,7 M € | -165% | 2,7 M € | -6.8% | 2,8 M € | -14.2% | 3,3 M € | +63.4% | 2 M € | +64.7% | 1,2 M € | +266% | 336,4 k € | -80.6% | 1,7 M € | +19.8% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 5,4 M € | +33.5% | 4 M € | +60.7% | 2,5 M € | +55.4% | 1,6 M € | -42.1% | 2,8 M € | -52.7% | 5,9 M € | +13.7% | 5,2 M € | -26.8% | 7,1 M € | -24.2% | 9,4 M € | -15.7% | 11,1 M € | +19.1% | 9,3 M € | +17.5% | 7,9 M € | -4.6% | 8,3 M € | +3.4% | 8 M € | -14.3% | 9,4 M € | +3.3% | 9,1 M € | -13.4% | 10,5 M € |
| Total assets | 10,5 M € | -19.5% | 13 M € | +5.7% | 12,3 M € | +15.5% | 10,7 M € | -6.7% | 11,5 M € | -14.5% | 13,4 M € | -8.6% | 14,7 M € | -6.9% | 15,7 M € | -15.8% | 18,7 M € | -13.8% | 21,7 M € | +4.2% | 20,8 M € | +6.1% | 19,6 M € | -3.7% | 20,4 M € | +1.1% | 20,2 M € | -8.8% | 22,1 M € | -5.0% | 23,3 M € | +2.8% | 22,6 M € |
| Cash | 1,8 M € | -0.8% | 1,8 M € | +136% | 769,9 k € | -40.9% | 1,3 M € | +12.2% | 1,2 M € | -45.5% | 2,1 M € | +85.6% | 1,1 M € | -62.7% | 3,1 M € | -10.8% | 3,4 M € | -34.6% | 5,3 M € | +17.4% | 4,5 M € | -10.1% | 5 M € | +122% | 2,3 M € | +18.9% | 1,9 M € | +6.2% | 1,8 M € | -21.1% | 2,3 M € | +53.0% | 1,5 M € |
| Debts | 4,9 M € | -43.4% | 8,7 M € | -7.4% | 9,4 M € | +6.1% | 8,9 M € | +6.4% | 8,3 M € | +14.5% | 7,3 M € | -19.0% | 9 M € | +8.1% | 8,3 M € | -7.4% | 9 M € | -8.6% | 9,8 M € | -9.2% | 10,8 M € | -1.3% | 11 M € | -0.6% | 11 M € | -1.1% | 11,1 M € | -4.7% | 11,7 M € | -11.7% | 13,3 M € | +18.1% | 11,2 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 134,3 ETP | -3.2% | 138,8 ETP | -8.7% | 152,1 ETP | -3.9% | 158,2 ETP | -5.6% | 167,6 ETP | -7.5% | 181,1 ETP | -9.7% | 200,6 ETP | -8.7% | 219,7 ETP | -4.3% | 229,6 ETP | -4.1% | 239,3 ETP | +5.7% | 226,5 ETP | +4.8% | 216,2 ETP | -4.3% | 226,0 ETP | -3.9% | 235,1 ETP | +5.3% | 223,3 ETP | +2.2% | 218,5 ETP | -7.0% | 235,0 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/01/2025 · 5 active · 73 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Circular Textiles● Active | 0682.598.502 |
CKS Fashion● Active | 0466.658.783 |
CKS Partners● Active | 0761.367.549 |
CLAES IMMO GROUP● Active | 0794.831.064 |
Claes Retail Group● Active | 0839.316.056 |
CLAES RETAIL GROUP● Active | 0462.417.806 |
GEQ● Active | 0783.609.649 |
Gia Lu Nova● Active | 0775.805.307 |
GIRLS IMMO● Active | 0480.095.362 |
Immo Briljant● Active | 0811.980.763 |
IMMO IRIS● Active | 0456.438.745 |
JBC● Active | 0429.340.608 |
Project Pietelbeek● Active | 0806.939.436 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/02/2024 | 01/02/2023 | 01/02/2022 | 01/02/2021 | 01/02/2020 | 01/02/2019 |
| Closing of the financial year | 31/01/2025 | 31/01/2024 | 31/01/2023 | 31/01/2022 | 31/01/2021 | 31/01/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/09/2025 | 11/07/2024 | 26/09/2023 | 01/07/2022 | 21/09/2021 | 05/08/2020 |
| General meeting | 16/06/2025 | 17/06/2024 | 31/07/2023 | 20/06/2022 | 19/07/2021 | 20/07/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
25 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/01/2025 | 16/06/2025 | 24/09/2025 | Dutch | |
| Full model | 31/01/2024 | 17/06/2024 | 11/07/2024 | Dutch | |
| Full model | 31/01/2023 | 31/07/2023 | 26/09/2023 | Dutch | |
| Full model | 31/01/2022 | 20/06/2022 | 01/07/2022 | Dutch | |
| Full model | 31/01/2021 | 19/07/2021 | 21/09/2021 | Dutch | |
| Full model | 31/01/2020 | 20/07/2020 | 05/08/2020 | Dutch | |
| Full model | 31/01/2019 | 15/07/2019 | 30/08/2019 | Dutch | |
| Full model | 31/01/2018 | 16/07/2018 | 16/08/2018 | Dutch | |
| Full model | 31/01/2017 | 17/07/2017 | 16/08/2017 | Dutch | |
| Full model | 31/01/2016 | 20/06/2016 | 28/06/2016 | Dutch | |
| Full model | 31/01/2015 | 15/06/2015 | 23/06/2015 | Dutch | |
| Full model | 31/01/2014 | 26/06/2014 | 03/07/2014 | Dutch | |
| Full model | 31/01/2013 | 24/06/2013 | 02/07/2013 | Dutch | |
| Consolidated accounts | 31/01/2013 | 24/06/2013 | 02/07/2013 | Dutch | |
| Full model | 31/01/2012 | 28/06/2012 | 06/07/2012 | Dutch | |
| Consolidated accounts | 31/01/2012 | 28/06/2012 | 06/07/2012 | Dutch | |
| Full model | 31/01/2011 | 30/06/2011 | 07/07/2011 | Dutch | |
| Consolidated accounts | 31/01/2011 | 30/06/2011 | 06/07/2011 | Dutch | |
| Full model | 31/01/2010 | 24/06/2010 | 17/08/2010 | Dutch | |
| Consolidated accounts | 31/01/2010 | 24/06/2010 | 20/08/2010 | Dutch | |
| Full model | 31/01/2009 | 25/06/2009 | 29/06/2009 | Dutch | |
| Consolidated accounts | 31/01/2009 | 15/06/2009 | 29/06/2009 | Dutch | |
| Full model | 31/01/2008 | 26/06/2008 | 08/07/2008 | Dutch | |
| Consolidated accounts | 31/01/2008 | 26/06/2008 | 01/08/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/01/2025 · 5 active · 73 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates10/11/2025ONTSLAGEN - BENOEMINGEN
- Mandates27/10/2025ONTSLAGEN - BENOEMINGEN
- Mandates07/07/2025ONTSLAGEN - BENOEMINGEN
- Mandates18/12/2024ONTSLAGEN - BENOEMINGEN
- Mandates25/07/2022STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING
- Mandates19/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates19/11/2021ONTSLAGEN - BENOEMINGEN
- Mandates03/09/2019ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,4 M €↓
- 2024Annual accounts 20241,5 M €↑
- 2023Annual accounts 2023896,6 k €↑
- 2022Annual accounts 2022-1,2 M €↑
- 2021Annual accounts 2021-3,1 M €↓
- 2020Annual accounts 2020710,1 k €↑
- 2019Annual accounts 2019-1,9 M €↑
- 2018Annual accounts 2018-2,3 M €↓
- 2017Annual accounts 2017-1,7 M €↓
- 2016Annual accounts 20162,7 M €↓
- 2015Annual accounts 20152,8 M €↓
- 2014Annual accounts 20143,3 M €↑
- 2013Annual accounts 20132 M €↑
- 2012Annual accounts 20121,2 M €↑
- 2011Annual accounts 2011336,4 k €↓
- 2010Annual accounts 20101,7 M €↑
- 2009Annual accounts 20091,5 M €
- 12/04/1957IncorporationPublic limited company