ACTIVE

VANDIEST

Export PDF

Financial year 2022 · closed on 31/12/2022

Net result

-94,7 k €

-4795.3% YoY

Equity

218,4 k €

-30.2% YoY

What does VANDIEST do?

VANDIEST is a Private company with limited liability incorporated in 1968. Its registered office is in Grimbergen.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.661.171

Incorporation

01/01/1968

Legal form

Private company with limited liability

Registered office

Molenstraat 261
1851 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2022

Joint committees (1)

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	–		10,1 k €	+1453%	-747,8 €	-104%	20,6 k €	-41.3%	35,1 k €	-30.8%	50,8 k €	+28.0%	39,7 k €	-5.5%	42 k €	+19.4%	35,1 k €	-47.1%	66,4 k €	-23.4%	86,7 k €	-13.7%	100,4 k €	-33.6%	151,1 k €	+10.8%	136,4 k €	+1.5%	134,4 k €	+90.5%	70,5 k €	-4.4%	73,8 k €
EBITDA	–		10,1 k €	+439%	-3 k €	-123%	12,8 k €	-34.5%	19,6 k €	-47.9%	37,5 k €	+197%	12,6 k €	+627%	-2,4 k €	+75.5%	-9,8 k €	-148%	20,5 k €	-58.1%	48,9 k €	-21.9%	62,6 k €	-43.7%	111,3 k €	+6.4%	104,6 k €	+11.7%	93,6 k €	+164%	35,4 k €	+1.4%	35 k €
Operating result	–		10,1 k €	+439%	-3 k €	-123%	12,8 k €	-52.8%	27,1 k €	+1.0%	26,9 k €	+51.2%	17,8 k €	+2800%	613 €	+113%	-4,7 k €	-131%	15,3 k €	-67.2%	46,8 k €	+14.6%	40,8 k €	-49.8%	81,2 k €	+70.8%	47,6 k €	-5.6%	50,4 k €	+289%	13 k €	-20.1%	16,2 k €
Net result	-94,7 k €	-4795%	2 k €	+154%	-3,8 k €	-131%	12,2 k €	-31.7%	17,9 k €	+13.8%	15,8 k €	+71.6%	9,2 k €	+464%	-2,5 k €	-189%	2,8 k €	-75.2%	11,4 k €	-62.5%	30,4 k €	+21.9%	24,9 k €	-47.6%	47,6 k €	+96.4%	24,2 k €	-29.2%	34,2 k €	+1139%	2,8 k €	-26.4%	3,8 k €
Balance sheet
Equity	218,4 k €	-30.2%	313,1 k €	+0.6%	311 k €	-1.2%	314,8 k €	+4.0%	302,6 k €	+6.3%	284,6 k €	+5.9%	268,9 k €	+3.5%	259,7 k €	-1.0%	262,2 k €	+1.1%	259,4 k €	+4.6%	248 k €	+14.0%	217,6 k €	+12.9%	192,7 k €	+32.8%	145,1 k €	+20.1%	120,8 k €	+12.3%	107,6 k €	+2.6%	104,8 k €
Total assets	221,1 k €	-30.0%	315,8 k €	+1.4%	311,4 k €	-1.2%	315,2 k €	-30.0%	450,4 k €	+1.3%	444,4 k €	-4.4%	465 k €	+17.4%	395,9 k €	-9.9%	439,5 k €	-19.1%	543 k €	+10.7%	490,6 k €	-11.9%	556,9 k €	-9.9%	618,3 k €	+15.0%	537,8 k €	+11.3%	483,2 k €	-0.9%	487,5 k €	+16.7%	417,9 k €
Cash	41,1 k €	-41.9%	70,8 k €	+6.6%	66,4 k €	-5.3%	70,2 k €	-75.8%	290,1 k €	+9.7%	264,3 k €	+17.1%	225,7 k €	-7.0%	242,6 k €	+23.4%	196,6 k €	-9.4%	217,1 k €	+33.4%	162,8 k €	+15.9%	140,5 k €	+11.6%	125,9 k €	-24.2%	166,1 k €	+13.7%	146,1 k €	+56.4%	93,4 k €	-0.5%	93,9 k €
Debts	2,7 k €	0.0%	2,7 k €	+604%	382,4 €	0.0%	382,4 €	-99.7%	147,8 k €	-7.5%	159,8 k €	-18.5%	196,2 k €	+44.0%	136,2 k €	-23.1%	177,3 k €	-37.5%	283,6 k €	+16.9%	242,6 k €	-28.5%	339,3 k €	-20.3%	425,7 k €	+8.4%	392,8 k €	+8.4%	362,4 k €	-4.6%	379,9 k €	+21.4%	313,1 k €
Other
Workforce	–		–		–		–		–		0,2 ETP	-60.0%	0,5 ETP	-50.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-50.0%	2,0 ETP	+100%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-16.7%	1,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Gunther VERDICKT

Director

Active

Maurice verdickt

Director

Active

Ended mandates

Anne Vandeuren

Mandate

Ended

Anne Vandeuren

Manager

Ended

Marc Vandiest

Mandate

Ended

Marc VANDIEST

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
HENRI VERDICKT● Active	0441.943.975
Promo - Sport. K. Humbeek F.C.● Active	0442.162.523

Annual accounts

Full financial information

	2022	2021	2020	2019	2018	2017
Type of account	Micro model	Micro model	Abridged model	Abridged model	Micro model	Abridged model
Start of the financial year	01/01/2022	01/01/2021	01/01/2020	01/01/2019	01/01/2018	01/01/2017
Closing of the financial year	31/12/2022	31/12/2021	31/12/2020	31/12/2019	31/12/2018	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2023	29/08/2023	29/08/2023	29/08/2023	29/08/2023	10/08/2018
General meeting	24/06/2023	25/06/2022	26/06/2021	27/06/2020	24/06/2019	25/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2022	24/06/2023	29/08/2023	Dutch	PDF
Micro model	31/12/2021	25/06/2022	29/08/2023	Dutch	PDF
Abridged model	31/12/2020	26/06/2021	29/08/2023	Dutch	PDF
Abridged model	31/12/2019	27/06/2020	29/08/2023	Dutch	PDF
Micro model	31/12/2018	24/06/2019	29/08/2023	Dutch	PDF
Abridged model	31/12/2017	25/06/2018	10/08/2018	Dutch	PDF
Abridged model	31/12/2016	19/06/2017	10/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/06/2016	25/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/05/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	03/06/2014	02/07/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	26/06/2013	Dutch	PDF
Abridged model	31/12/2011	26/05/2012	27/06/2012	Dutch	PDF
Abridged model	31/12/2010	25/07/2011	29/08/2011	Dutch	PDF
Abridged model	31/12/2009	29/05/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/05/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	23/05/2008	09/06/2008	Dutch	PDF
Abridged model	31/12/2006	25/06/2007	29/06/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2022 · 2 active · 6 ended

Active mandates

Gunther VERDICKT

Director

Active

Maurice verdickt

Director

Active

Ended mandates

Anne Vandeuren

Mandate

Ended

Anne Vandeuren

Manager

Ended

Marc Vandiest

Mandate

Ended

Marc VANDIEST

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates19/04/2019
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2005
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2022
Annual accounts 2022-94,7 k €↓
2021
Annual accounts 20212 k €↑
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 201912,2 k €↓
2018
Annual accounts 201817,9 k €↑
2017
Annual accounts 201715,8 k €↑
2016
Annual accounts 20169,2 k €↑
2015
Annual accounts 2015-2,5 k €↓
2014
Annual accounts 20142,8 k €↓
2013
Annual accounts 201311,4 k €↓
2012
Annual accounts 201230,4 k €↑
2011
Annual accounts 201124,9 k €↓
2010
Annual accounts 201047,6 k €↑
2009
Annual accounts 200924,2 k €↓
2008
Annual accounts 200834,2 k €↑
2007
Annual accounts 20072,8 k €↓
2006
Annual accounts 20063,8 k €
01/01/1968
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

VANDIEST

Overview

What does VANDIEST do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline