ACTIVE

STOOP

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

1,8 M €

-49.8% YoY

Gross margin

1,2 M €

-20.9% YoY

Equity

14,1 M €

+14.3% YoY

What does STOOP do?

STOOP is a Public limited company incorporated in 1968. Its main activity is: Casting of other non-ferrous metals. Its registered office is in Fleurus.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.703.436

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Rue de la Jonction 9
6220 Fleurus · WallonieSee on map

Contributed capital

89 241,67 €

Latest accounts

31/12/2024

Activities (NACE)

24540Casting of other non-ferrous metals· main 24540Casting of other non-ferrous metals 27540Manufacture of domestic appliances 46720Wholesale of metals and metal ores 46820Wholesale trade, except of motor vehicles and motorcycles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	1,2 M €	-20.9%	1,6 M €	+648%	208,9 k €	+118%	-1,1 M €	-313%	531,1 k €	-20.1%	664,4 k €	+256%	186,7 k €	-52.0%	389,2 k €	+21.8%	319,5 k €	+1813%	-18,7 k €	-104%	432,5 k €	+28.4%	336,8 k €	-22.1%	432,3 k €	+4.7%	412,8 k €	+92.3%	214,7 k €	+19.1%	180,2 k €	-16.7%	216,3 k €	+63.1%	132,6 k €	+55.0%	85,6 k €
EBITDA	897,4 k €	-25.6%	1,2 M €	+652%	-218,5 k €	+84.9%	-1,4 M €	-846%	194,2 k €	-11.2%	218,6 k €	+198%	-222,8 k €	-339%	93,2 k €	+1613%	5,4 k €	+104%	-127,6 k €	-145%	286,4 k €	+71.0%	167,5 k €	-40.8%	282,8 k €	+0.5%	281,5 k €	+142%	116,5 k €	+25.9%	92,5 k €	-17.7%	112,5 k €	+781%	12,8 k €	+158%	-22,1 k €
Operating result	756,7 k €	-27.8%	1 M €	+427%	-320 k €	+79.2%	-1,5 M €	-1726%	94,7 k €	+19.5%	79,2 k €	+125%	-322,4 k €	-12573%	-2,5 k €	+93.0%	-36,3 k €	+75.2%	-146,7 k €	-154%	269,3 k €	+76.7%	152,4 k €	-42.6%	265,3 k €	-0.6%	267,1 k €	+129%	116,5 k €	+35.2%	86,2 k €	-19.8%	107,5 k €	+455%	-30,3 k €	+58.2%	-72,3 k €
Net result	1,8 M €	-49.8%	3,5 M €	+297%	886 k €	+164%	335,9 k €	-66.8%	1 M €	-2.1%	1 M €	+123%	462,5 k €	-31.2%	672,2 k €	-21.3%	854,3 k €	+270%	231 k €	-67.0%	700,3 k €	-11.0%	787 k €	-14.6%	921,4 k €	+62.4%	567,3 k €	+446%	103,8 k €	-8.2%	113,1 k €	+8.7%	104,1 k €	-71.6%	366,1 k €	+511%	-89 k €
Balance sheet
Equity	14,1 M €	+14.3%	12,4 M €	+39.8%	8,8 M €	+11.1%	8 M €	+4.4%	7,6 M €	+15.3%	6,6 M €	+18.5%	5,6 M €	+9.0%	5,1 M €	+15.1%	4,4 M €	+23.8%	3,6 M €	+6.9%	3,4 M €	+26.4%	2,7 M €	+42.2%	1,9 M €	+97.6%	944,1 k €	+151%	376,8 k €	+38.0%	272,9 k €	+70.8%	159,8 k €	+187%	55,7 k €	+118%	-310,4 k €
Total assets	24 M €	+42.5%	16,9 M €	+81.5%	9,3 M €	-4.7%	9,7 M €	-10.2%	10,8 M €	+42.6%	7,6 M €	+16.3%	6,5 M €	+17.8%	5,6 M €	+17.1%	4,7 M €	-0.2%	4,8 M €	-13.6%	5,5 M €	+13.4%	4,9 M €	+8.1%	4,5 M €	+6.5%	4,2 M €	+28.6%	3,3 M €	+10.3%	3 M €	-0.2%	3 M €	+12.7%	2,6 M €	+23.6%	2,1 M €
Cash	491,3 k €	-71.6%	1,7 M €	+2.7%	1,7 M €	+1883%	84,8 k €	-96.0%	2,1 M €	+34.2%	1,6 M €	+37.9%	1,2 M €	-8.6%	1,3 M €	+1152%	101,1 k €	-91.4%	1,2 M €	+68.0%	701,3 k €	+66.2%	422 k €	+55.7%	271,1 k €	-29.2%	382,8 k €	+32700%	1,2 k €	-96.6%	34,6 k €	+29.4%	26,7 k €	-89.9%	265,5 k €	+730%	32 k €
Debts	9,9 M €	+120%	4,5 M €	+906%	446,2 k €	-74.4%	1,7 M €	-45.9%	3,2 M €	+224%	996,7 k €	+3.1%	966,8 k €	+118%	442,6 k €	+44.9%	305,4 k €	-73.9%	1,2 M €	-42.7%	2 M €	-2.4%	2,1 M €	-16.8%	2,5 M €	-20.5%	3,2 M €	+13.2%	2,8 M €	+7.8%	2,6 M €	-4.4%	2,7 M €	+9.4%	2,5 M €	+5.9%	2,3 M €
Other
Workforce	–		–		–		4,0 ETP	0.0%	4,0 ETP		–		–		3,3 ETP	+10.0%	3,0 ETP	+200%	1,0 ETP	-50.0%	2,0 ETP	-25.9%	2,7 ETP	0.0%	2,7 ETP	+68.8%	1,6 ETP	0.0%	1,6 ETP	+33.3%	1,2 ETP	-25.0%	1,6 ETP	0.0%	1,6 ETP	0.0%	1,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Anita T'SERSTEVENS

Director

Active

Etienne de le Court

Managing director

Active

Ended mandates

Anita t'Serstevens

Director · since 14 décembre 2004

Ended

Jean-Charles de le Court

Director · since 14 décembre 2004

Ended

Etienne de le Court

Chairman of the board of directors · since 08 mars 2004

Ended

ETIENNE DELECOURT

Mandate

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/08/2025	14/11/2024	11/01/2024	27/05/2023	31/08/2021	19/11/2020
General meeting	30/06/2025	10/11/2024	28/12/2023	24/05/2023	30/08/2021	17/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	30/08/2025	French	PDF
Micro model	31/12/2023	10/11/2024	14/11/2024	French	PDF
Micro model	31/12/2022	28/12/2023	11/01/2024	Dutch	PDF
Abridged model	31/12/2021	24/05/2023	27/05/2023	Dutch	PDF
Abridged model	31/12/2020	30/08/2021	31/08/2021	Dutch	PDF
Abridged model	31/12/2019	17/11/2020	19/11/2020	Dutch	PDF
Abridged model	31/12/2018	21/09/2019	10/10/2019	Dutch	PDF
Abridged model	31/12/2017	27/09/2018	28/09/2018	Dutch	PDF
Abridged model	31/12/2016	20/09/2017	21/09/2017	Dutch	PDF
Abridged model	31/12/2015	20/09/2016	27/09/2016	Dutch	PDF
Abridged model	31/12/2014	12/09/2015	22/10/2015	Dutch	PDF
Abridged model	31/12/2013	06/09/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	13/07/2013	14/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	20/09/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	19/07/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	29/06/2009	20/07/2009	Dutch	PDF
Abridged model	31/12/2007	15/06/2008	23/07/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	31/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 5 ended

Active mandates

Anita T'SERSTEVENS

Director

Active

Etienne de le Court

Managing director

Active

Ended mandates

Anita t'Serstevens

Director · since 14 décembre 2004

Ended

Jean-Charles de le Court

Director · since 14 décembre 2004

Ended

Etienne de le Court

Chairman of the board of directors · since 08 mars 2004

Ended

ETIENNE DELECOURT

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office07/05/2024
MAATSCHAPPELIJKE ZETEL
PDF
Mandates22/03/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates27/01/2014
DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates22/03/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/03/2005
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/07/2004
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 20241,8 M €↓
2023
Annual accounts 20233,5 M €↑
2022
Annual accounts 2022886 k €↑
2021
Annual accounts 2021335,9 k €↓
2020
Annual accounts 20201 M €↓
2019
Annual accounts 20191 M €↑
2018
Annual accounts 2018462,5 k €↓
2017
Annual accounts 2017672,2 k €↓
2016
Annual accounts 2016854,3 k €↑
2015
Annual accounts 2015231 k €↓
2014
Annual accounts 2014700,3 k €↓
2013
Annual accounts 2013787 k €↓
2012
Annual accounts 2012921,4 k €↑
2011
Annual accounts 2011567,3 k €↑
2010
Annual accounts 2010103,8 k €↓
2009
Annual accounts 2009113,1 k €↑
2008
Annual accounts 2008104,1 k €↓
2007
Annual accounts 2007366,1 k €↑
2006
Annual accounts 2006-89 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STOOP

Overview

What does STOOP do?

Trend over 19 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline