ACTIVE

FEMESTATE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

17,8 k €

+5.1% YoY

Gross margin

26,7 k €

-16.5% YoY

Equity

65,4 k €

+37.4% YoY

What does FEMESTATE do?

FEMESTATE is a Public limited company incorporated in 1951. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0400.761.834

Incorporation

13/11/1951

Legal form

Public limited company

Registered office

Boomgaarddreef 9
2900 Schoten · FlandreSee on map

Contributed capital

61 500,00 €

Latest accounts

31/12/2025

Activities (NACE)

46649Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46699Wholesale of other machinery and equipment 51872Air transport

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	26,7 k €	-16.5%	32,1 k €	-33.9%	48,5 k €	+161%	18,6 k €	-59.8%	46,2 k €	-10.6%	51,7 k €	+393%	-17,6 k €	-355%	6,9 k €	+18.7%	5,8 k €	+110%	-58,7 k €	-472%	15,8 k €	-18.6%	19,4 k €	+352%	-7,7 k €	+75.3%	-31,2 k €	-244%	21,6 k €	+106%	10,5 k €	-9.8%	11,6 k €	-18.4%	14,2 k €
EBITDA	25,7 k €	-17.5%	31,1 k €	-33.0%	46,5 k €	+206%	-43,8 k €	-196%	45,6 k €	-10.8%	51,1 k €	+379%	-18,3 k €	-417%	5,8 k €	+16.3%	5 k €	+108%	-60,5 k €	-505%	14,9 k €	-19.9%	18,6 k €	+316%	-8,6 k €	+74.3%	-33,6 k €	-467%	9,2 k €	-6.6%	9,8 k €	+0.8%	9,7 k €	-29.0%	13,7 k €
Operating result	23,1 k €	+11.6%	20,7 k €	-43.3%	36,5 k €	+170%	-52,3 k €	-216%	45,1 k €	-5.2%	47,6 k €	+318%	-21,8 k €	-1038%	2,3 k €	+108%	1,1 k €	+102%	-64,5 k €	-614%	12,5 k €	-24.7%	16,6 k €	+215%	-14,5 k €	+64.5%	-40,8 k €	-3579%	1,2 k €	+82.7%	642,6 €	-69.1%	2,1 k €	-80.7%	10,8 k €
Net result	17,8 k €	+5.1%	16,9 k €	-53.0%	36 k €	+168%	-53,3 k €	-225%	42,6 k €	-9.8%	47,2 k €	+312%	-22,3 k €	-1352%	1,8 k €	+845%	188,4 €	+100%	-64,9 k €	-407%	21,1 k €	+46.6%	14,4 k €	+239%	-10,4 k €	+74.8%	-41,2 k €	-4193%	1 k €	+230%	305,2 €	-82.8%	1,8 k €	-82.0%	9,8 k €
Balance sheet
Equity	65,4 k €	+37.4%	47,6 k €	+55.2%	30,7 k €	+674%	-5,3 k €	-111%	48 k €	+793%	5,4 k €	+113%	-41,9 k €	-114%	-19,6 k €	+8.3%	-21,4 k €	+0.9%	-21,6 k €	-219%	18,2 k €	+712%	-3 k €	+82.9%	-17,4 k €	-148%	-7 k €	-120%	34,2 k €	+3.0%	33,2 k €	+0.9%	32,9 k €	+5.7%	31,1 k €
Total assets	83,9 k €	+28.3%	65,4 k €	-24.9%	87,1 k €	+34.1%	64,9 k €	-42.0%	112 k €	+5.1%	106,6 k €	+27.9%	83,3 k €	+0.2%	83,1 k €	-11.0%	93,4 k €	-13.2%	107,5 k €	-32.4%	159,1 k €	-21.3%	202,1 k €	-2.0%	206,3 k €	-4.7%	216,4 k €	+45.3%	148,9 k €	+62.3%	91,8 k €	+17.2%	78,3 k €	+23.2%	63,5 k €
Cash	36,6 k €	+119%	16,7 k €	+12.3%	14,9 k €	+825%	1,6 k €	+89.1%	851,1 €	+215%	270,4 €	-92.7%	3,7 k €	+286%	965,7 €	+2.4%	942,8 €	-58.8%	2,3 k €	-52.0%	4,8 k €	+1474%	302,9 €		–		–		7,1 k €	+559%	1,1 k €	-62.3%	2,8 k €	+64.0%	1,7 k €
Debts	18,4 k €	+3.9%	17,8 k €	-68.5%	56,4 k €	-19.7%	70,3 k €	+9.7%	64,1 k €	-36.7%	101,2 k €	-19.2%	125,2 k €	+21.9%	102,7 k €	-10.5%	114,7 k €	-11.1%	129,1 k €	-8.4%	140,9 k €	-31.3%	205,1 k €	-8.3%	223,7 k €	+0.1%	223,4 k €	+94.6%	114,8 k €	+95.9%	58,6 k €	+28.9%	45,5 k €	+40.0%	32,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Charlotte Dembitzer

Director · since 10 novembre 2023 · until 10 novembre 2029

Active

Oliver Femont

Director · since 01 juin 2018 · until 10 novembre 2029

Active

Ended mandates

ANTHONY FEMONT

Director · since 10 juin 2018 · until 01 juin 2023

Ended

OLIVER FEMONT

Managing director · since 10 juin 2018 · until 01 juin 2023

Ended

Anthony Femont

Director · since 01 juin 2018 · until 10 novembre 2023

Ended

Oliver Femont

Managing director · since 01 juin 2018 · until 10 novembre 2029

Ended

At this address

Other companies at this address

Company	CBE no.
AGGERES● Active	0838.905.785
CALAMIT GROUP● Active	1006.329.666
FEMONT-GALVAN● Active	0840.573.294
FLOODSOLUTIONS● Active	0501.608.972
G.M.P.● Active	0423.238.417

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/04/2026	28/05/2025	17/06/2024	07/09/2023	27/09/2022	29/06/2021
General meeting	23/04/2026	23/05/2025	10/06/2024	24/08/2023	01/06/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/04/2026	28/04/2026	Dutch	PDF
Micro model	31/12/2024	23/05/2025	28/05/2025	Dutch	PDF
Micro model	31/12/2023	10/06/2024	17/06/2024	Dutch	PDF
Micro model	31/12/2022	24/08/2023	07/09/2023	Dutch	PDF
Micro model	31/12/2021	01/06/2022	27/09/2022	Dutch	PDF
Micro model	31/12/2020	01/06/2021	29/06/2021	Dutch	PDF
Micro model	31/12/2019	02/06/2020	09/06/2020	Dutch	PDF
Micro model	31/12/2018	01/06/2019	29/08/2019	Dutch	PDF
Micro model	31/12/2017	01/06/2018	03/09/2018	Dutch	PDF
Micro model	31/12/2016	01/06/2017	26/09/2017	Dutch	PDF
Abridged model	31/12/2015	04/07/2016	30/09/2016	Dutch	PDF
Abridged model	31/12/2014	08/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	29/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/06/2012	25/08/2012	Dutch	PDF
Abridged model	31/12/2010	28/06/2011	28/12/2011	Dutch	PDF
Abridged model	31/12/2009	28/06/2010	26/07/2010	Dutch	PDF
Abridged model	31/12/2008	08/06/2009	12/08/2009	Dutch	PDF
Abridged model	31/12/2007	09/06/2008	10/06/2008	Dutch	PDF
Abridged model	31/12/2006	15/06/2007	03/07/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 17 ended

Active mandates

Charlotte Dembitzer

Director · since 10 novembre 2023 · until 10 novembre 2029

Active

Oliver Femont

Director · since 01 juin 2018 · until 10 novembre 2029

Active

Ended mandates

ANTHONY FEMONT

Director · since 10 juin 2018 · until 01 juin 2023

Ended

OLIVER FEMONT

Managing director · since 10 juin 2018 · until 01 juin 2023

Ended

Anthony Femont

Director · since 01 juin 2018 · until 10 novembre 2023

Ended

Oliver Femont

Managing director · since 01 juin 2018 · until 10 novembre 2029

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates30/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Registered office21/06/2019
MAATSCHAPPELIJKE ZETEL
PDF
Mandates03/09/2018
ONTSLAGEN - BENOEMINGEN
PDF
Registered office06/01/2016
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/12/2013
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares12/01/2012
KAPITAAL - AANDELEN
PDF
Registered office19/03/2010
MAATSCHAPPELIJKE ZETEL
PDF
Mandates11/07/2007
ONTSLAGEN - BENOEMINGEN - MAATSCHAPPELIJKE ZETEL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202517,8 k €↑
2024
Annual accounts 202416,9 k €↓
2023
Annual accounts 202336 k €↑
2022
Annual accounts 2022-53,3 k €↓
2021
Annual accounts 202142,6 k €↓
2020
Annual accounts 202047,2 k €↑
2019
Annual accounts 2019-22,3 k €↓
2018
Annual accounts 20181,8 k €↑
2017
Annual accounts 2017188,4 €↑
2016
Annual accounts 2016-64,9 k €↓
2013
Annual accounts 201321,1 k €↑
2012
Annual accounts 201214,4 k €↑
2011
Annual accounts 2011-10,4 k €↑
2010
Annual accounts 2010-41,2 k €↓
2009
Annual accounts 20091 k €↑
2008
Annual accounts 2008305,2 €↓
2007
Annual accounts 20071,8 k €↓
2006
Annual accounts 20069,8 k €
13/11/1951
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FEMESTATE

Overview

What does FEMESTATE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline