ACTIVE

ROXELL

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result5,2 M €-29,1 %over 1 year

Revenue59,4 M €+17,7 %over 1 year

Equity67,5 M €+8,4 %over 1 year

Workforce132,0 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

ROXELL is a Private limited company incorporated in 1967. Its main activity is: Manufacture of agricultural and forestry machinery. Its registered office is in Maldegem. It employs on average 132,0 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.007.106
Incorporation: 11/01/1967
Legal form: Private limited company
Registered office: Industrielaan 13
9990 Maldegem · FlandreSee on map
Contributed capital: 916 000,00 €
Latest accounts: 31/12/2025
Average workforce: 132,0 ETP

Activities (NACE)

28300Manufacture of agricultural and forestry machinery· main 28300Manufacture of agricultural and forestry machinery 29321Manufacture of other parts and accessories for motor vehicles

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 36 filings

Trend over 16 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	59,4 M €	+17.7%	50,5 M €	+13.4%	44,5 M €	-14.1%	51,8 M €	-9.0%	57 M €
EBITDA	12,6 M €	+36.9%	9,2 M €	+20.5%	7,6 M €	-13.7%	8,8 M €	-19.8%	11 M €
Operating result	9,9 M €	+44.9%	6,9 M €	+26.3%	5,4 M €	-23.8%	7,1 M €	-23.3%	9,3 M €
Net result	5,2 M €	-29.1%	7,4 M €	-33.9%	11,2 M €	+107%	5,4 M €	-20.9%	6,8 M €
Balance sheet
Equity	67,5 M €	+8.4%	62,2 M €	+13.5%	54,8 M €	+25.6%	43,7 M €	+14.1%	38,3 M €
Total assets	75 M €	+10.6%	67,8 M €	+12.1%	60,5 M €	+23.3%	49,1 M €	+2.0%	48,1 M €
Cash	12,5 M €	-3.4%	12,9 M €	+63.1%	7,9 M €	-67.5%	24,3 M €	+6.1%	22,9 M €
Debts	6,7 M €	+37.6%	4,9 M €	+1.7%	4,8 M €	+7.1%	4,5 M €	-47.3%	8,5 M €
Other
Workforce	132,0 ETP	+2.6%	128,7 ETP	-0.3%	129,1 ETP	-17.7%	156,8 ETP	-0.1%	157,0 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 M€ and 250 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 20 ended

Active mandates

Steven Gunst

Director · since 01 septembre 2025

Active

Marc Plastow

Director · since 21 décembre 2022

Active

Gino Van Landuyt

Director · since 28 mars 2013 · until 01 septembre 2025

Active

Michael J. Kissane

Director · since 28 mars 2013

Active

Victor A. Mancinelli

Director · since 28 mars 2013

Active

Ended mandates

Gino Van Landuyt

Director · since 28 mars 2013

Ended

Gino Van Landuyt

Manager · since 28 mars 2013

Ended

Michael J. Kissane

Manager · since 28 mars 2013

Ended

Randy S. Eveler

Director · since 28 mars 2013 · until 28 novembre 2022

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	12/06/2025	24/05/2024	15/06/2023	10/06/2022	14/06/2021
General meeting	21/05/2026	15/05/2025	16/05/2024	09/06/2023	19/05/2022	20/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 36 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/05/2026	18/06/2026	Dutch	PDF
Full model	31/12/2024	15/05/2025	12/06/2025	Dutch	PDF
Consolidated accounts	31/12/2024	15/05/2025	12/06/2025	Dutch	PDF
Full model	31/12/2023	16/05/2024	24/05/2024	Dutch	PDF
Consolidated accounts	31/12/2023	16/05/2024	24/05/2024	Dutch	PDF
Full model	31/12/2022	09/06/2023	15/06/2023	Dutch	PDF
Consolidated accounts	31/12/2022	09/06/2023	15/06/2023	Dutch	PDF
Full model	31/12/2021	19/05/2022	10/06/2022	Dutch	PDF
Consolidated accounts	31/12/2021	19/05/2022	10/06/2022	Dutch	PDF
Full model	31/12/2020	20/05/2021	14/06/2021	Dutch	PDF
Consolidated accounts	31/12/2020	01/01/9999	14/06/2021	Dutch	PDF
Full model	31/12/2019	02/06/2020	24/06/2020	Dutch	PDF
Consolidated accounts	31/12/2019	02/06/2020	01/07/2020	Dutch	PDF
Full model	31/12/2018	16/05/2019	07/06/2019	Dutch	PDF
Consolidated accounts	31/12/2018	16/05/2019	07/06/2019	Dutch	PDF
Full model	31/12/2017	17/05/2018	25/05/2018	Dutch	PDF
Consolidated accounts	31/12/2017	17/05/2018	25/05/2018	Dutch	PDF
Full model	31/12/2016	15/06/2017	23/06/2017	Dutch	PDF
Consolidated accounts	31/12/2016	15/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	21/06/2016	27/06/2016	Dutch	PDF
Consolidated accounts	31/12/2015	21/06/2016	27/06/2016	Dutch	PDF
Full model	31/12/2014	25/06/2015	09/07/2015	Dutch	PDF
Consolidated accounts	31/12/2014	25/06/2015	09/07/2015	Dutch	PDF
Full modelCorrection	31/12/2013	24/06/2014	30/10/2014	Dutch	PDF
Full model	31/12/2013	24/06/2014	17/07/2014	Dutch	PDF
Consolidated accounts	31/12/2013	24/06/2014	17/07/2014	Dutch	PDF
Full model	31/12/2012	14/06/2013	10/07/2013	Dutch	PDF
Consolidated accounts	31/12/2012	14/06/2013	10/07/2013	Dutch	PDF
Full model	31/12/2011	19/06/2012	10/07/2012	Dutch	PDF
Consolidated accounts	31/12/2011	19/06/2012	10/07/2012	Dutch	PDF
Full model	31/12/2010	24/06/2011	05/07/2011	Dutch	PDF
Consolidated accounts	31/12/2010	24/06/2011	05/07/2011	Dutch	PDF
Full model	31/12/2009	30/06/2010	06/07/2010	Dutch	PDF
Full model	31/12/2008	26/06/2009	08/07/2009	Dutch	PDF
Full model	31/12/2007	26/06/2008	15/07/2008	Dutch	PDF
Full model	31/12/2006	26/06/2007	24/07/2007	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 M€ and 250 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

5 active · 20 ended

Active mandates

Steven Gunst

Director · since 01 septembre 2025

Active

Marc Plastow

Director · since 21 décembre 2022

Active

Gino Van Landuyt

Director · since 28 mars 2013 · until 01 septembre 2025

Active

Michael J. Kissane

Director · since 28 mars 2013

Active

Victor A. Mancinelli

Director · since 28 mars 2013

Active

Ended mandates

Gino Van Landuyt

Director · since 28 mars 2013

Ended

Gino Van Landuyt

Manager · since 28 mars 2013

Ended

Michael J. Kissane

Manager · since 28 mars 2013

Ended

Randy S. Eveler

Director · since 28 mars 2013 · until 28 novembre 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates03/10/2025
ONTSLAGEN - BENOEMINGEN
PDF
Mandates05/11/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates22/02/2023
ONTSLAGEN - BENOEMINGEN
PDF
Mandates02/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Other24/09/2020
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates05/10/2018
ONTSLAGEN - BENOEMINGEN
PDF
Mandates20/11/2015
ONTSLAGEN - BENOEMINGEN
PDF
Mandates03/05/2013
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20255,2 M €↓
01/09/2025
nominationSteven Gunst — niet-statutaire bestuurder / managing director
2024
Annual accounts 20247,4 M €↓
05/09/2024
reconductionBDO Bedrijfsrevisoren BV — commissaris
05/09/2024
nominationKevin Defauw — vaste vertegenwoordiger
2023
Annual accounts 202311,2 M €↑
2022
Annual accounts 20225,4 M €↓
21/12/2022
nominationMarc Plastow — bestuurder
2021
Annual accounts 20216,8 M €↓
2020
Annual accounts 20208,3 M €↑
2019
Annual accounts 20196,7 M €↑
2018
Annual accounts 20184,7 M €↑
2017
Annual accounts 20174 M €↓
2016
Annual accounts 20166,1 M €↓
2015
Annual accounts 20156,6 M €↓
2013
Annual accounts 20137,4 M €↓
2012
Annual accounts 201211 M €↑
2010
Annual accounts 20109,1 M €↑
2009
Annual accounts 20098,4 M €↓
2008
Annual accounts 20089 M €
11/01/1967
IncorporationPrivate limited company

ROXELL

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline