ACTIVE

SCHAUBROECK

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

54,9 k €

-86.2% YoY

Gross margin

261,4 k €

-67.8% YoY

Equity

9,2 M €

+0.6% YoY

Workforce

2,2 ETP

-98.9% YoY

What does SCHAUBROECK do?

SCHAUBROECK is a Public limited company incorporated in 1968. Its registered office is in Nazareth-De Pinte. It employs on average 2,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.044.520

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Steenweg Deinze 154
9810 Nazareth-De Pinte · FlandreSee on map

Contributed capital

100 032,20 €

Latest accounts

31/12/2025

Average workforce

2,2 ETP

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	261,4 k €	-67.8%	811,5 k €	-56.8%	1,9 M €	+39.0%	1,4 M €	-21.6%	1,7 M €	+17.0%	1,5 M €	+17.0%	1,3 M €	-2.3%	1,3 M €		–		–		–		–		–		–		–		–		–		–
EBITDA	34,7 k €	-94.2%	603 k €	-22.2%	774,7 k €	+55.0%	499,7 k €	-44.2%	895,6 k €	+176%	324,8 k €	-11.3%	366,2 k €	-8.9%	401,8 k €	-16.5%	481,2 k €	-70.0%	1,6 M €	-4.1%	1,7 M €	-22.6%	2,2 M €	+30.4%	1,7 M €	+7.3%	1,5 M €	+11.0%	1,4 M €	+44.3%	963,6 k €	+5.1%	916,6 k €	-14.5%	1,1 M €
Operating result	-136,8 k €	-133%	420,1 k €	+5.8%	397,1 k €	+55.8%	254,8 k €	-57.1%	594,1 k €	+3016%	-20,4 k €	-144%	46,6 k €	-31.6%	68,2 k €	-57.9%	161,9 k €	-86.4%	1,2 M €	+23.0%	967 k €	-32.6%	1,4 M €	+64.6%	871,9 k €	+41.7%	615,1 k €	+40.2%	438,7 k €	+928%	42,7 k €	-4.0%	44,5 k €	-46.8%	83,5 k €
Net result	54,9 k €	-86.2%	396,5 k €	-1.7%	403,2 k €	+85.7%	217,1 k €	-52.7%	459,1 k €	+4986%	9 k €	-89.1%	83,1 k €	+51.5%	54,9 k €	+109%	-639,3 k €	-176%	845,3 k €	+41.2%	598,6 k €	-37.1%	951,9 k €	+72.0%	553,3 k €	+44.8%	382,1 k €	+52.6%	250,4 k €	+946%	23,9 k €	+6.2%	22,5 k €	-91.2%	257,1 k €
Balance sheet
Equity	9,2 M €	+0.6%	9,2 M €	+0.8%	9,1 M €	+1.4%	9 M €	+2.4%	8,8 M €	-5.9%	9,3 M €	+0.1%	9,3 M €	+0.9%	9,2 M €	+0.6%	9,2 M €	-6.6%	9,8 M €	+11.6%	8,8 M €	+7.3%	8,2 M €	+13.1%	7,2 M €	+8.2%	6,7 M €	+6.0%	6,3 M €	+4.1%	6,1 M €	+0.3%	6 M €	-0.5%	6,1 M €
Total assets	9,4 M €	-4.0%	9,7 M €	-4.0%	10,2 M €	+8.6%	9,3 M €	-7.6%	10,1 M €	+1.9%	9,9 M €	+1.6%	9,8 M €	-1.7%	9,9 M €	-3.7%	10,3 M €	-11.0%	11,6 M €	-6.4%	12,4 M €	-2.7%	12,8 M €	+10.1%	11,6 M €	+7.5%	10,8 M €	+9.0%	9,9 M €	+0.6%	9,8 M €	-2.8%	10,1 M €	+1.5%	9,9 M €
Cash	2 M €	-58.1%	4,8 M €	-14.1%	5,6 M €	+11.0%	5,1 M €	-30.7%	7,3 M €	+0.9%	7,2 M €	+7.7%	6,7 M €	-1.8%	6,8 M €	-13.7%	7,9 M €	+32.8%	6 M €	-7.7%	6,5 M €	+12.2%	5,8 M €	+62.8%	3,5 M €	+69.8%	2,1 M €	+4.1%	2 M €	+77.7%	1,1 M €	+495%	189,2 k €	-85.1%	1,3 M €
Debts	129,8 k €	-76.8%	558,8 k €	-16.2%	667,2 k €	+80.0%	370,6 k €	-71.9%	1,3 M €	+137%	556,4 k €	+36.2%	408,5 k €	-29.1%	576 k €	-40.3%	965,5 k €	-38.0%	1,6 M €	-53.5%	3,3 M €	-23.1%	4,3 M €	+7.3%	4,1 M €	+8.4%	3,7 M €	+17.9%	3,2 M €	-4.5%	3,3 M €	-5.7%	3,5 M €	+10.8%	3,2 M €
Other
Workforce	2,2 ETP	-98.9%	202,0 ETP	+3056%	6,4 ETP	-14.7%	7,5 ETP	-1.3%	7,6 ETP	-2.6%	7,8 ETP	-4.9%	8,2 ETP	-15.5%	9,7 ETP	-14.2%	11,3 ETP	-75.2%	45,5 ETP	-61.9%	119,4 ETP	+10.0%	108,5 ETP	+7.4%	101,0 ETP	+11.5%	90,6 ETP	+1.3%	89,4 ETP	+1.2%	88,3 ETP	-0.3%	88,6 ETP	-19.1%	109,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

VERDI

Director · since 10 juin 2024 · until 11 juin 2029 · 1003.792.721

Represented by Dirk Verstichele

Active

Laurent Schaubroeck

Director · since 12 juin 2023 · until 11 juin 2029

Active

Renier Schaubroeck

Director · since 12 juin 2023 · until 11 juin 2029

Active

Frédéric Schaubroeck

Managing director · since 10 juin 2021 · until 10 juin 2027

Active

Ended mandates

VERDI

Director · since 10 juin 2024 · until 10 juin 2029 · 1003.792.721

Represented by Dirk Verstichele

Ended

Laurent Schaubroeck

Director · since 21 juin 2017 · until 12 juin 2023

Ended

Renier Schaubroeck

Director · since 21 juin 2017 · until 12 juin 2023

Ended

Renier Schaubroeck

Director · since 21 janvier 2017 · until 12 juin 2023

Ended

At this address

Other companies at this address

Company	CBE no.
A & S SOLUTIONS● Active	0478.548.708
BLACK OAK● Active	0789.405.794
DIGILINCK● Active	0834.535.243
Fairville● Active	0756.963.452
KEIRSBILCK PETER● Active	0869.622.717
Noah Water Solutions● Active	0544.815.148
Smartville● Active	0759.908.391

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	25/06/2025	27/06/2024	29/06/2023	27/04/2022	30/06/2021
General meeting	10/06/2026	10/06/2025	10/06/2024	12/06/2023	30/03/2022	10/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	10/06/2026	18/06/2026	Dutch	PDF
Abridged model	31/12/2024	10/06/2025	25/06/2025	Dutch	PDF
Abridged model	31/12/2023	10/06/2024	27/06/2024	Dutch	PDF
Abridged model	31/12/2022	12/06/2023	29/06/2023	Dutch	PDF
Abridged model	31/12/2021	30/03/2022	27/04/2022	Dutch	PDF
Abridged model	31/12/2020	10/06/2021	30/06/2021	Dutch	PDF
Abridged model	31/12/2019	10/06/2020	01/07/2020	Dutch	PDF
Abridged model	31/12/2018	11/06/2019	20/06/2019	Dutch	PDF
Full model	31/12/2017	11/06/2018	26/06/2018	Dutch	PDF
Full model	31/12/2016	12/06/2017	29/06/2017	Dutch	PDF
Full model	31/12/2015	10/06/2016	21/06/2016	Dutch	PDF
Full model	31/12/2014	10/06/2015	25/06/2015	Dutch	PDF
Full model	31/12/2013	10/06/2014	07/07/2014	Dutch	PDF
Full model	31/12/2012	10/06/2013	08/07/2013	Dutch	PDF
Full model	31/12/2011	11/06/2012	09/07/2012	Dutch	PDF
Full model	31/12/2010	10/06/2011	28/06/2011	Dutch	PDF
Full model	31/12/2009	10/06/2010	18/06/2010	Dutch	PDF
Full model	31/12/2008	10/06/2009	22/06/2009	Dutch	PDF
Full model	31/12/2007	21/04/2008	13/05/2008	Dutch	PDF
Full model	31/12/2006	16/04/2007	26/04/2007	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 18 ended

Active mandates

VERDI

Director · since 10 juin 2024 · until 11 juin 2029 · 1003.792.721

Represented by Dirk Verstichele

Active

Laurent Schaubroeck

Director · since 12 juin 2023 · until 11 juin 2029

Active

Renier Schaubroeck

Director · since 12 juin 2023 · until 11 juin 2029

Active

Frédéric Schaubroeck

Managing director · since 10 juin 2021 · until 10 juin 2027

Active

Ended mandates

VERDI

Director · since 10 juin 2024 · until 10 juin 2029 · 1003.792.721

Represented by Dirk Verstichele

Ended

Laurent Schaubroeck

Director · since 21 juin 2017 · until 12 juin 2023

Ended

Renier Schaubroeck

Director · since 21 juin 2017 · until 12 juin 2023

Ended

Renier Schaubroeck

Director · since 21 janvier 2017 · until 12 juin 2023

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/03/2026
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates08/08/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates15/05/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates31/08/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates13/07/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates06/07/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring26/10/2016
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring26/10/2016
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202554,9 k €↓
2024
Annual accounts 2024396,5 k €↓
2023
Annual accounts 2023403,2 k €↑
2022
Annual accounts 2022217,1 k €↓
2021
Annual accounts 2021459,1 k €↑
2020
Annual accounts 20209 k €↓
2019
Annual accounts 201983,1 k €↑
2018
Annual accounts 201854,9 k €↑
2017
Annual accounts 2017-639,3 k €↓
2016
Annual accounts 2016845,3 k €↑
2015
Annual accounts 2015598,6 k €↓
2014
Annual accounts 2014951,9 k €↑
2013
Annual accounts 2013553,3 k €↑
2012
Annual accounts 2012382,1 k €↑
2011
Annual accounts 2011250,4 k €↑
2010
Annual accounts 201023,9 k €↑
2009
Annual accounts 200922,5 k €↓
2008
Annual accounts 2008257,1 k €
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCHAUBROECK

Overview

What does SCHAUBROECK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline