ACTIVE

SABRUMAC

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

34,9 k €

+12.8% YoY

Gross margin

62,5 k €

+4.3% YoY

Equity

273,1 k €

+14.6% YoY

What does SABRUMAC do?

SABRUMAC is a Private limited company incorporated in 1968. Its main activity is: Other business support service activities n.e.c.. Its registered office is in Saint-Ghislain.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.129.642

Incorporation

01/01/1968

Legal form

Private limited company

Registered office

Rue de la Hamaide(T) 79
7333 Saint-Ghislain · WallonieSee on map

Contributed capital

18 592,01 €

Latest accounts

31/12/2025

Activities (NACE)

82990Other business support service activities n.e.c.· main 82990Other business support service activities n.e.c.68203Rental and operating of own or leased real estate 68203Rental and operating of own or leased real estate

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	62,5 k €	+4.3%	59,9 k €	+27.0%	47,2 k €	-2.8%	48,6 k €	+6.6%	45,5 k €	+49.2%	30,5 k €	+25.1%	24,4 k €	+24.1%	19,6 k €	+35.7%	14,5 k €	+2.8%	14,1 k €	-17.5%	17,1 k €	+15.2%	14,8 k €	+38.3%	10,7 k €	+18834%	56,6 €		–		–		–		–		-176 €	+61.7%	-460 €
EBITDA	55,3 k €	+4.5%	52,9 k €	+30.9%	40,4 k €	-4.8%	42,5 k €	+5.5%	40,3 k €	+41.4%	28,5 k €	+27.3%	22,4 k €	+27.1%	17,6 k €	+61.6%	10,9 k €	-20.4%	13,7 k €	-8.9%	15 k €	+16.1%	12,9 k €	+47.3%	8,8 k €	+578%	-1,8 k €	-40.0%	-1,3 k €	-124%	5,5 k €	+924%	-671 €	-1.8%	-659 €	+20.8%	-832 €	+29.8%	-1,2 k €
Operating result	53 k €	+4.4%	50,8 k €	+33.1%	38,1 k €	-5.1%	40,2 k €	+5.9%	38 k €	+45.1%	26,2 k €	+30.4%	20,1 k €	+21.1%	16,6 k €	+68.0%	9,9 k €	-27.8%	13,7 k €	+36.8%	10 k €	+26.4%	7,9 k €	+110%	3,8 k €	+155%	-6,9 k €	-8.3%	-6,3 k €	-215%	5,5 k €	+924%	-671 €	-1.8%	-659 €	+20.8%	-832 €	+29.8%	-1,2 k €
Net result	34,9 k €	+12.8%	30,9 k €	+29.3%	23,9 k €	-3.9%	24,9 k €	+13.8%	21,9 k €	+51.5%	14,4 k €	+71.1%	8,4 k €	+23.7%	6,8 k €	-12.3%	7,8 k €	-34.9%	11,9 k €	+21.1%	9,9 k €	+26.8%	7,8 k €	+1874%	-438,1 €	+96.8%	-13,8 k €	-121%	-6,2 k €	-198%	6,3 k €	+233%	1,9 k €	-51.0%	3,9 k €	+66.7%	2,3 k €	+810%	-329 €
Balance sheet
Equity	273,1 k €	+14.6%	238,2 k €	+14.9%	207,3 k €	+13.0%	183,4 k €	+15.7%	158,5 k €	+16.0%	136,6 k €	+11.8%	122,2 k €	+7.4%	113,8 k €	+6.4%	106,9 k €	+7.8%	99,2 k €	+13.7%	87,2 k €	+12.7%	77,4 k €	+11.2%	69,6 k €	-0.6%	70 k €	-16.4%	83,8 k €	-6.9%	90 k €	+7.6%	83,7 k €	+2.3%	81,8 k €	+5.0%	77,9 k €	+3.1%	75,6 k €
Total assets	375,5 k €	+1.6%	369,8 k €	+4.4%	354,1 k €	-2.0%	361,3 k €	-5.2%	381 k €	+4.8%	363,6 k €	+2.0%	356,4 k €	+1.3%	352 k €	+33.4%	263,8 k €	+31.4%	200,8 k €	+3.2%	194,5 k €	+2.3%	190 k €	+2.6%	185,3 k €	-5.2%	195,4 k €	-0.3%	196 k €	+114%	91,5 k €	+1.8%	89,9 k €	+2.2%	88 k €	+3.3%	85,2 k €	+3.7%	82,1 k €
Cash	34 k €	+24.2%	27,4 k €	+101%	13,7 k €	-26.8%	18,7 k €	-48.2%	36 k €	+137%	15,2 k €	+435%	2,8 k €	-67.9%	8,9 k €	-45.6%	16,3 k €	-36.8%	25,8 k €	+32.4%	19,5 k €	+94.4%	10 k €	+4456%	219,6 €	-95.5%	4,9 k €	+831%	524 €	-91.0%	5,8 k €	-9.4%	6,4 k €	+1336%	446 €	-22.4%	575 €	-53.8%	1,2 k €
Debts	97,9 k €	-7.5%	105,9 k €	-16.0%	126 k €	-21.6%	160,7 k €	-22.9%	208,5 k €	-4.2%	217,6 k €	-5.2%	229,6 k €	-2.0%	234,3 k €	+49.4%	156,9 k €	+54.4%	101,6 k €	-5.3%	107,2 k €	-4.8%	112,7 k €	-2.5%	115,6 k €	-7.9%	125,4 k €	+11.7%	112,2 k €	+7382%	1,5 k €		–		–		1,1 k €	+207%	349 €

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Antoine MARQUAIS

Director · since 27 décembre 2011

Active

Ended mandates

Antoine MARQUAIS

Manager · since 27 décembre 2011

Ended

ANTOINE MARQUAIS

Mandate

Ended

Erika Bouchei

Mandate

Ended

Erika BOUCHEI

Manager · until 27 décembre 2011

Ended

At this address

Other companies at this address

Company	CBE no.
BELGIUM CABLE PARK● Active	0820.260.209
ON MY WAY● Active	0797.330.793
THE ANGLER'S PARADISE● Bankrupt	0452.995.542
UNITE BCP● Active	1008.393.291

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	22/04/2025	30/08/2024	29/08/2023	09/06/2022	30/06/2021
General meeting	07/04/2026	01/04/2025	30/06/2024	30/06/2023	05/04/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	07/04/2026	04/05/2026	French	PDF
Abridged model	31/12/2024	01/04/2025	22/04/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	05/04/2022	09/06/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	30/06/2021	French	PDF
Abridged model	31/12/2019	30/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	29/06/2019	01/07/2019	French	PDF
Abridged model	31/12/2017	30/06/2018	11/07/2018	French	PDF
Abridged model	31/12/2016	30/06/2017	03/07/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	22/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	01/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	03/07/2014	French	PDF
Abridged model	31/12/2012	30/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	30/06/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	20/09/2011	03/02/2012	French	PDF
Abridged model	31/12/2009	20/04/2010	02/02/2012	French	PDF
Abridged model	31/12/2008	15/04/2009	02/02/2012	French	PDF
Abridged model	31/12/2007	15/04/2008	02/02/2012	French	PDF
Abridged model	31/12/2006	17/04/2007	02/02/2012	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Antoine MARQUAIS

Director · since 27 décembre 2011

Active

Ended mandates

Antoine MARQUAIS

Manager · since 27 décembre 2011

Ended

ANTOINE MARQUAIS

Mandate

Ended

Erika Bouchei

Mandate

Ended

Erika BOUCHEI

Manager · until 27 décembre 2011

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares28/03/2023
CAPITAL, ACTIONS - DIVERS
PDF
Mandates20/10/2021
MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2012
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202534,9 k €↑
2024
Annual accounts 202430,9 k €↑
2023
Annual accounts 202323,9 k €↓
2022
Annual accounts 202224,9 k €↑
2021
Annual accounts 202121,9 k €↑
2020
Annual accounts 202014,4 k €↑
2019
Annual accounts 20198,4 k €↑
2018
Annual accounts 20186,8 k €↓
2017
Annual accounts 20177,8 k €↓
2016
Annual accounts 201611,9 k €↑
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20147,8 k €↑
2013
Annual accounts 2013-438,1 €↑
2012
Annual accounts 2012-13,8 k €↓
2011
Annual accounts 2011-6,2 k €↓
2010
Annual accounts 20106,3 k €↑
2009
Annual accounts 20091,9 k €↓
2008
Annual accounts 20083,9 k €↑
2007
Annual accounts 20072,3 k €↑
2006
Annual accounts 2006-329 €
01/01/1968
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SABRUMAC

Overview

What does SABRUMAC do?

Trend over 20 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline