ACTIVE

Société Industrielle Vloeberghs-Maurage

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22,7 k €

-21.9% YoY

Gross margin

19,8 k €

-23.3% YoY

Equity

114 k €

+24.9% YoY

What does Société Industrielle Vloeberghs-Maurage do?

Société Industrielle Vloeberghs-Maurage is a Public limited company incorporated in 1968. Its main activity is: Management consultancy activities. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.211.893

Incorporation

04/01/1968

Legal form

Public limited company

Registered office

Rue Vanderkindere 467
1180 Uccle · BruxellesSee on map

Contributed capital

2 110 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	19,8 k €	-23.3%	25,8 k €	+0.5%	25,6 k €	+5634%	447 €	+111%	-4 k €	+55.1%	-8,9 k €	+79.2%	-42,7 k €	-0.3%	-42,6 k €	-151%	83,2 k €	+462%	14,8 k €	+601%	-3 k €	-108%	35,7 k €		–		–		2,3 k €	+151%	-4,5 k €	+23.9%	-5,9 k €	-123%	25,8 k €	-85.5%	177,6 k €
EBITDA	19,4 k €	-23.7%	25,4 k €	+0.4%	25,3 k €	+25314%	99,5 €	+102%	-4,2 k €	+54.2%	-9,2 k €	+78.6%	-43,1 k €	-1.1%	-42,6 k €	-151%	83,2 k €	+466%	14,7 k €	+582%	-3 k €	-109%	35,6 k €	-58.2%	85,1 k €	-15.5%	100,7 k €	+4475%	2,2 k €	+148%	-4,6 k €	+23.5%	-6 k €	-124%	25,3 k €	-85.7%	177,1 k €
Operating result	18,8 k €	-25.3%	25,2 k €	-0.3%	25,3 k €	+25314%	99,5 €	+102%	-4,6 k €	+56.0%	-10,6 k €	+76.3%	-44,6 k €	+0.1%	-44,6 k €	-155%	81 k €	+498%	13,6 k €	+545%	-3 k €	-109%	35,6 k €	-58.2%	85,1 k €	-15.5%	100,7 k €	+4749%	2,1 k €	+143%	-4,9 k €	+25.3%	-6,5 k €	-127%	24,4 k €	-86.2%	176 k €
Net result	22,7 k €	-21.9%	29,1 k €	-0.3%	29,2 k €	+3542%	801 €	+118%	-4,5 k €	+60.2%	-11,4 k €	+75.2%	-45,8 k €	-1.2%	-45,2 k €	-156%	80,8 k €	+503%	13,4 k €	+516%	-3,2 k €	-109%	35,8 k €	-57.8%	84,8 k €	-14.7%	99,4 k €	+1709%	5,5 k €	+150%	-11,1 k €	-23.7%	-9 k €	-137%	24,2 k €	-86.3%	176,7 k €
Balance sheet
Equity	114 k €	+24.9%	91,3 k €	+46.8%	62,2 k €	+88.4%	33 k €	+2.5%	32,2 k €	-12.3%	36,7 k €	-23.6%	48,1 k €	-48.8%	93,9 k €	-32.5%	139,2 k €	+139%	58,3 k €	+29.8%	45 k €	-6.7%	48,2 k €	+290%	12,4 k €	+117%	-72,4 k €	+57.8%	-171,8 k €	+3.1%	-177,3 k €	-6.7%	-166,2 k €	-5.7%	-157,3 k €	+13.4%	-181,5 k €
Total assets	320,2 k €	+1.6%	315,1 k €	-0.6%	317,2 k €	-0.7%	319,4 k €	+376%	67,1 k €	-5.2%	70,8 k €	+33.4%	53,1 k €	-47.4%	100,8 k €	-29.9%	143,9 k €	+132%	62,1 k €	+17.7%	52,8 k €	-5.2%	55,7 k €	+53.1%	36,4 k €	-23.0%	47,3 k €	+560%	7,2 k €	-93.6%	111,8 k €	-2.8%	115 k €	+6522%	1,7 k €	-93.7%	27,4 k €
Cash	10,8 k €	-20.2%	13,5 k €	+431%	2,5 k €	-46.2%	4,7 k €	+483%	812 €	-88.9%	7,3 k €	-81.8%	40,4 k €	-55.8%	91,4 k €	+6.5%	85,8 k €	+48.3%	57,9 k €	+202%	19,1 k €	+11096%	171 €	-68.6%	544,7 €	-98.1%	29,1 k €	+376%	6,1 k €	+5464%	110 €	-96.9%	3,6 k €	+456%	647,9 €	-96.3%	17,5 k €
Debts	206,2 k €	-7.9%	223,8 k €	-12.2%	255 k €	-11.0%	286,4 k €	+721%	34,9 k €	+2.4%	34,1 k €	+586%	5 k €	-28.2%	6,9 k €	+46.4%	4,7 k €	+25.5%	3,8 k €	-51.8%	7,8 k €	+4.3%	7,5 k €	-68.7%	24 k €	-79.8%	119 k €	-33.5%	179 k €	-36.8%	283 k €	+1.5%	278,9 k €	+75.8%	158,7 k €	-24.1%	209 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

Rodolphe d'Oultremont

Director · since 15 mai 2024 · until 15 mai 2029

Active

Ended mandates

Rodolphe d'Oultremont

Managing director · since 15 mai 2024 · until 15 mai 2029

Ended

ESAB HOLDING

Director · since 24 août 2021 · until 24 août 2027 · 0474.511.924

Represented by Rodolphe d'Oultremont

Ended

Rodolphe d'Oultremont

Director · since 07 mai 2018 · until 07 mai 2024

Ended

Rodolphe d'Oultremont

Managing director · since 07 mai 2018 · until 07 mai 2024

Ended

At this address

Other companies at this address

Company	CBE no.
AHM● Bankrupt	0645.851.635
ALSEMBERG 595● Active	1021.918.952
ANGEL ALEX TRANSPORT● Active	1024.910.215
ANTIK IMMO● Active	0455.712.037
ARY● Active	0722.931.496
ASOKA IMMOBILIER● Active	0451.603.987
ATTALIA● Active	0546.753.564
BELGAPOL● Active	0452.799.661
BELIF● Active	0540.774.010
BELVIR● Active	0479.701.622
BENY INVEST● Active	0729.682.005
BOUH● Active	0771.885.319
BRICO CENTER UCCLE● Active	0541.692.342
Brussels Beauty Exchange● Active	1020.147.911
BURCIN TRANSPORT● Active	1019.661.129
CAMESO● Active	0799.403.130
CARTH & CO● Active	0892.485.716
CEBO TEAM● Active	0829.367.519
CERTIMORE● Active	0811.845.755
CREDIM BENELUX● Active	0454.716.994

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/06/2025	23/05/2024	12/07/2023	29/06/2022	25/08/2021	11/08/2020
General meeting	21/05/2025	15/05/2024	02/05/2023	24/06/2022	24/08/2021	05/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	21/05/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	15/05/2024	23/05/2024	French	PDF
Abridged model	31/12/2022	02/05/2023	12/07/2023	French	PDF
Abridged model	31/12/2021	24/06/2022	29/06/2022	French	PDF
Abridged model	31/12/2020	24/08/2021	25/08/2021	French	PDF
Micro model	31/12/2019	05/05/2020	11/08/2020	French	PDF
Micro model	31/12/2018	07/05/2019	02/07/2019	French	PDF
Micro model	31/12/2017	01/05/2018	07/08/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	30/08/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	31/07/2014	French	PDF
Full model	31/12/2012	07/05/2013	27/08/2013	French	PDF
Full model	31/12/2011	27/07/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	22/08/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	19/07/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	06/05/2008	21/08/2008	French	PDF
Abridged model	31/12/2006	02/05/2007	28/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 25 ended

Active mandates

Rodolphe d'Oultremont

Director · since 15 mai 2024 · until 15 mai 2029

Active

Ended mandates

Rodolphe d'Oultremont

Managing director · since 15 mai 2024 · until 15 mai 2029

Ended

ESAB HOLDING

Director · since 24 août 2021 · until 24 août 2027 · 0474.511.924

Represented by Rodolphe d'Oultremont

Ended

Rodolphe d'Oultremont

Director · since 07 mai 2018 · until 07 mai 2024

Ended

Rodolphe d'Oultremont

Managing director · since 07 mai 2018 · until 07 mai 2024

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/07/2024
NOMINATIONS
PDF
Mandates30/08/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office25/10/2022
SIEGE SOCIAL
PDF
Other14/02/2022
OBJET - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates19/01/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates13/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates11/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates19/09/2013
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422,7 k €↓
2023
Annual accounts 202329,1 k €↓
2022
Annual accounts 202229,2 k €↑
2021
Annual accounts 2021801 €↑
2021
Name changeS.I VLOEBERGHS-MAURAGE SA
2020
Annual accounts 2020-4,5 k €↑
2019
Annual accounts 2019-11,4 k €↑
2018
Annual accounts 2018-45,8 k €↓
2017
Annual accounts 2017-45,2 k €↓
2016
Annual accounts 201680,8 k €↑
2015
Annual accounts 201513,4 k €↑
2014
Annual accounts 2014-3,2 k €↓
2013
Annual accounts 201335,8 k €↓
2012
Annual accounts 201284,8 k €↓
2011
Annual accounts 201199,4 k €↑
2010
Annual accounts 20105,5 k €↑
2009
Annual accounts 2009-11,1 k €↓
2008
Annual accounts 2008-9 k €↓
2007
Annual accounts 200724,2 k €↓
2006
Annual accounts 2006176,7 k €
2006
Name changeSociété Industrielle Vloeberghs-Maurage
04/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Société Industrielle Vloeberghs-Maurage

Overview

What does Société Industrielle Vloeberghs-Maurage do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline