ACTIVE

Warcoing

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result278,4 k €-3,2 %over 1 year
Revenue2,6 M €-8,1 %over 1 year
Equity6,9 M €-4,3 %over 1 year
Workforce6,2 ETP+19,2 %over 1 year

Identity

Source · BCE/KBO

Warcoing is a Public limited company incorporated in 1910. Its main activity is: Mixed farming. Its registered office is in Pecq. It employs on average 6,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.267.224
Incorporation
09/03/1910
Legal form
Public limited company
Registered office
Chemin de l'Anglée(HER) 531
7742 Pecq · WallonieSee on map
Contributed capital
134 999,34 €
Latest accounts
31/03/2025
Average workforce
6,2 ETP
Joint committees (6)
  • 100
  • 118
  • 144
  • 200
  • 218
  • 220
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 68 filings

Trend over 19 financial years

20252024202320222021
Income statement
Revenue2,6 M €2,8 M €2,6 M €2,1 M €2 M €
EBITDA585,1 k €597,7 k €457,5 k €326,9 k €311,1 k €
Operating result357,4 k €386,8 k €294,6 k €225,1 k €127 k €
Net result278,4 k €287,6 k €210,2 k €149,2 k €89 k €
Balance sheet
Equity6,9 M €7,2 M €7 M €6,9 M €6,8 M €
Total assets8,1 M €8,3 M €8,2 M €7,9 M €7,5 M €
Cash465,8 k €1,9 M €1,7 M €1,5 M €1,4 M €
Debts1,2 M €1,1 M €1,2 M €1,1 M €777,7 k €
Other
Workforce6,2 ETP5,2 ETP5,9 ETP5,6 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 52 ended

Active mandates

Helène WALLEMACQ

Director · since 22 septembre 2023 · until 30 septembre 2026

Active
EMILIE CRAHAY

Director · since 23 septembre 2022 · until 30 septembre 2025

Active
Inductance

Director · since 23 septembre 2022 · until 30 septembre 2027 · 0785.677.927

Represented by JULIEN BOSLY

Active
Jérôme Crahay

Director · since 23 septembre 2022 · until 30 septembre 2025

Active
BENOIT DION

Director · since 17 septembre 2021 · until 30 septembre 2027

Active

Ended mandates

Inductance

Director · since 23 septembre 2022 · until 30 septembre 2024 · 0785.677.927

Represented by JULIEN BOSLY

Ended
BENOIT DION

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended
Jacques-Guillaume CRAHAY

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended
Sylva WALLEMACQ

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/04/202401/04/202301/04/202201/04/202101/04/202001/04/2019
Closing of the financial year31/03/202531/03/202431/03/202331/03/202231/03/202131/03/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date03/10/202524/09/202422/11/202317/10/202224/09/202122/09/2020
General meeting19/09/202520/09/202422/09/202320/09/202221/09/202118/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 68 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/03/202519/09/202503/10/2025FrenchPDF
Full model31/03/202420/09/202424/09/2024FrenchPDF
Full model31/03/202322/09/202322/11/2023FrenchPDF
Full model31/03/202220/09/202217/10/2022FrenchPDF
Full model31/03/202121/09/202124/09/2021FrenchPDF
Full model31/03/202018/09/202022/09/2020FrenchPDF
Full model31/03/201927/09/201906/11/2019FrenchPDF
Full model31/03/201808/09/201828/09/2018FrenchPDF
Full model31/03/201709/09/201704/10/2017FrenchPDF
Full model31/03/201610/09/201605/10/2016FrenchPDF
Full model31/03/201505/09/201530/09/2015FrenchPDF
Full model31/03/201406/09/201401/10/2014FrenchPDF
Full model31/03/201307/09/201302/10/2013FrenchPDF
Full model31/03/201208/09/201204/10/2012FrenchPDF
Full model31/03/201103/09/201126/09/2011FrenchPDF
Full model31/03/201004/09/201030/09/2010FrenchPDF
Full model31/03/200905/09/200901/10/2009FrenchPDF
Full model31/03/200806/09/200803/10/2008FrenchPDF
Full model31/03/200708/09/200705/10/2007FrenchPDF
Full model31/03/200609/09/200610/10/2006FrenchPDF
Full modelCorrection31/03/200609/09/200610/10/2006FrenchPDF
Consolidated accounts31/03/200609/09/200612/10/2006FrenchPDF
Full model31/03/200503/09/200529/09/2005FrenchPDF
Full modelCorrection31/03/200503/09/200529/09/2005FrenchPDF
Consolidated accounts31/03/200503/09/200529/09/2005FrenchPDF
Full model31/12/200315/05/200415/06/2004FrenchPDF
Full modelCorrection31/12/200315/05/200415/06/2004FrenchPDF
Consolidated accounts31/12/200315/05/200415/06/2004FrenchPDF
Full model31/12/200217/05/200311/06/2003FrenchPDF
Full modelCorrection31/12/200217/05/200311/06/2003FrenchPDF
Consolidated accounts31/12/200217/05/200311/06/2003FrenchPDF
Full modelCorrection31/12/200125/05/200205/06/2002FrenchPDF
Full model31/12/200125/05/200205/06/2002FrenchPDF
Consolidated accounts31/12/200125/05/200212/06/2002FrenchPDF
Full model31/12/200019/05/200112/06/2001FrenchPDF
Full modelCorrection31/12/200019/05/200112/06/2001FrenchPDF
Consolidated accounts31/12/200019/05/200112/06/2001FrenchPDF
Full model31/12/199920/05/200020/06/2000FrenchPDF
Full modelCorrection31/12/199920/05/200020/06/2000FrenchPDF
Consolidated accounts31/12/199920/05/200020/06/2000FrenchPDF
Full model31/12/199817/04/199907/05/1999FrenchPDF
Full modelCorrection31/12/199817/04/199907/05/1999FrenchPDF
Full model31/12/199718/04/199827/04/1998French—
Full modelCorrection31/12/199718/04/199827/04/1998French—
Full modelCorrection31/12/199619/04/199713/05/1997French—
Full model31/12/199619/04/199713/05/1997French—
Full modelCorrection31/12/199520/04/199602/05/1996French—
Full model31/12/199520/04/199602/05/1996French—
Full model31/12/199422/04/199518/05/1995French—
Full modelCorrection31/12/199422/04/199518/05/1995French—
Full modelCorrection31/12/199323/04/199410/05/1994French—
Full model31/12/199323/04/199410/05/1994French—
Full model31/12/199217/04/199304/05/1993French—
Full modelCorrection31/12/199217/04/199304/05/1993French—
Full model30/12/199125/04/199212/05/1992French—
Full model30/06/199008/09/199025/09/1990French—
Full model30/06/198909/09/198920/09/1989French—
Full model30/06/198810/09/198826/09/1988French—
Full model30/06/198712/09/198724/09/1987French—
Full model30/06/198606/09/198617/10/1986French—
Full model30/06/198507/09/198509/10/1985English—
m903-p30/06/198408/09/198425/09/1984English—
m903-p30/06/198301/01/999903/10/1983English—
m903-p30/06/198211/09/198223/09/1982English—
m903-p30/06/198105/09/198124/09/1981English—
m903-p30/06/198001/01/999910/10/1980English—
m903-p30/06/197901/01/999904/10/1979English—
m903-p30/06/197801/01/999918/10/1978English—

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

5 active · 52 ended

Active mandates

Helène WALLEMACQ

Director · since 22 septembre 2023 · until 30 septembre 2026

Active
EMILIE CRAHAY

Director · since 23 septembre 2022 · until 30 septembre 2025

Active
Inductance

Director · since 23 septembre 2022 · until 30 septembre 2027 · 0785.677.927

Represented by JULIEN BOSLY

Active
Jérôme Crahay

Director · since 23 septembre 2022 · until 30 septembre 2025

Active
BENOIT DION

Director · since 17 septembre 2021 · until 30 septembre 2027

Active

Ended mandates

Inductance

Director · since 23 septembre 2022 · until 30 septembre 2024 · 0785.677.927

Represented by JULIEN BOSLY

Ended
BENOIT DION

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended
Jacques-Guillaume CRAHAY

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended
Sylva WALLEMACQ

Director · since 17 septembre 2021 · until 30 septembre 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates13/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/11/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/02/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/01/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates30/06/2022
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates13/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates04/03/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025278,4 k €↓
  2. 2024
    Annual accounts 2024287,6 k €↑
  3. 2023
    Annual accounts 2023210,2 k €↑
  4. 2022
    Annual accounts 2022149,2 k €↑
  5. 2021
    Annual accounts 202189 k €↓
  6. 2020
    Annual accounts 2020115,9 k €↑
  7. 2019
    Annual accounts 201963,9 k €↓
  8. 2018
    Annual accounts 2018134,5 k €↑
  9. 2017
    Annual accounts 201754,9 k €↓
  10. 2016
    Annual accounts 2016180,2 k €↓
  11. 2015
    Annual accounts 2015267,8 k €↓
  12. 2014
    Annual accounts 2014318,3 k €↑
  13. 2013
    Annual accounts 2013225,2 k €↓
  14. 2012
    Annual accounts 2012251,9 k €↓
  15. 2011
    Annual accounts 2011270 k €↓
  16. 2010
    Annual accounts 2010300 k €↑
  17. 2009
    Annual accounts 2009239,4 k €↓
  18. 2008
    Annual accounts 2008401,8 k €↓
  19. 2007
    Annual accounts 2007440,8 k €
  20. 09/03/1910
    IncorporationPublic limited company