ACTIVE

Massaux et Fils

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result55,8 k €+174,3 %over 1 year
Gross margin527,2 k €+4,2 %over 1 year
Equity896,5 k €-8,4 %over 1 year
Workforce6,2 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Massaux et Fils is a Private limited company incorporated in 1952. Its main activity is: Sports activities and amusement and recreation activities. Its registered office is in Namur. It employs on average 6,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.408.269
Incorporation
05/02/1952
Legal form
Private limited company
Registered office
Chaussée de Waterloo(SS) 464
5002 Namur · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
31/12/2025
Average workforce
6,2 ETP
Joint committees (1)
  • 320
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin527,2 k €505,9 k €418 k €644,1 k €482,9 k €
EBITDA132,5 k €85,8 k €5,4 k €281,6 k €134,6 k €
Operating result59,5 k €16,3 k €-84,6 k €212 k €45,6 k €
Net result55,8 k €20,3 k €-77,2 k €151,6 k €32,4 k €
Balance sheet
Equity896,5 k €979,2 k €1,1 M €1,3 M €1,2 M €
Total assets1,2 M €1,2 M €1,4 M €1,5 M €1,4 M €
Cash347,2 k €388,2 k €350,8 k €612,3 k €458,7 k €
Debts302,6 k €268,2 k €267,9 k €185,8 k €191,9 k €
Other
Workforce6,2 ETP6,2 ETP6,2 ETP6,2 ETP5,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Colin MASSAUX

Director

Active

Ended mandates

Claude Massaux

Manager · until 01 janvier 2019

Ended
Claude MASSAUX

Manager

Ended
Colin Massaux

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/08/202620/08/202530/08/202423/08/202327/08/202231/08/2021
General meeting08/06/202610/06/202510/06/202412/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202508/06/202618/08/2026FrenchPDF
Abridged model31/12/202410/06/202520/08/2025FrenchPDF
Abridged model31/12/202310/06/202430/08/2024FrenchPDF
Abridged model31/12/202212/06/202323/08/2023FrenchPDF
Abridged model31/12/202113/06/202227/08/2022FrenchPDF
Abridged model31/12/202014/06/202131/08/2021FrenchPDF
Abridged model31/12/201908/06/202027/08/2020FrenchPDF
Abridged model31/12/201810/06/201930/08/2019FrenchPDF
Abridged model31/12/201711/06/201824/08/2018FrenchPDF
Abridged model31/12/201612/06/201730/08/2017FrenchPDF
Abridged model31/12/201513/06/201629/08/2016FrenchPDF
Abridged model31/12/201408/06/201522/07/2015FrenchPDF
Abridged model31/12/201310/06/201425/08/2014FrenchPDF
Abridged model31/12/201210/06/201321/08/2013FrenchPDF
Abridged model31/12/201111/06/201223/08/2012FrenchPDF
Abridged model31/12/201014/06/201109/08/2011FrenchPDF
Abridged model31/12/200914/06/201005/07/2010FrenchPDF
Abridged model31/12/200808/06/200927/07/2009FrenchPDF
Abridged model31/12/200709/06/200806/08/2008FrenchPDF
Abridged model31/12/200611/06/200727/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 3 ended

Active mandates

Colin MASSAUX

Director

Active

Ended mandates

Claude Massaux

Manager · until 01 janvier 2019

Ended
Claude MASSAUX

Manager

Ended
Colin Massaux

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates28/01/2021
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates14/05/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/07/2014
    DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/09/2008
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/01/2005
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202555,8 k €↑
  2. 2024
    Annual accounts 202420,3 k €↑
  3. 2023
    Annual accounts 2023-77,2 k €↓
  4. 2022
    Annual accounts 2022151,6 k €↑
  5. 2021
    Annual accounts 202132,4 k €↓
  6. 2018
    Annual accounts 2018119,4 k €↑
  7. 2017
    Annual accounts 2017101,5 k €↑
  8. 2016
    Annual accounts 201658,4 k €↑
  9. 2015
    Annual accounts 201552,5 k €↑
  10. 2014
    Annual accounts 2014-38,4 k €↑
  11. 2013
    Annual accounts 2013-44,5 k €↓
  12. 2012
    Annual accounts 201222,4 k €↓
  13. 2011
    Annual accounts 201142,5 k €↑
  14. 2010
    Annual accounts 201016,8 k €↑
  15. 2009
    Annual accounts 2009-4,2 k €↓
  16. 2008
    Annual accounts 20088,5 k €↓
  17. 2007
    Annual accounts 200735,2 k €↑
  18. 2006
    Annual accounts 2006-9,6 k €
  19. 05/02/1952
    IncorporationPrivate limited company