Mines de Pyrites de Vedrin (SA) — Namur (5003)

Identity

Source · BCE/KBO

Mines de Pyrites de Vedrin is a Public limited company incorporated in 1928. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Namur.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.410.249
Incorporation: 21/12/1928
Legal form: Public limited company
Registered office: Al'Tchôde Ewe(SM) sn
5003 Namur · WallonieSee on map
Contributed capital: 469 960,00 €
Latest accounts: 31/12/2025

Activities (NACE)

74700Other professional, scientific and technical activities· main 81220Other building and industrial cleaning activities 81220Other building and industrial cleaning activities

Joint committees (2)

200
218

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	147,6 k €	+363%	-56,1 k €	-157%	99 k €	+61.0%	61,5 k €	-44.7%	111 k €
EBITDA	131 k €	+283%	-71,5 k €	+52.7%	-151,1 k €	-409%	48,9 k €	-50.1%	97,9 k €
Operating result	82,2 k €	+214%	26,2 k €	+107%	-349,6 k €	-555%	76,8 k €	+57.5%	48,8 k €
Net result	85,2 k €	+125%	37,8 k €	+111%	-343,1 k €	-734%	54,1 k €	+40.4%	38,5 k €
Balance sheet
Equity	868,2 k €	+10.9%	782,9 k €	+4.5%	749,5 k €	-31.4%	1,1 M €	+5.2%	1 M €
Total assets	872,5 k €	+10.7%	788,5 k €	-13.9%	916,1 k €	-18.9%	1,1 M €	-4.2%	1,2 M €
Cash	295,1 k €	+107%	142,4 k €	-38.1%	230 k €	+32.8%	173,1 k €	-71.7%	611,9 k €
Debts	4,4 k €	-21.9%	5,6 k €	-72.2%	20,1 k €	-46.1%	37,4 k €	-32.5%	55,3 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 23 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fadila LAANAN	Vice-chairman of the board of directorssince 11/06/2025Directorlisted until the 2024 accountsended
WEYTSMAN David	Chairman of the board of directorssince 11/06/2025Directorlisted until the 2024 accountsended
Christophe PIRON	Director29/05/2019 → 10/06/2031
Bernard VAN NUFFEL	Chairman of the board of directors20/03/2019 → 26/03/2025
Guy WILMART	Vice-chairman of the board of directors20/03/2019 → 26/03/2025
Alain DE LOMBAERT	Managing directorsince 18/05/2017Director18/05/2017 → 2022 accountsended
Olivier LAGNEAU	Directorsince 01/10/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hariche FAOUZIA	Chairman of the board of directors06/12/2017 → 2018 accounts
Jacques OBERWOITS	Vice-chairman of the board of directors18/05/2017 → 07/12/2018

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/06/2026	20/06/2025	13/06/2024	14/06/2023	24/06/2022	21/06/2021
General meeting	03/06/2026	11/06/2025	27/04/2024	07/06/2023	18/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	18/06/2026	French	PDF
Abridged model	31/12/2024	11/06/2025	20/06/2025	French	PDF
Abridged model	31/12/2023	27/04/2024	13/06/2024	French	PDF
Micro model	31/12/2022	07/06/2023	14/06/2023	French	PDF
Micro model	31/12/2021	18/05/2022	24/06/2022	French	PDF
Micro model	31/12/2020	26/05/2021	21/06/2021	French	PDF
Micro model	31/12/2019	17/06/2020	22/06/2020	French	PDF
Micro model	31/12/2018	29/05/2019	11/06/2019	French	PDF
Micro model	31/12/2017	30/05/2018	03/07/2018	French	PDF
Abridged model	31/12/2016	03/05/2017	22/05/2017	French	PDF
Abridged model	31/12/2015	27/04/2016	28/04/2016	French	PDF
Abridged model	31/12/2014	09/03/2015	03/04/2015	French	PDF
Abridged model	31/12/2013	10/03/2014	07/04/2014	French	PDF
Abridged model	31/12/2012	11/03/2013	15/03/2013	French	PDF
Abridged model	31/12/2011	28/03/2012	24/04/2012	French	PDF
Abridged model	31/12/2010	30/03/2011	29/04/2011	French	PDF
Abridged model	31/12/2009	31/03/2010	12/07/2010	French	PDF
Abridged model	31/12/2008	27/03/2009	20/07/2009	French	PDF
Abridged model	31/12/2007	14/04/2008	24/07/2008	French	PDF
Abridged model	31/12/2006	28/03/2007	16/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 23 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Fadila LAANAN	Vice-chairman of the board of directorssince 11/06/2025Directorlisted until the 2024 accountsended
WEYTSMAN David	Chairman of the board of directorssince 11/06/2025Directorlisted until the 2024 accountsended
Christophe PIRON	Director29/05/2019 → 10/06/2031
Bernard VAN NUFFEL	Chairman of the board of directors20/03/2019 → 26/03/2025
Guy WILMART	Vice-chairman of the board of directors20/03/2019 → 26/03/2025
Alain DE LOMBAERT	Managing directorsince 18/05/2017Director18/05/2017 → 2022 accountsended
Olivier LAGNEAU	Directorsince 01/10/2012

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Hariche FAOUZIA	Chairman of the board of directors06/12/2017 → 2018 accounts
Jacques OBERWOITS	Vice-chairman of the board of directors18/05/2017 → 07/12/2018

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/09/2025
DEMISSIONS, NOMINATIONS
PDF
Capital / shares18/10/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - OBJET - CAPITAL, ACTIONS
PDF
Mandates01/07/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates29/12/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates12/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates13/06/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates07/06/2013
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1928

Name

Registered office

Annual accounts

Filings20 filings

Mandates

WEYTSMAN David

Fadila LAANAN

Christophe PIRON

Guy WILMART

Bernard VAN NUFFEL

Alain DE LOMBAERT

Olivier LAGNEAU

Hariche FAOUZIA

Jacques OBERWOITS

Yvan MAYEUR

Oscar DUBRU

Karl MOT

Show the 18 other mandates

196619671968196919701971197219731974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028202920302031

Mines de Pyrites de Vedrin

Al'Tchôde Ewe(SM) sn, 5003 Saint-Marc

Chairman of the board of directors

Vice-chairman of the board of directors

Director

Vice-chairman of the board of directors

Chairman of the board of directors

Managing directorDirector

Director

Vice-chairman of the board of directors

Director

Chairman of the board of directors

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Al'Tchôde Ewe(SM) sn, 5003 Saint-MarcCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00172696

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Mines de Pyrites de VedrinCurrent	accounts 2006 → 2025	Accounts 2025 · 2026-00172696

Events

2025
Annual accounts 202585,2 k €↑
2024
Annual accounts 202437,8 k €↑
2023
Annual accounts 2023-343,1 k €↓
2022
Annual accounts 202254,1 k €↑
2021
Annual accounts 202138,5 k €↓
2020
Annual accounts 202062,2 k €↑
2019
Annual accounts 201930,7 k €↓
2018
Annual accounts 201898,2 k €↑
2017
Annual accounts 201775,8 k €↑
2016
Annual accounts 201628,1 k €↑
2015
Annual accounts 201521,9 k €↓
2014
Annual accounts 201435,9 k €↓
2013
Annual accounts 201369,8 k €↑
2012
Annual accounts 20126,6 k €↓
2011
Annual accounts 201117,3 k €↓
2010
Annual accounts 201043 k €↑
2009
Annual accounts 20095,4 k €↑
2008
Annual accounts 2008-38,6 k €↓
2007
Annual accounts 20078,4 k €↓
2006
Annual accounts 200610 k €
21/12/1928
IncorporationPublic limited company

Mines de Pyrites de Vedrin

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events