ACTIVE

Patria

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

35,5 k €

-13.0% YoY

Gross margin

50,2 k €

-9.8% YoY

Equity

447,1 k €

+8.6% YoY

What does Patria do?

Patria is a Public limited company incorporated in 1921. Its registered office is in Namur.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.414.605

Incorporation

18/09/1921

Legal form

Public limited company

Registered office

Place Saint-Aubain 3
5000 Namur · WallonieSee on map

Contributed capital

61 973,38 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 19 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007
Income statement
Gross margin	50,2 k €	-9.8%	55,7 k €	+70.2%	32,7 k €	-36.1%	51,2 k €	+42.0%	36,1 k €	+144%	14,8 k €	+161%	-24,4 k €	-4487%	-531,3 €	-101%	36,2 k €	+21.0%	29,9 k €	-27.7%	41,3 k €	+7.9%	38,3 k €	-11.6%	43,3 k €	+28.6%	33,7 k €	+86.7%	18 k €	+45.4%	12,4 k €	+56.6%	7,9 k €	-7.4%	8,6 k €	-15.5%	10,1 k €
EBITDA	43,6 k €	-11.5%	49,2 k €	+85.8%	26,5 k €	-41.8%	45,5 k €	+50.0%	30,3 k €	+243%	8,8 k €	-55.9%	20,1 k €	+16.2%	17,3 k €	+56.5%	11 k €	-55.2%	24,6 k €	-31.6%	36 k €	+198%	12,1 k €	-15.6%	14,3 k €	-45.7%	26,3 k €	+137%	11,1 k €	+96.9%	5,6 k €	+84.7%	3 k €	+45.3%	2,1 k €	-63.8%	5,8 k €
Operating result	43,6 k €	-11.5%	49,2 k €	+85.8%	26,5 k €	-41.8%	45,5 k €	+50.0%	30,3 k €	+875%	3,1 k €	-74.3%	12,1 k €	+30.1%	9,3 k €	+202%	3,1 k €	-81.5%	16,7 k €	-39.6%	27,6 k €	+683%	3,5 k €	-38.8%	5,8 k €	-67.6%	17,8 k €	+561%	2,7 k €	+39.6%	1,9 k €	+24.3%	1,5 k €	+159%	599 €	-86.0%	4,3 k €
Net result	35,5 k €	-13.0%	40,8 k €	+92.7%	21,2 k €	-36.2%	33,2 k €	+49.4%	22,2 k €	+922%	2,2 k €	-74.1%	8,4 k €	+38.4%	6,1 k €	+177%	2,2 k €	-80.7%	11,3 k €	-39.3%	18,7 k €	+478%	3,2 k €	-28.3%	4,5 k €	-62.1%	11,9 k €	+704%	1,5 k €	-40.1%	2,5 k €	+16.9%	2,1 k €	-21.6%	2,7 k €	-55.2%	6 k €
Balance sheet
Equity	447,1 k €	+8.6%	411,7 k €	+11.0%	370,9 k €	+6.0%	349,7 k €	+10.5%	316,6 k €	+7.5%	294,4 k €	+0.7%	292,2 k €	+3.0%	283,8 k €	+2.2%	277,7 k €	+0.8%	275,6 k €	+4.3%	264,2 k €	+7.6%	245,5 k €	+1.3%	242,3 k €	+1.9%	237,8 k €	+5.3%	225,9 k €	+0.7%	224,4 k €	+1.1%	221,9 k €	+1.0%	219,8 k €	+1.2%	217,1 k €
Total assets	465 k €	+10.7%	420 k €	+11.6%	376,4 k €	-1.2%	380,8 k €	+15.2%	330,4 k €	+10.5%	299,2 k €	-3.5%	310,1 k €	-8.0%	337,1 k €	-4.2%	351,7 k €	+5.3%	334 k €	+2.4%	326,2 k €	+8.5%	300,6 k €	+9.0%	275,8 k €	+8.5%	254,2 k €	+0.9%	251,8 k €	+9.9%	229,1 k €	+2.3%	223,9 k €	+1.0%	221,8 k €	+0.7%	220,3 k €
Cash	42,3 k €	+11789%	355,4 €	-95.0%	7,2 k €	-94.8%	137,4 k €	+77.3%	77,5 k €	+18.3%	65,5 k €	+77.1%	37 k €	-39.9%	61,5 k €	-45.8%	113,7 k €	+22.8%	92,6 k €	+20.3%	76,9 k €	+79.0%	43 k €	+333%	9,9 k €	+103%	4,9 k €	-73.6%	18,6 k €	-30.3%	26,7 k €	+318%	6,4 k €	+63.1%	3,9 k €	+11.7%	3,5 k €
Debts	17,9 k €	+115%	8,4 k €	+61.0%	5,2 k €	-83.1%	30,7 k €	+121%	13,9 k €	+189%	4,8 k €	-48.4%	9,3 k €	+183%	3,3 k €	+234%	982,1 €	-81.8%	5,4 k €	-40.0%	9 k €	+339%	2,1 k €	+36.7%	1,5 k €	-82.1%	8,4 k €	-57.9%	19,9 k €	+2752%	698 €		–		–		3,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 59 ended

Active mandates

. Baron Jacques de Thysebaert

Chairman of the board of directors · since 20 mars 2025 · until 31 mars 2030

Active

Anne-Catherine GEUBELLE

Director · since 20 mars 2025 · until 31 mars 2030

Active

Frédéric M. MASSART

Director · since 20 mars 2025 · until 31 mars 2030

Active

. Baron Serge FALLON

Director · since 28 juin 2024 · until 13 mars 2029

Active

Emmanuel WOITRIN

Director · since 28 juin 2024 · until 13 mars 2029

Active

. Baron Frédéric de Mevius

Director · since 09 février 2021 · until 24 juin 2026

Active

Etienne de Dorlodot

Director · since 09 février 2021 · until 24 juin 2026

Active

Ended mandates

. Baron Frédéric de Mevius

Director · since 09 mars 2021 · until 09 mars 2026

Ended

Etienne de Dorlodot

Director · since 09 mars 2021 · until 09 mars 2026

Ended

. Baron Etienne de Dorlodot

Director · since 09 février 2021 · until 31 mars 2026

Ended

. Baron Frédéric de Mévius

Director · since 09 février 2021 · until 31 mars 2026

Ended

At this address

Other companies at this address

Company	CBE no.
BRASSERIE FRANCOIS● Active	0472.125.922
CIRBRUX● Active	0737.502.678
DCVL● Active	0882.490.657
Les Engagés - Fédération provinciale de Namur● Active	0457.782.491

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	21/03/2025	04/07/2024	03/07/2023	04/07/2022	14/04/2021
General meeting	24/06/2026	20/03/2025	28/06/2024	29/06/2023	28/06/2022	09/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

43 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	20/03/2025	21/03/2025	French	PDF
Micro model	31/12/2023	28/06/2024	04/07/2024	French	PDF
Micro model	31/12/2022	29/06/2023	03/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	04/07/2022	French	PDF
Micro model	31/12/2020	09/03/2021	14/04/2021	French	PDF
Micro model	31/12/2019	10/03/2020	11/03/2020	French	PDF
Micro model	31/12/2018	12/03/2019	13/03/2019	French	PDF
Micro model	31/12/2017	20/03/2018	21/03/2018	French	PDF
Abridged model	31/12/2016	21/03/2017	22/03/2017	French	PDF
Abridged model	31/12/2015	08/03/2016	09/03/2016	French	PDF
Abridged model	31/12/2014	24/03/2015	26/03/2015	French	PDF
Abridged model	31/12/2013	11/03/2014	07/04/2014	French	PDF
Abridged model	31/12/2012	19/03/2013	27/03/2013	French	PDF
Abridged model	31/12/2011	13/03/2012	14/03/2012	French	PDF
Abridged model	31/12/2010	29/03/2011	30/03/2011	French	PDF
Abridged model	31/12/2009	09/03/2010	10/03/2010	French	PDF
Abridged model	31/12/2008	10/03/2009	31/03/2009	French	PDF
Abridged model	31/12/2007	11/03/2008	26/03/2008	French	PDF
Abridged model	31/12/2006	13/03/2007	14/03/2007	French	PDF
Abridged model	31/12/2005	14/03/2006	15/03/2006	French	PDF
Abridged model	31/12/2004	08/03/2005	10/03/2005	French	PDF
Abridged model	31/12/2003	09/03/2004	16/03/2004	French	PDF
Abridged model	31/12/2002	11/03/2003	25/03/2003	French	PDF

View all 43 filings

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 7 active · 59 ended

Active mandates

. Baron Jacques de Thysebaert

Chairman of the board of directors · since 20 mars 2025 · until 31 mars 2030

Active

Anne-Catherine GEUBELLE

Director · since 20 mars 2025 · until 31 mars 2030

Active

Frédéric M. MASSART

Director · since 20 mars 2025 · until 31 mars 2030

Active

. Baron Serge FALLON

Director · since 28 juin 2024 · until 13 mars 2029

Active

Emmanuel WOITRIN

Director · since 28 juin 2024 · until 13 mars 2029

Active

. Baron Frédéric de Mevius

Director · since 09 février 2021 · until 24 juin 2026

Active

Etienne de Dorlodot

Director · since 09 février 2021 · until 24 juin 2026

Active

Ended mandates

. Baron Frédéric de Mevius

Director · since 09 mars 2021 · until 09 mars 2026

Ended

Etienne de Dorlodot

Director · since 09 mars 2021 · until 09 mars 2026

Ended

. Baron Etienne de Dorlodot

Director · since 09 février 2021 · until 31 mars 2026

Ended

. Baron Frédéric de Mévius

Director · since 09 février 2021 · until 31 mars 2026

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates18/09/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates16/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates06/07/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates26/04/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates15/05/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates13/05/2014
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202535,5 k €↓
2024
Annual accounts 202440,8 k €↑
2023
Annual accounts 202321,2 k €↓
2022
Annual accounts 202233,2 k €↑
2021
Annual accounts 202122,2 k €↑
2020
Annual accounts 20202,2 k €↓
2019
Annual accounts 20198,4 k €↑
2018
Annual accounts 20186,1 k €↑
2017
Annual accounts 20172,2 k €↓
2016
Annual accounts 201611,3 k €↓
2015
Annual accounts 201518,7 k €↑
2014
Annual accounts 20143,2 k €↓
2013
Annual accounts 20134,5 k €↓
2012
Annual accounts 201211,9 k €↑
2011
Annual accounts 20111,5 k €↓
2010
Annual accounts 20102,5 k €↑
2009
Annual accounts 20092,1 k €↓
2008
Annual accounts 20082,7 k €↓
2007
Annual accounts 20076 k €
18/09/1921
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Patria

Overview

What does Patria do?

Trend over 19 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline