ACTIVE

BRASSERIE FRANCOIS

Financial year 2025 · Closed on 30/06/2025

Net result179,4 k €-1,7 %over 1 year
Gross margin1,6 M €-2,9 %over 1 year
Equity145,2 k €+85,3 %over 1 year
Workforce38,3 ETP-5,7 %over 1 year

Identity

Source · BCE/KBO

BRASSERIE FRANCOIS is a Private limited company incorporated in 2000. Its main activity is: Accommodation. Its registered office is in Namur. It employs on average 38,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0472.125.922
Incorporation
16/06/2000
Legal form
Private limited company
Registered office
Place Saint-Aubain 3
5000 Namur · WallonieSee on map
Contributed capital
18 592,01 €
Latest accounts
30/06/2025
Average workforce
38,3 ETP
Joint committees (1)
  • 302
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1,6 M €1,6 M €1,5 M €1,6 M €700,7 k €
EBITDA276,9 k €278 k €143,6 k €279,6 k €159,3 k €
Operating result248 k €252,6 k €109,8 k €251,4 k €128,8 k €
Net result179,4 k €182,6 k €87,1 k €164 k €97,6 k €
Balance sheet
Equity145,2 k €78,4 k €70,8 k €60,8 k €21,3 k €
Total assets946,3 k €795,4 k €687,3 k €820,1 k €692,5 k €
Cash353,9 k €198,7 k €102,5 k €162,7 k €180,4 k €
Debts794,3 k €708,6 k €592,9 k €759,3 k €670,9 k €
Other
Workforce38,3 ETP40,6 ETP59,6 ETP38,9 ETP32,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 9 ended

Active mandates

DCVL

Director · 0882.490.657

Represented by Carla BOEL

Active
Maxime MASSART

Director

Active

Ended mandates

DCVL

Manager · 0882.490.657

Represented by FRANCOIS DELPIRE CRETS

Ended
DCVL

Manager · 0882.490.657

Represented by François Delpire Crets

Ended
François DELPIRE

Mandate

Ended
François DELPIRE

Manager

Ended

Other companies at this address

Place Saint-Aubain 3 5000 Namur
CompanyCBE no.
CIRBRUX● Active
0737.502.678
DCVL● Active
0882.490.657
0457.782.491
Patria● Active
0401.414.605

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/01/202603/02/202508/01/202427/01/202301/02/202228/01/2021
General meeting18/11/202519/11/202421/11/202315/11/202216/11/202117/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202518/11/202529/01/2026FrenchPDF
Abridged model30/06/202419/11/202403/02/2025FrenchPDF
Abridged model30/06/202321/11/202308/01/2024FrenchPDF
Abridged model30/06/202215/11/202227/01/2023FrenchPDF
Abridged model30/06/202116/11/202101/02/2022FrenchPDF
Abridged model30/06/202017/11/202028/01/2021FrenchPDF
Abridged model30/06/201919/11/201915/01/2020FrenchPDF
Abridged model30/06/201820/11/201814/01/2019FrenchPDF
Abridged model30/06/201721/11/201731/01/2018FrenchPDF
Abridged model30/06/201615/11/201616/01/2017FrenchPDF
Abridged model30/06/201517/11/201522/01/2016FrenchPDF
Abridged model30/06/201418/11/201402/02/2015FrenchPDF
Abridged model30/06/201319/11/201303/02/2014FrenchPDF
Abridged model30/06/201220/11/201230/01/2013FrenchPDF
Abridged model30/06/201115/11/201106/02/2012FrenchPDF
Abridged model31/12/200905/06/201011/06/2010FrenchPDF
Abridged model31/12/200805/06/200925/06/2009FrenchPDF
Abridged model31/12/200730/06/200813/08/2008FrenchPDF
Abridged model31/12/200630/06/200710/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 9 ended

Active mandates

DCVL

Director · 0882.490.657

Represented by Carla BOEL

Active
Maxime MASSART

Director

Active

Ended mandates

DCVL

Manager · 0882.490.657

Represented by FRANCOIS DELPIRE CRETS

Ended
DCVL

Manager · 0882.490.657

Represented by François Delpire Crets

Ended
François DELPIRE

Mandate

Ended
François DELPIRE

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates08/07/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2021
    DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates10/03/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates11/01/2011
    DENOMINATION - DEMISSIONS, NOMINATIONS - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates22/11/2010
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/04/2010
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/11/2006
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025179,4 k €↓
  2. 2024
    Annual accounts 2024182,6 k €↑
  3. 2023
    Annual accounts 202387,1 k €↓
  4. 2022
    Annual accounts 2022164 k €↑
  5. 2021
    Annual accounts 202197,6 k €↑
  6. 2020
    Annual accounts 202029 k €↓
  7. 2019
    Annual accounts 2019124,6 k €↓
  8. 2018
    Annual accounts 2018177,8 k €↑
  9. 2017
    Annual accounts 20175,1 k €↓
  10. 2016
    Annual accounts 20165,3 k €↓
  11. 2015
    Annual accounts 2015115,4 k €↑
  12. 2014
    Annual accounts 20147,6 k €↓
  13. 2013
    Annual accounts 201316,1 k €↑
  14. 2012
    Annual accounts 20125,9 k €↓
  15. 2011
    Annual accounts 201141,2 k €↑
  16. 2009
    Annual accounts 2009-4,4 k €↓
  17. 2008
    Annual accounts 200812,4 k €↑
  18. 2007
    Annual accounts 20072,6 k €↑
  19. 2006
    Annual accounts 2006-2,9 k €
  20. 16/06/2000
    IncorporationPrivate limited company