ACTIVE

Poleur-Kinet

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

535,1 k €

+18.7% YoY

Revenue

11,9 M €

+3.0% YoY

Equity

3,4 M €

+6.5% YoY

Workforce

27,7 ETP

0.0% YoY

What does Poleur-Kinet do?

Poleur-Kinet is a Public limited company incorporated in 1967. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Amay. It employs on average 27,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.467.162

Incorporation

14/04/1967

Legal form

Public limited company

Registered office

Rue Waloppe(AMP) 5
4540 Amay · WallonieSee on map

Contributed capital

573 950,00 €

Latest accounts

31/12/2025

Average workforce

27,7 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 52461Warehousing and support activities for transportation 43331Floor and wall covering 43331Floor and wall covering 45431Sale, maintenance and repair of motorcycles and related parts and accessories

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 20 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Revenue	11,9 M €	+3.0%	11,5 M €	-9.6%	12,8 M €	-2.0%	13 M €		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–
EBITDA	929,6 k €	+3.7%	896,4 k €	-27.3%	1,2 M €	-15.5%	1,5 M €	+11.4%	1,3 M €	+25.3%	1 M €	+39.3%	750,5 k €	+2.0%	736 k €	-23.1%	956,6 k €	+27.9%	748 k €	-11.0%	840,5 k €	+68.7%	498,1 k €	-32.6%	739,5 k €	-5.4%	781,3 k €	+10.0%	710,4 k €	+40.9%	504,2 k €	+10.9%	454,8 k €	-11.9%	516 k €	+35.6%	380,7 k €	-11.4%	429,6 k €
Operating result	669,2 k €	+21.1%	552,4 k €	-31.6%	807,1 k €	-28.9%	1,1 M €	+16.0%	978,5 k €	+22.8%	796,7 k €	+61.6%	493 k €	-13.4%	569,2 k €	-12.2%	648,6 k €	+8.1%	599,9 k €	+1.3%	592,2 k €	+64.0%	361,2 k €	-37.1%	574,1 k €	-9.2%	632,6 k €	+31.4%	481,4 k €	+48.8%	323,4 k €	+1.7%	317,9 k €	+30.5%	243,6 k €	+71.2%	142,3 k €	-8.5%	155,6 k €
Net result	535,1 k €	+18.7%	450,8 k €	-34.2%	684,8 k €	-26.5%	932,3 k €	+17.6%	793,1 k €	+17.3%	676,4 k €	+55.6%	434,7 k €	-7.9%	471,9 k €	-6.7%	505,7 k €	+8.7%	465,1 k €	+5.9%	439,2 k €	+56.0%	281,5 k €	-37.2%	448,4 k €	-6.9%	481,9 k €	+27.4%	378,2 k €	+34.0%	282,2 k €	+4.3%	270,7 k €	+9.3%	247,6 k €	+52.9%	161,9 k €	-6.4%	172,9 k €
Balance sheet
Equity	3,4 M €	+6.5%	3,2 M €	+2.8%	3,1 M €	+11.3%	2,8 M €	+21.3%	2,3 M €	+14.2%	2 M €	+12.2%	1,8 M €	+0.8%	1,8 M €	+6.4%	1,7 M €	+11.3%	1,5 M €	+6.7%	1,4 M €	+3.6%	1,4 M €	+36.9%	1 M €	-29.3%	1,4 M €	+10.9%	1,3 M €	+2.7%	1,2 M €	+1.0%	1,2 M €	-0.6%	1,2 M €	+0.6%	1,2 M €	+2.3%	1,2 M €
Total assets	5,3 M €	+4.5%	5,1 M €	-1.5%	5,2 M €	-3.1%	5,3 M €	+0.9%	5,3 M €	+11.9%	4,7 M €	+14.9%	4,1 M €	-0.7%	4,1 M €	+8.6%	3,8 M €	+6.0%	3,6 M €	-0.5%	3,6 M €	-0.5%	3,6 M €	+11.2%	3,3 M €	+7.1%	3,1 M €	-3.8%	3,2 M €	+25.9%	2,5 M €	+0.7%	2,5 M €	-7.0%	2,7 M €	+2.1%	2,6 M €	-2.3%	2,7 M €
Cash	496,5 k €	+11.5%	445,4 k €	+36.0%	327,5 k €	+14.8%	285,4 k €	+26.7%	225,2 k €	-20.1%	281,7 k €	+161%	107,8 k €	+58.1%	68,1 k €	+8.8%	62,6 k €	-58.4%	150,4 k €	+7.1%	140,5 k €	+12.0%	125,4 k €	-50.2%	252 k €	+45.2%	173,5 k €	-45.1%	316,2 k €	+88.6%	167,7 k €	+9.8%	152,7 k €	-55.9%	346,4 k €	+123%	155,4 k €	-16.0%	185,1 k €
Debts	1,9 M €	+0.9%	1,9 M €	-7.8%	2 M €	-19.5%	2,5 M €	-14.8%	3 M €	+10.2%	2,7 M €	+17.0%	2,3 M €	-1.9%	2,3 M €	+10.3%	2,1 M €	+2.7%	2,1 M €	-5.0%	2,2 M €	-2.6%	2,2 M €	-0.5%	2,3 M €	+39.3%	1,6 M €	-14.6%	1,9 M €	+48.6%	1,3 M €	+0.8%	1,3 M €	-12.3%	1,4 M €	+3.4%	1,4 M €	-6.2%	1,5 M €
Other
Workforce	27,7 ETP	0.0%	27,7 ETP	-2.5%	28,4 ETP	-0.4%	28,5 ETP	-5.0%	30,0 ETP	+6.4%	28,2 ETP	+0.7%	28,0 ETP	+3.3%	27,1 ETP	+8.4%	25,0 ETP	-6.4%	26,7 ETP	+1.1%	26,4 ETP	+6.0%	24,9 ETP	-6.7%	26,7 ETP	+5.5%	25,3 ETP	+1.2%	25,0 ETP	-0.4%	25,1 ETP	-2.7%	25,8 ETP	+0.8%	25,6 ETP	+2.4%	25,0 ETP	+6.4%	23,5 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Daniel Kinet

Director

Active

Olivier Kinet

Director

Active

René Kinet

Director

Active

Steve Kinet

Director

Active

Ended mandates

Steve Kinet

Director · since 31 août 2017 · until 30 juin 2029

Ended

Steve Kinet

Managing director · since 31 août 2017 · until 30 juin 2029

Ended

DANIEL MONSIEUR KINET

Managing director · since 18 avril 2012 · until 17 avril 2018

Ended

OLIVIER MONSIEUR KINET

Director · since 18 avril 2012 · until 17 avril 2018

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	24/06/2025	09/08/2024	23/08/2023	25/07/2022	20/07/2021
General meeting	16/06/2026	17/06/2025	08/08/2024	18/08/2023	20/07/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	16/06/2026	29/06/2026	French	PDF
Full model	31/12/2024	17/06/2025	24/06/2025	French	PDF
Full model	31/12/2023	08/08/2024	09/08/2024	French	PDF
Full model	31/12/2022	18/08/2023	23/08/2023	French	PDF
Abridged model	31/12/2021	20/07/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	25/06/2021	20/07/2021	French	PDF
Abridged model	31/12/2019	23/07/2020	31/07/2020	French	PDF
Abridged model	31/12/2018	16/04/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	17/04/2018	29/06/2018	French	PDF
Abridged model	31/12/2016	18/04/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	19/04/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	21/04/2015	31/07/2015	French	PDF
Abridged model	31/12/2013	15/04/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	16/04/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	17/04/2012	31/07/2012	French	PDF
Abridged model	31/12/2010	19/04/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	20/04/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	21/04/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	15/04/2008	28/05/2008	French	PDF
Abridged model	31/12/2006	17/04/2007	04/07/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 4 active · 24 ended

Active mandates

Daniel Kinet

Director

Active

Olivier Kinet

Director

Active

René Kinet

Director

Active

Steve Kinet

Director

Active

Ended mandates

Steve Kinet

Director · since 31 août 2017 · until 30 juin 2029

Ended

Steve Kinet

Managing director · since 31 août 2017 · until 30 juin 2029

Ended

DANIEL MONSIEUR KINET

Managing director · since 18 avril 2012 · until 17 avril 2018

Ended

OLIVIER MONSIEUR KINET

Director · since 18 avril 2012 · until 17 avril 2018

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/08/2023
DIVERS - DEMISSIONS, NOMINATIONS
PDF
Mandates28/10/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates30/05/2017
DEMISSIONS, NOMINATIONS
PDF
Capital / shares17/02/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates04/10/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates13/01/2012
DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates09/06/2006
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025535,1 k €↑
2024
Annual accounts 2024450,8 k €↓
2023
Annual accounts 2023684,8 k €↓
2022
Annual accounts 2022932,3 k €↑
2021
Annual accounts 2021793,1 k €↑
2020
Annual accounts 2020676,4 k €↑
2019
Annual accounts 2019434,7 k €↓
2018
Annual accounts 2018471,9 k €↓
2017
Annual accounts 2017505,7 k €↑
2016
Annual accounts 2016465,1 k €↑
2015
Annual accounts 2015439,2 k €↑
2014
Annual accounts 2014281,5 k €↓
2013
Annual accounts 2013448,4 k €↓
2012
Annual accounts 2012481,9 k €↑
2011
Annual accounts 2011378,2 k €↑
2011
Name changePoleur-Kinet
2010
Annual accounts 2010282,2 k €↑
2009
Annual accounts 2009270,7 k €↑
2008
Annual accounts 2008247,6 k €↑
2007
Annual accounts 2007161,9 k €↓
2006
Annual accounts 2006172,9 k €
2006
Name changeMaison Poleur-Kinet
14/04/1967
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Poleur-Kinet

Overview

What does Poleur-Kinet do?

Trend over 20 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline