ACTIVE

CHAMONT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-5,6 k €

+57.4% YoY

Gross margin

48,3 k €

-1.8% YoY

Equity

588,5 k €

-20.3% YoY

What does CHAMONT do?

CHAMONT is a Public limited company incorporated in 1968. Its registered office is in Grez-Doiceau.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0401.483.889

Incorporation

01/01/1968

Legal form

Public limited company

Registered office

Val du Puits 18
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

125 202,57 €

Latest accounts

31/12/2025

Joint committees (2)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008		2007		2006
Income statement
Gross margin	48,3 k €	-1.8%	49,2 k €	-88.3%	421,2 k €	-65.1%	1,2 M €	+12.9%	1,1 M €	-1.4%	1,1 M €	+19.1%	910,4 k €	+18.3%	769,5 k €	+10.9%	693,6 k €	-19.3%	859,2 k €	+1.4%	847,5 k €	+15.9%	731,4 k €	+18.8%	615,5 k €	-2.9%	633,8 k €	+39.4%	454,8 k €	-11.9%	516 k €	-7.6%	558,3 k €	+5.1%	531,2 k €
EBITDA	35,2 k €	+83.4%	19,2 k €	-94.3%	334,4 k €	+10.5%	302,7 k €	+197%	102 k €	-35.7%	158,6 k €	-17.9%	193,1 k €	+41.8%	136,2 k €	+86.2%	73,1 k €	-53.1%	156 k €	-0.5%	156,8 k €	-10.2%	174,5 k €	+29.6%	134,7 k €	-12.3%	153,6 k €	+185%	53,8 k €	-41.9%	92,7 k €	-48.5%	179,9 k €	-17.9%	219,1 k €
Operating result	-16,1 k €	+38.8%	-26,3 k €	-109%	289 k €	+21.2%	238,5 k €	+641%	32,2 k €	-70.2%	108 k €	+10.2%	98,1 k €	+44.7%	67,8 k €	+265%	18,6 k €	-77.2%	81,5 k €	+23.1%	66,2 k €	-23.4%	86,4 k €	+28.7%	67,2 k €	-23.6%	87,9 k €	+18.2%	74,4 k €	+70.5%	43,6 k €	-32.0%	64,1 k €	-28.2%	89,3 k €
Net result	-5,6 k €	+57.4%	-13,1 k €	-108%	173,1 k €	+22.2%	141,7 k €	+5720%	2,4 k €	-92.8%	33,9 k €	-49.7%	67,3 k €	+244%	19,6 k €	+198%	-20 k €	-219%	16,8 k €	+43.6%	11,7 k €	+214%	3,7 k €	-77.5%	16,6 k €	-46.7%	31,2 k €	-33.7%	47,1 k €	+210%	15,2 k €	-75.6%	62,2 k €	+15.5%	53,9 k €
Balance sheet
Equity	588,5 k €	-20.3%	738,3 k €	-15.5%	873,9 k €	+24.3%	703,3 k €	+24.7%	564 k €	+13.9%	495,2 k €	+4.3%	474,8 k €	+11.1%	427,2 k €	+4.2%	410,1 k €	-5.2%	432,6 k €	+1.7%	425,2 k €	+0.5%	422,9 k €	+6.0%	399 k €	+2.0%	391,2 k €	+11.6%	350,7 k €	+11.4%	314,8 k €	+1.3%	310,8 k €	+13.9%	272,8 k €
Total assets	744,4 k €	-2.4%	762,5 k €	-23.7%	999,1 k €	-54.2%	2,2 M €	+13.1%	1,9 M €	+12.4%	1,7 M €	+9.1%	1,6 M €	+3.6%	1,5 M €	+6.2%	1,4 M €	-15.1%	1,7 M €	-0.9%	1,7 M €	-7.3%	1,8 M €	+2.4%	1,8 M €	-4.1%	1,9 M €	+7.2%	1,7 M €	+26.2%	1,4 M €	+69.6%	813,9 k €	+12.9%	721,1 k €
Cash	281 k €	+9.4%	256,8 k €	-27.3%	353 k €	+126%	155,9 k €	+10.9%	140,6 k €	-18.3%	172 k €	-2.5%	176,4 k €	+50.6%	117,1 k €	+270%	31,7 k €	-62.7%	84,8 k €	+15.8%	73,2 k €	-61.4%	189,9 k €	+33.1%	142,7 k €	-33.5%	214,5 k €	+41.9%	151,1 k €	-2.8%	155,4 k €	-31.8%	227,9 k €	+562%	34,4 k €
Debts	147,3 k €	+937%	14,2 k €	-87.5%	113,9 k €	-88.5%	991,5 k €	-6.7%	1,1 M €	-3.5%	1,1 M €	+15.7%	951,6 k €	+1.3%	939,3 k €	+1.3%	927,2 k €	-20.2%	1,2 M €	-0.4%	1,2 M €	-11.1%	1,3 M €	+2.8%	1,3 M €	-8.2%	1,4 M €	+7.9%	1,3 M €	+29.6%	993,9 k €	+151%	396,5 k €	+10.8%	358 k €
Other
Workforce	–		–		–		15,3 ETP	+8.5%	14,1 ETP	-11.9%	16,0 ETP	+45.5%	11,0 ETP	0.0%	11,0 ETP	0.0%	11,0 ETP	-16.0%	13,1 ETP	-12.7%	15,0 ETP	+38.9%	10,8 ETP	0.0%	10,8 ETP	+13.7%	9,5 ETP	+5.6%	9,0 ETP	0.0%	9,0 ETP	+2.3%	8,8 ETP	+8.6%	8,1 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Adelin Philippe

Director · since 08 juillet 2024

Active

Maximilien Philippe

Director · since 08 juillet 2024

Active

Quentin Philippe

Managing director · since 08 juillet 2024

Active

Ended mandates

Adelin Philippe

Director · since 10 mai 2021 · until 10 mai 2027

Ended

ERIC BAUCHAU

Director · since 10 mai 2021 · until 22 juin 2024

Ended

ERIC BAUCHAU

Director · since 10 mai 2021 · until 10 mai 2027

Ended

Quentin Philippe

Managing director · since 10 mai 2021 · until 10 mai 2027

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	16/05/2025	28/08/2024	25/08/2023	02/08/2022	18/08/2021
General meeting	11/05/2026	12/05/2025	10/05/2024	10/05/2023	10/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

20 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	11/05/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	12/05/2025	16/05/2025	French	PDF
Abridged model	31/12/2023	10/05/2024	28/08/2024	French	PDF
Abridged model	31/12/2022	10/05/2023	25/08/2023	French	PDF
Abridged model	31/12/2021	10/05/2022	02/08/2022	French	PDF
Abridged model	31/12/2020	10/05/2021	18/08/2021	French	PDF
Abridged model	31/12/2019	10/05/2020	29/09/2020	French	PDF
Abridged model	31/12/2018	28/06/2019	26/08/2019	French	PDF
Abridged model	31/12/2017	22/06/2018	30/07/2018	French	PDF
Abridged model	31/12/2016	20/06/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	22/06/2016	28/06/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	10/07/2015	French	PDF
Abridged model	31/12/2013	20/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	20/06/2013	08/07/2013	French	PDF
Abridged model	31/12/2011	22/06/2012	19/07/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	30/06/2010	25/08/2010	French	PDF
Abridged model	31/12/2008	09/06/2009	31/08/2009	French	PDF
Abridged model	31/12/2007	10/06/2008	19/08/2008	French	PDF
Abridged model	31/12/2006	22/05/2007	31/08/2007	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Adelin Philippe

Director · since 08 juillet 2024

Active

Maximilien Philippe

Director · since 08 juillet 2024

Active

Quentin Philippe

Managing director · since 08 juillet 2024

Active

Ended mandates

Adelin Philippe

Director · since 10 mai 2021 · until 10 mai 2027

Ended

ERIC BAUCHAU

Director · since 10 mai 2021 · until 22 juin 2024

Ended

ERIC BAUCHAU

Director · since 10 mai 2021 · until 10 mai 2027

Ended

Quentin Philippe

Managing director · since 10 mai 2021 · until 10 mai 2027

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office07/01/2025
SIEGE SOCIAL
PDF
Mandates10/07/2024
DENOMINATION - SIEGE SOCIAL - OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Restructuring01/06/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates09/05/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates17/03/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares23/01/2012
CAPITAL, ACTIONS
PDF
Mandates19/01/2010
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Mandates19/02/2008
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-5,6 k €↑
2025
Name changeCHAMONT
2024
Annual accounts 2024-13,1 k €↓
2023
Annual accounts 2023173,1 k €↑
2022
Annual accounts 2022141,7 k €↑
2021
Annual accounts 20212,4 k €↓
2018
Annual accounts 201833,9 k €↓
2017
Annual accounts 201767,3 k €↑
2016
Annual accounts 201619,6 k €↑
2015
Annual accounts 2015-20 k €↓
2014
Annual accounts 201416,8 k €↑
2013
Annual accounts 201311,7 k €↑
2012
Annual accounts 20123,7 k €↓
2011
Annual accounts 201116,6 k €↓
2010
Annual accounts 201031,2 k €↓
2009
Annual accounts 200947,1 k €↑
2008
Annual accounts 200815,2 k €↓
2007
Annual accounts 200762,2 k €↑
2006
Annual accounts 200653,9 k €
2006
Name changeCHEMINEES HENRY
01/01/1968
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CHAMONT

Overview

What does CHAMONT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline