ACTIVE

Pâtisserie M.Schamp

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result363,6 k €+1 379,1 %over 1 year

Revenue12,3 M €

Equity999,4 k €+57,2 %over 1 year

Workforce150,2 ETP+70,3 %over 1 year

Identity

Source · BCE/KBO

Pâtisserie M.Schamp is a Public limited company incorporated in 1952. Its registered office is in Charleroi. It employs on average 150,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.613.355
Incorporation: 22/12/1952
Legal form: Public limited company
Registered office: Pige Magrite 5
6001 Charleroi · WallonieSee on map
Contributed capital: 62 000,00 €
Latest accounts: 31/12/2024
Average workforce: 150,2 ETP

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Revenue	12,3 M €		–		–		–		–
EBITDA	782,2 k €	+117%	360,9 k €	+93.7%	186,3 k €	-64.3%	521,6 k €	+12.7%	462,9 k €
Operating result	435,1 k €	+435%	81,3 k €	+328%	-35,7 k €	-115%	236,8 k €	-29.4%	335,5 k €
Net result	363,6 k €	+1379%	24,6 k €	+137%	-66,6 k €	-131%	216,9 k €	-37.7%	348,1 k €
Balance sheet
Equity	999,4 k €	+57.2%	635,8 k €	+4.0%	611,2 k €	-9.8%	677,7 k €	+11.0%	610,8 k €
Total assets	5,3 M €	+11.5%	4,7 M €	+21.2%	3,9 M €	+15.9%	3,4 M €	+12.6%	3 M €
Cash	824,5 k €	+5.6%	781 k €	+10.8%	704,7 k €	+49.6%	471 k €	-7.1%	507,1 k €
Debts	4,3 M €	+4.4%	4,1 M €	+24.4%	3,3 M €	+22.4%	2,7 M €	+13.0%	2,4 M €
Other
Workforce	150,2 ETP	+70.3%	88,2 ETP	+25.5%	70,3 ETP	+47.1%	47,8 ETP	+33.9%	35,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 5 ended

Active mandates

DSV HOLDING

Managing director · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Active

Sandro TASILLO

Director · since 30 octobre 2019 · until 30 octobre 2025

Active

Virginie GILOT

Director · since 30 octobre 2019 · until 30 octobre 2025

Active

Ended mandates

DSV HOLDING

Chairman of the board of directors · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Represented by Dorian TASILLO

Ended

DSV HOLDING

Managing director · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Represented by Dorian TASILLO

Ended

BERNARD SCHAMP

Mandate

Ended

JEAN MARC SCHAMP

Mandate

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/09/2025	30/08/2024	29/09/2023	31/07/2022	28/07/2021	31/07/2020
General meeting	09/06/2025	10/06/2024	27/09/2023	13/06/2022	14/06/2021	08/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	09/06/2025	30/09/2025	French	PDF
Abridged model	31/12/2023	10/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	27/09/2023	29/09/2023	French	PDF
Abridged model	31/12/2021	13/06/2022	31/07/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	28/07/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	31/07/2020	French	PDF
Full model	31/12/2018	11/06/2019	24/07/2019	French	PDF
Full model	31/12/2017	11/06/2018	10/07/2018	French	PDF
Full model	31/12/2016	03/07/2017	18/08/2017	French	PDF
Full model	31/12/2015	08/08/2016	31/08/2016	French	PDF
Full model	31/12/2014	20/07/2015	11/08/2015	French	PDF
Full model	31/12/2013	17/07/2014	11/08/2014	French	PDF
Full model	31/12/2012	12/07/2013	11/08/2013	French	PDF
Full model	31/12/2011	27/07/2012	06/08/2012	French	PDF
Full model	31/12/2010	08/08/2011	09/08/2011	French	PDF
Abridged model	31/12/2009	16/07/2010	29/07/2010	French	PDF
Abridged model	31/12/2008	06/07/2009	30/07/2009	French	PDF
Abridged model	31/12/2007	30/06/2008	28/07/2008	French	PDF
Abridged model	31/12/2006	08/08/2007	09/08/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

3 active · 5 ended

Active mandates

DSV HOLDING

Managing director · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Active

Sandro TASILLO

Director · since 30 octobre 2019 · until 30 octobre 2025

Active

Virginie GILOT

Director · since 30 octobre 2019 · until 30 octobre 2025

Active

Ended mandates

DSV HOLDING

Chairman of the board of directors · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Represented by Dorian TASILLO

Ended

DSV HOLDING

Managing director · since 12 novembre 2019 · until 12 novembre 2025 · 0736.594.343

Represented by Dorian TASILLO

Ended

BERNARD SCHAMP

Mandate

Ended

JEAN MARC SCHAMP

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates12/01/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates30/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates18/12/2019
DEMISSIONS, NOMINATIONS
PDF
Mandates17/06/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates05/05/2010
DEMISSIONS, NOMINATIONS
PDF
Mandates06/05/2004
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024363,6 k €↑
2023
Annual accounts 202324,6 k €↑
2022
Annual accounts 2022-66,6 k €↓
2021
Annual accounts 2021216,9 k €↓
2020
Annual accounts 2020348,1 k €↑
2019
Annual accounts 2019-421,7 k €↓
2018
Annual accounts 2018-196,7 k €↓
2017
Annual accounts 2017-33,5 k €↓
2016
Annual accounts 201686,8 k €↑
2015
Annual accounts 201581,5 k €↑
2014
Annual accounts 201474,3 k €↑
2013
Annual accounts 2013-34,7 k €↑
2012
Annual accounts 2012-66,9 k €↓
2011
Annual accounts 201188,9 k €↑
2010
Annual accounts 20101,9 k €↓
2009
Annual accounts 200977,3 k €↑
2008
Annual accounts 2008-13,4 k €↓
2007
Annual accounts 200719,3 k €↑
2006
Annual accounts 200616,3 k €
22/12/1952
IncorporationPublic limited company

Pâtisserie M.Schamp

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline