ACTIVE

Etablissements Eyers-Hancart

Financial year 2021 · Closed on 31/12/2021

Net result26,3 k €+2 412,0 %over 1 year
Gross margin72,3 k €-49,2 %over 1 year
Equity436,6 k €+6,4 %over 1 year

Identity

Source · BCE/KBO

Etablissements Eyers-Hancart is a Public limited company incorporated in 1957. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Charleroi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.647.108
Incorporation
29/05/1957
Legal form
Public limited company
Registered office
Rue du Calvaire 22
6041 Charleroi · Wallonie
Contributed capital
400 000,00 €
Latest accounts
31/12/2021
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 15 filings

Trend over 15 financial years

20212019201820172016
Income statement
Gross margin72,3 k €142,3 k €120,9 k €121,3 k €168 k €
EBITDA34,3 k €28,6 k €6,2 k €17,3 k €70,1 k €
Operating result-1,7 k €3,5 k €-19,8 k €-10,3 k €50,8 k €
Net result26,3 k €1 k €-21,9 k €-4,6 k €35,4 k €
Balance sheet
Equity436,6 k €410,1 k €409,1 k €431 k €435,5 k €
Total assets603 k €562,1 k €580,6 k €572,4 k €536,4 k €
Cash77 k €43,1 k €36,8 k €49,1 k €91,5 k €
Debts166,4 k €151,9 k €171,5 k €141,4 k €100,9 k €
Other
Workforce––––1,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 8 ended

Active mandates

Hélène CALICIS

Mandate

Active
Laurent CALICIS

Mandate

Active

Ended mandates

Marie CALICIS

Director · since 30 janvier 2006 · until 31 mai 2011

Ended
Hélène CALICIS

Director · until 31 mai 2011

Ended
Hélène CALICIS

Director

Ended
Laurent CALICIS

Managing director · until 31 mai 2011

Ended

Full financial information

Source · NBB
202120192018201720162015
Type of accountAbridged modelAbridged modelMicro modelMicro modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/201901/01/201801/01/201701/01/201601/01/2015
Closing of the financial year31/12/202131/12/201931/12/201831/12/201731/12/201631/12/2015
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date18/10/202225/10/202221/02/202020/08/201823/08/201722/08/2016
General meeting30/06/202208/05/202010/05/201911/05/201811/05/201711/05/2016
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 15 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202130/06/202218/10/2022FrenchPDF
Abridged model31/12/201908/05/202025/10/2022FrenchPDF
Micro model31/12/201810/05/201921/02/2020FrenchPDF
Micro model31/12/201711/05/201820/08/2018FrenchPDF
Abridged model31/12/201611/05/201723/08/2017FrenchPDF
Abridged model31/12/201511/05/201622/08/2016FrenchPDF
Abridged model31/12/201413/05/201513/08/2015FrenchPDF
Abridged model31/12/201314/05/201419/08/2014FrenchPDF
Abridged model31/12/201208/05/201323/08/2013FrenchPDF
Abridged model31/12/201108/06/201230/08/2012FrenchPDF
Abridged model31/12/201011/05/201122/08/2011FrenchPDF
Abridged model31/12/200912/05/201027/08/2010FrenchPDF
Abridged model31/12/200813/05/200927/08/2009FrenchPDF
Abridged model31/12/200714/05/200819/08/2008FrenchPDF
Abridged model31/12/200609/05/200721/08/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2021

2 active · 8 ended

Active mandates

Hélène CALICIS

Mandate

Active
Laurent CALICIS

Mandate

Active

Ended mandates

Marie CALICIS

Director · since 30 janvier 2006 · until 31 mai 2011

Ended
Hélène CALICIS

Director · until 31 mai 2011

Ended
Hélène CALICIS

Director

Ended
Laurent CALICIS

Managing director · until 31 mai 2011

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/05/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates31/12/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/02/2015
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/03/2006
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202126,3 k €↑
  2. 2019
    Annual accounts 20191 k €↑
  3. 2018
    Annual accounts 2018-21,9 k €↓
  4. 2017
    Annual accounts 2017-4,6 k €↓
  5. 2016
    Annual accounts 201635,4 k €↑
  6. 2015
    Annual accounts 201531,4 k €↑
  7. 2014
    Annual accounts 201419,5 k €↑
  8. 2013
    Annual accounts 20137,5 k €↑
  9. 2012
    Annual accounts 2012-5,8 k €↓
  10. 2011
    Annual accounts 201124,3 k €↑
  11. 2010
    Annual accounts 201010,8 k €↑
  12. 2009
    Annual accounts 20091,9 k €↑
  13. 2008
    Annual accounts 2008-8,4 k €↓
  14. 2007
    Annual accounts 2007832,2 €↑
  15. 2006
    Annual accounts 2006-5,9 k €
  16. 29/05/1957
    IncorporationPublic limited company