ACTIVE

Calcaires de la Sambre

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result408,1 k €-5,6 %over 1 year
Revenue11,8 M €-1,9 %over 1 year
Equity12 M €-14,4 %over 1 year
Workforce43,3 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

Calcaires de la Sambre is a Public limited company incorporated in 1921. Its registered office is in Montigny-le-Tilleul. It employs on average 43,3 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.702.635
Incorporation
18/03/1921
Legal form
Public limited company
Registered office
Rue Blanc Caillou 1
6111 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Average workforce
43,3 ETP
Joint committees (3)
  • 10209
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 53 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue11,8 M €12 M €11,4 M €12 M €11,2 M €
EBITDA2,3 M €2,1 M €2 M €3,2 M €3,2 M €
Operating result600,3 k €548,2 k €859 k €2,3 M €2,2 M €
Net result408,1 k €432,3 k €612,7 k €1,7 M €1,7 M €
Balance sheet
Equity12 M €14 M €13,9 M €13,3 M €11,7 M €
Total assets18 M €18,6 M €18,4 M €17,9 M €16,9 M €
Cash1,4 M €868,3 k €684,6 k €1 M €2,1 M €
Debts6,1 M €4,6 M €4,5 M €4,5 M €5,2 M €
Other
Workforce43,3 ETP43,3 ETP42,2 ETP44,3 ETP47,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 36 ended

Active mandates

CEGALIE

Director · since 01 juillet 2025 · until 20 mai 2027 · 1022.910.728

Represented by Cécile de Liederkerke Beaufort

Active
Géraldine Blaton

Director · since 15 mai 2025 · until 18 mai 2028

Active
Cécile De Liederkerke Beaufort

Director · since 16 mai 2024 · until 01 juillet 2025

Active
Mathilde Zurstrassen

Director · since 16 mai 2024 · until 17 mars 2025

Active
Sandrine Blaton

Director · since 16 mai 2024 · until 20 mai 2027

Active
IMMO STONE

Director · since 23 mai 2023 · until 21 mai 2026 · 0459.674.090

Represented by Angèle DE LIEDEKERKE BEAUFORT

Active
Sophie Leclercq

Director · since 22 avril 2022 · until 17 mars 2025

Active

Ended mandates

Cécile De Liedekerke Beaufort

Director · since 16 mai 2024 · until 20 mai 2027

Ended
Géraldine Blaton

Director · since 22 avril 2022 · until 15 mai 2025

Ended
Sandrine Blaton

Director · since 22 avril 2022 · until 16 mai 2024

Ended
Sophie Leclercq

Director · since 22 avril 2022 · until 15 mai 2025

Ended

Other companies at this address

Rue Blanc Caillou 1 6111 Montigny-le-Tilleul
CompanyCBE no.
DOMAINE DU BLANC CAILLOU● Active
0699.477.094
Les amis du Domaine du Blanc Caillou● Active
1041.843.940

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/05/202624/07/202515/10/202415/06/202317/05/202217/06/2021
General meeting21/05/202615/05/202516/05/202423/05/202322/04/202223/04/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 53 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202521/05/202629/05/2026FrenchPDF
Full model31/12/202415/05/202524/07/2025FrenchPDF
Full modelCorrection31/12/202316/05/202415/10/2024FrenchPDF
Full model31/12/202316/05/202410/06/2024FrenchPDF
Full model31/12/202223/05/202315/06/2023FrenchPDF
Full model31/12/202122/04/202217/05/2022FrenchPDF
Full model31/12/202023/04/202117/06/2021FrenchPDF
Full model31/12/201924/04/202003/08/2020FrenchPDF
Full model31/12/201826/04/201916/05/2019FrenchPDF
Full model31/12/201727/04/201829/05/2018FrenchPDF
Abridged model31/12/201627/04/201708/05/2017FrenchPDF
Full model31/12/201522/04/201619/05/2016FrenchPDF
Full model31/12/201424/04/201504/06/2015FrenchPDF
Full model31/12/201325/04/201421/05/2014FrenchPDF
Full model31/12/201226/04/201329/05/2013FrenchPDF
Full model31/12/201120/06/201221/06/2012FrenchPDF
Abridged model31/12/201005/05/201117/06/2011FrenchPDF
Abridged model31/12/200906/05/201003/06/2010FrenchPDF
Abridged model31/12/200807/05/200926/06/2009FrenchPDF
Abridged modelCorrection31/12/200708/05/200826/11/2008FrenchPDF
Abridged model31/12/200708/05/200813/05/2008FrenchPDF
Abridged model31/12/200603/05/200708/06/2007FrenchPDF
Abridged modelCorrection31/12/200504/05/200613/06/2006FrenchPDF
Abridged model31/12/200504/05/200630/05/2006FrenchPDF

View all 53 filings

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

7 active · 36 ended

Active mandates

CEGALIE

Director · since 01 juillet 2025 · until 20 mai 2027 · 1022.910.728

Represented by Cécile de Liederkerke Beaufort

Active
Géraldine Blaton

Director · since 15 mai 2025 · until 18 mai 2028

Active
Cécile De Liederkerke Beaufort

Director · since 16 mai 2024 · until 01 juillet 2025

Active
Mathilde Zurstrassen

Director · since 16 mai 2024 · until 17 mars 2025

Active
Sandrine Blaton

Director · since 16 mai 2024 · until 20 mai 2027

Active
IMMO STONE

Director · since 23 mai 2023 · until 21 mai 2026 · 0459.674.090

Represented by Angèle DE LIEDEKERKE BEAUFORT

Active
Sophie Leclercq

Director · since 22 avril 2022 · until 17 mars 2025

Active

Ended mandates

Cécile De Liedekerke Beaufort

Director · since 16 mai 2024 · until 20 mai 2027

Ended
Géraldine Blaton

Director · since 22 avril 2022 · until 15 mai 2025

Ended
Sandrine Blaton

Director · since 22 avril 2022 · until 16 mai 2024

Ended
Sophie Leclercq

Director · since 22 avril 2022 · until 15 mai 2025

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other22/09/2026
    —
    PDF
  • Mandates21/08/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/03/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates07/01/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/06/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/07/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Other02/01/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Mandates30/05/2022
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025408,1 k €↓
  2. 2024
    Annual accounts 2024432,3 k €↓
  3. 2023
    Annual accounts 2023612,7 k €↓
  4. 2022
    Annual accounts 20221,7 M €↑
  5. 2021
    Annual accounts 20211,7 M €↑
  6. 2020
    Annual accounts 20201,4 M €↓
  7. 2019
    Annual accounts 20191,6 M €↓
  8. 2018
    Annual accounts 20181,6 M €↑
  9. 2017
    Annual accounts 2017692,3 k €↓
  10. 2016
    Annual accounts 20161,7 M €↑
  11. 2015
    Annual accounts 20151,1 M €↓
  12. 2014
    Annual accounts 20141,2 M €↑
  13. 2013
    Annual accounts 2013864,6 k €↓
  14. 2012
    Annual accounts 20121,2 M €↑
  15. 2010
    Annual accounts 2010693,4 k €↑
  16. 2009
    Annual accounts 200995,7 k €↓
  17. 2008
    Annual accounts 2008470,7 k €↑
  18. 2007
    Annual accounts 2007441,1 k €
  19. 18/03/1921
    IncorporationPublic limited company