DERICHEBOURG Belgium
0401.733.121 · rovalta.com · 24/09/2026
ACTIVE
DERICHEBOURG Belgium
Financial year 2025 · closed on 30/09/2025
Net result
-286,1 k €
-112.4% YoY
Revenue
127,5 M €
+5.6% YoY
Equity
23,3 M €
-12.5% YoY
Workforce
129,3 ETP
+0.2% YoY
Overview
What does DERICHEBOURG Belgium do?
DERICHEBOURG Belgium is a Public limited company incorporated in 1963. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Charleroi. It employs on average 129,3 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0401.733.121
Incorporation
24/07/1963
Legal form
Public limited company
Registered office
Rue Georges Tourneur 194
6030 Charleroi · WallonieSee on map
6030 Charleroi · WallonieSee on map
Contributed capital
5 310 352,55 €
Latest accounts
30/09/2025
Average workforce
129,3 ETP
Activities (NACE)
Joint committees (2)
- 14201
- 200
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 19 financial years
| 2025 | 2024 | 2023 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||
| Revenue | 127,5 M € | +5.6% | 120,8 M € | +3.6% | 116,6 M € | -2.4% | 119,5 M € | +93.1% | 61,9 M € | -23.5% | 80,9 M € | -16.0% | 96,3 M € | +12.4% | 85,7 M € | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
| EBITDA | 4,1 M € | -44.3% | 7,4 M € | +3.0% | 7,2 M € | -38.4% | 11,6 M € | +244% | 3,4 M € | -14.3% | 3,9 M € | -23.5% | 5,1 M € | +2.2% | 5 M € | +73765% | -6,8 k € | -5.7% | -6,5 k € | -0.7% | -6,4 k € | -2.1% | -6,3 k € | -4.9% | -6 k € | +3.1% | -6,2 k € | -17.8% | -5,3 k € | +7.3% | -5,7 k € | +7.4% | -6,1 k € | +31.8% | -9 k € | -104% | -4,4 k € |
| Operating result | 347,1 k € | -91.2% | 3,9 M € | +3.0% | 3,8 M € | -55.2% | 8,6 M € | +146058% | 5,9 k € | -99.5% | 1,3 M € | -59.3% | 3,1 M € | -11.0% | 3,5 M € | +51324% | -6,8 k € | -5.7% | -6,5 k € | -0.7% | -6,4 k € | -2.1% | -6,3 k € | -4.9% | -6 k € | +3.1% | -6,2 k € | -17.8% | -5,3 k € | +7.3% | -5,7 k € | +7.4% | -6,1 k € | +31.8% | -9 k € | -104% | -4,4 k € |
| Net result | -286,1 k € | -112% | 2,3 M € | -5.7% | 2,4 M € | -59.4% | 6 M € | +1699% | -376,1 k € | -165% | 574,9 k € | -72.1% | 2,1 M € | +170% | -2,9 M € | -140% | 7,3 M € | +4924% | 145,4 k € | -24.3% | 192 k € | +13.3% | 169,4 k € | -99.1% | 18,4 M € | +4010% | -469,7 k € | +26.9% | -642,9 k € | -54.7% | -415,6 k € | +23.5% | -543,2 k € | +1.8% | -553,2 k € | -81.9% | -304,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||
| Equity | 23,3 M € | -12.5% | 26,6 M € | -6.0% | 28,3 M € | +31.6% | 21,5 M € | +38.9% | 15,5 M € | -2.4% | 15,8 M € | +3.8% | 15,3 M € | -40.0% | 25,4 M € | -10.3% | 28,4 M € | +34.7% | 21,1 M € | +0.7% | 20,9 M € | +0.9% | 20,7 M € | +0.8% | 20,6 M € | +835% | 2,2 M € | -17.6% | 2,7 M € | -19.4% | 3,3 M € | -11.1% | 3,7 M € | -12.7% | 4,3 M € | -11.5% | 4,8 M € |
| Total assets | 43 M € | -9.5% | 47,6 M € | -3.3% | 49,2 M € | +19.8% | 41,1 M € | +40.7% | 29,2 M € | -2.5% | 29,9 M € | -29.4% | 42,4 M € | -1.7% | 43,2 M € | +40.9% | 30,6 M € | +1.1% | 30,3 M € | +1.6% | 29,8 M € | +2.2% | 29,2 M € | -1.6% | 29,6 M € | +64.4% | 18 M € | +0.2% | 18 M € | +0.3% | 18 M € | +0.2% | 17,9 M € | +0.3% | 17,9 M € | -0.2% | 17,9 M € |
| Cash | 2,2 M € | -68.4% | 6,9 M € | +39.9% | 4,9 M € | -57.4% | 11,5 M € | +255% | 3,2 M € | -15.5% | 3,8 M € | -37.7% | 6,2 M € | -0.2% | 6,2 M € | +7443% | 81,7 k € | -16.1% | 97,4 k € | -12.2% | 110,9 k € | -8.9% | 121,7 k € | -30.2% | 174,5 k € | +0.7% | 173,2 k € | +21.1% | 143,1 k € | +40.1% | 102,1 k € | +27.5% | 80,1 k € | +96.7% | 40,7 k € | +28.1% | 31,8 k € |
| Debts | 19,3 M € | -5.7% | 20,4 M € | +0.5% | 20,3 M € | +7.7% | 18,9 M € | +45.0% | 13 M € | -3.8% | 13,5 M € | -49.1% | 26,6 M € | +57.1% | 16,9 M € | +649% | 2,3 M € | -75.5% | 9,2 M € | +3.9% | 8,9 M € | +5.3% | 8,4 M € | -7.1% | 9,1 M € | -42.6% | 15,8 M € | +3.3% | 15,3 M € | +4.7% | 14,6 M € | +3.2% | 14,2 M € | +4.4% | 13,6 M € | +3.9% | 13,1 M € |
| Other | |||||||||||||||||||||||||||||||||||||
| Workforce | 129,3 ETP | +0.2% | 129,1 ETP | -5.9% | 137,2 ETP | +10.4% | 124,3 ETP | -3.0% | 128,1 ETP | -4.9% | 134,7 ETP | +12.2% | 120,1 ETP | +1.1% | 118,8 ETP | – | – | – | – | – | – | – | – | – | – | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 50 M€ and 100 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 32 ended
Active mandates
Active
Derichebourg Environnement SAS
ActiveActive
Refinal Industries SNC
ActiveEnded mandates
Ended
Refinal Industries SNC
EndedEnded
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 21/04/2026 | 22/04/2025 | 12/04/2024 | 04/04/2023 | 28/03/2022 | 16/04/2021 |
| General meeting | 27/03/2026 | 28/03/2025 | 29/03/2024 | 31/03/2023 | 25/03/2022 | 26/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
21 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 30/09/2025 | 27/03/2026 | 21/04/2026 | French | |
| Full model | 30/09/2024 | 28/03/2025 | 22/04/2025 | French | |
| Full model | 30/09/2023 | 29/03/2024 | 12/04/2024 | French | |
| Full model | 30/09/2022 | 31/03/2023 | 04/04/2023 | French | |
| Full model | 30/09/2021 | 25/03/2022 | 28/03/2022 | French | |
| Full model | 30/09/2020 | 26/03/2021 | 16/04/2021 | French | |
| Full model | 30/09/2019 | 27/03/2020 | 05/05/2020 | French | |
| Full model | 30/09/2018 | 29/03/2019 | 26/04/2019 | French | |
| Full model | 30/09/2017 | 30/03/2018 | 20/04/2018 | French | |
| Full model | 30/09/2016 | 24/03/2017 | 30/03/2017 | French | |
| Full model | 30/09/2015 | 25/03/2016 | 25/04/2016 | French | |
| Full model | 30/09/2014 | 27/03/2015 | 14/04/2015 | French | |
| Full model | 30/09/2013 | 28/03/2014 | 25/04/2014 | French | |
| Full model | 30/09/2012 | 29/03/2013 | 24/04/2013 | French | |
| Full model | 30/09/2011 | 30/03/2012 | 27/04/2012 | French | |
| Full model | 30/09/2010 | 25/03/2011 | 05/05/2011 | French | |
| Full model | 30/09/2009 | 26/03/2010 | 30/03/2010 | French | |
| Full modelCorrection | 30/09/2008 | 27/03/2009 | 30/09/2009 | French | |
| Full model | 30/09/2008 | 27/03/2009 | 27/04/2009 | French | |
| Full model | 30/09/2007 | 28/03/2008 | 16/06/2008 | French | |
| Full model | 30/09/2006 | 30/03/2007 | 24/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 50 M€ and 100 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 4 active · 32 ended
Active mandates
Active
Derichebourg Environnement SAS
ActiveActive
Refinal Industries SNC
ActiveEnded mandates
Ended
Refinal Industries SNC
EndedEnded
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates18/12/2024DEMISSIONS, NOMINATIONS
- Other17/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS
- Mandates20/09/2023DEMISSIONS, NOMINATIONS
- Mandates03/11/2022DEMISSIONS, NOMINATIONS
- Mandates03/11/2022DEMISSIONS, NOMINATIONS
- Mandates10/12/2020DEMISSIONS, NOMINATIONS
- Mandates23/07/2019DEMISSIONS, NOMINATIONS
- Mandates07/07/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-286,1 k €↓
- 2024Annual accounts 20242,3 M €↓
- 2023Annual accounts 20232,4 M €↓
- 2021Annual accounts 20216 M €↑
- 2020Annual accounts 2020-376,1 k €↓
- 2019Annual accounts 2019574,9 k €↓
- 2018Annual accounts 20182,1 M €↑
- 2017Annual accounts 2017-2,9 M €↓
- 2016Annual accounts 20167,3 M €↑
- 2015Annual accounts 2015145,4 k €↓
- 2014Annual accounts 2014192 k €↑
- 2013Annual accounts 2013169,4 k €↓
- 2012Annual accounts 201218,4 M €↑
- 2011Annual accounts 2011-469,7 k €↑
- 2010Annual accounts 2010-642,9 k €↓
- 2009Annual accounts 2009-415,6 k €↑
- 2008Annual accounts 2008-543,2 k €↑
- 2007Annual accounts 2007-553,2 k €↓
- 2006Annual accounts 2006-304,2 k €
- 24/07/1963IncorporationPublic limited company