ACTIVE

DAUBIE & CO

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result26,4 k €+6 306,1 %over 1 year
Gross margin816,8 k €+9,2 %over 1 year
Equity618,6 k €+4,5 %over 1 year
Workforce15,5 ETP+2,6 %over 1 year

Identity

Source · BCE/KBO

DAUBIE & CO is a Private limited company incorporated in 1957. Its main activity is: Construction of roads and motorways. Its registered office is in Saint-Ghislain. It employs on average 15,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.815.669
Incorporation
01/07/1957
Legal form
Private limited company
Registered office
Rue Louis Ansiaux(B) 50-52
7331 Saint-Ghislain · Wallonie
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
15,5 ETP
Joint committees (5)
  • 124
  • 140
  • 145
  • 218
  • 226
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin816,8 k €747,9 k €742,5 k €755,3 k €737,1 k €
EBITDA219,7 k €179,7 k €237,4 k €223,6 k €243,9 k €
Operating result58,5 k €21,2 k €116,7 k €57,8 k €71,5 k €
Net result26,4 k €412,5 €85,1 k €37,7 k €56 k €
Balance sheet
Equity618,6 k €592,2 k €591,7 k €506,7 k €469 k €
Total assets2 M €1,7 M €1,8 M €1,4 M €1,6 M €
Cash97,9 k €102,7 k €427,5 k €117,9 k €68,3 k €
Debts1,3 M €1,1 M €1,2 M €894,4 k €1,1 M €
Other
Workforce15,5 ETP15,1 ETP13,5 ETP15,7 ETP14,5 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 3 ended

Active mandates

Camille DAUBIE

Director

Active
LUC ADELSON DAUBIE

Director

Active
Maxime DAUBIE

Director

Active

Ended mandates

Adelson Daubie

Manager

Ended
LUC ADELSON DAUBIE

Manager

Ended
Luc Daubie

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date20/02/202620/12/202420/11/202323/11/202223/12/202107/01/2021
General meeting09/12/202510/12/202410/10/202311/10/202212/10/202113/10/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202509/12/202520/02/2026FrenchPDF
Abridged model30/06/202410/12/202420/12/2024FrenchPDF
Abridged model30/06/202310/10/202320/11/2023FrenchPDF
Abridged model30/06/202211/10/202223/11/2022FrenchPDF
Abridged model30/06/202112/10/202123/12/2021FrenchPDF
Abridged model30/06/202013/10/202007/01/2021FrenchPDF
Abridged model30/06/201908/10/201918/10/2019FrenchPDF
Abridged model30/06/201809/10/201810/10/2018FrenchPDF
Abridged model30/06/201710/10/201711/10/2017FrenchPDF
Abridged model30/06/201611/10/201613/10/2016FrenchPDF
Abridged model30/06/201513/10/201515/10/2015FrenchPDF
Abridged model30/06/201414/10/201416/10/2014FrenchPDF
Abridged model30/06/201308/10/201314/10/2013FrenchPDF
Abridged model30/06/201209/10/201217/10/2012FrenchPDF
Abridged model30/06/201111/10/201113/10/2011FrenchPDF
Abridged model30/06/201026/10/201015/11/2010FrenchPDF
Abridged model30/06/200927/10/200912/11/2009FrenchPDF
Abridged model30/06/200828/10/200812/11/2008FrenchPDF
Abridged model30/06/200730/10/200712/11/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

3 active · 3 ended

Active mandates

Camille DAUBIE

Director

Active
LUC ADELSON DAUBIE

Director

Active
Maxime DAUBIE

Director

Active

Ended mandates

Adelson Daubie

Manager

Ended
LUC ADELSON DAUBIE

Manager

Ended
Luc Daubie

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates07/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
    PDF
  • Mandates06/01/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares12/09/2005
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202526,4 k €↑
  2. 2025
    Name changeDAUBIE
  3. 2024
    Annual accounts 2024412,5 €↓
  4. 2024
    Name changeDAUBIE & CO
  5. 2023
    Annual accounts 202385,1 k €↑
  6. 2022
    Annual accounts 202237,7 k €↓
  7. 2022
    Name changeENTREPRISES DE TRANSPORTS ET DE TERRASSEMENTS DAUBIE ADELSON ET COMPAGNIE
  8. 2021
    Annual accounts 202156 k €↑
  9. 2020
    Annual accounts 2020-36,6 k €↓
  10. 2019
    Annual accounts 201943 k €↓
  11. 2018
    Annual accounts 201871,8 k €↑
  12. 2017
    Annual accounts 201763,6 k €↑
  13. 2016
    Annual accounts 201655,4 k €↑
  14. 2015
    Annual accounts 201520,4 k €↑
  15. 2014
    Annual accounts 2014-96,8 k €↓
  16. 2013
    Annual accounts 201316,5 k €↓
  17. 2012
    Annual accounts 201219,5 k €↓
  18. 2011
    Annual accounts 201133,4 k €↑
  19. 2010
    Annual accounts 201022 k €↑
  20. 2009
    Annual accounts 200913,5 k €↓
  21. 2008
    Annual accounts 200816,3 k €↑
  22. 2007
    Annual accounts 2007-1,8 k €
  23. 01/07/1957
    IncorporationPrivate limited company