ACTIVE

VAILLANT GROUP BELGIUM

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result1,1 M €-59,5 %over 1 year
Revenue215,6 M €-11,5 %over 1 year
Equity4,1 M €+0,7 %over 1 year
Workforce409,2 ETP-7,2 %over 1 year

Identity

Source · BCE/KBO

VAILLANT GROUP BELGIUM is a Public limited company incorporated in 1948. Its main activity is: Wholesale of hardware, plumbing and heating equipment and supplies. Its registered office is in Drogenbos. It employs on average 409,2 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0401.874.760
Incorporation
20/07/1948
Legal form
Public limited company
Registered office
Rue Golden Hope 15
1620 Drogenbos · FlandreSee on map
Contributed capital
3 722 016,60 €
Latest accounts
31/12/2024
Average workforce
409,2 ETP
Joint committees (3)
  • 14904
  • 200
  • 218
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 19 financial years

20242023202220212020
Income statement
Revenue215,6 M €243,6 M €188,5 M €163,7 M €138,3 M €
EBITDA9,5 M €12,2 M €5,8 M €7,3 M €6,1 M €
Operating result7,3 M €10,6 M €5,4 M €6,4 M €5,6 M €
Net result1,1 M €2,8 M €-133 k €1,1 M €1,2 M €
Balance sheet
Equity4,1 M €4,1 M €1,5 M €1,7 M €1,5 M €
Total assets49,6 M €44,1 M €38,5 M €48,6 M €32,4 M €
Cash0 €–0 €7,1 M €9,3 M €
Debts24,8 M €21,4 M €25 M €35,4 M €21,5 M €
Other
Workforce409,2 ETP441,0 ETP177,2 ETP167,6 ETP162,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 36 ended

Active mandates

Nicolas Van Thielen

Director · since 01 février 2024 · until 05 juin 2030

Active
Andreas Meijer

Director · since 01 janvier 2024 · until 05 juin 2030

Active
Barbara Priesching

Director · since 25 avril 2022 · until 06 juin 2028

Active
Frederik Reins

Director · since 25 avril 2022 · until 06 juin 2028

Active
Roel Willems

Director · since 25 avril 2022 · until 06 juin 2028

Active

Ended mandates

Andree Groos

Director · since 01 novembre 2022 · until 06 juin 2028

Ended
Robert BRANDON

Director · since 08 décembre 2020 · until 03 juin 2026

Ended
Henrik Juhl HANSEN

Director · since 15 février 2017 · until 01 juin 2022

Ended
Henrik JULH HANSEN

Director · since 15 février 2017 · until 01 juin 2022

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date16/06/202618/06/202509/08/202404/07/202306/07/202201/07/2021
General meeting03/06/202604/06/202505/06/202420/06/202301/06/202202/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202503/06/202616/06/2026DutchPDF
Full model31/12/202404/06/202518/06/2025DutchPDF
Full model31/12/202305/06/202409/08/2024DutchPDF
Full model31/12/202220/06/202304/07/2023DutchPDF
Full model31/12/202101/06/202206/07/2022DutchPDF
Full model31/12/202002/06/202101/07/2021DutchPDF
Full model31/12/201922/06/202008/07/2020DutchPDF
Full model31/12/201821/06/201930/07/2019DutchPDF
Full model31/12/201730/07/201831/07/2018DutchPDF
Full model31/12/201621/06/201720/07/2017DutchPDF
Full model31/12/201502/12/201602/12/2016DutchPDF
Full model31/12/201430/06/201507/07/2015DutchPDF
Full model31/12/201330/06/201409/07/2014DutchPDF
Full model31/12/201228/06/201302/07/2013DutchPDF
Full model31/12/201106/06/201209/07/2012DutchPDF
Full model31/12/201001/06/201129/06/2011DutchPDF
Full model31/12/200902/06/201021/06/2010DutchPDF
Full model31/12/200805/06/200907/07/2009DutchPDF
Full model31/12/200706/06/200811/07/2008DutchPDF
Full model31/12/200606/06/200709/07/2007DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 36 ended

Active mandates

Nicolas Van Thielen

Director · since 01 février 2024 · until 05 juin 2030

Active
Andreas Meijer

Director · since 01 janvier 2024 · until 05 juin 2030

Active
Barbara Priesching

Director · since 25 avril 2022 · until 06 juin 2028

Active
Frederik Reins

Director · since 25 avril 2022 · until 06 juin 2028

Active
Roel Willems

Director · since 25 avril 2022 · until 06 juin 2028

Active

Ended mandates

Andree Groos

Director · since 01 novembre 2022 · until 06 juin 2028

Ended
Robert BRANDON

Director · since 08 décembre 2020 · until 03 juin 2026

Ended
Henrik Juhl HANSEN

Director · since 15 février 2017 · until 01 juin 2022

Ended
Henrik JULH HANSEN

Director · since 15 février 2017 · until 01 juin 2022

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates25/06/2026
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/03/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates16/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/02/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates15/01/2024
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring27/09/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring27/09/2023
    BENAMING - DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring11/05/2023
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20241,1 M €↓
  2. 2023
    Annual accounts 20232,8 M €↑
  3. 2023
    Name changeVAILLANT GROUP BELGIUM NV
  4. 2022
    Annual accounts 2022-133 k €↓
  5. 2021
    Annual accounts 20211,1 M €↓
  6. 2020
    Annual accounts 20201,2 M €↑
  7. 2019
    Annual accounts 2019764,2 k €↑
  8. 2018
    Annual accounts 2018622,3 k €↑
  9. 2017
    Annual accounts 2017-55,4 k €↓
  10. 2016
    Annual accounts 2016748,6 k €↑
  11. 2015
    Annual accounts 2015378,3 k €↓
  12. 2014
    Annual accounts 20142,2 M €↑
  13. 2013
    Annual accounts 2013-2,2 M €↓
  14. 2012
    Annual accounts 2012434,6 k €↓
  15. 2011
    Annual accounts 20112,2 M €↑
  16. 2010
    Annual accounts 20101,9 M €↑
  17. 2009
    Annual accounts 20091,3 M €↑
  18. 2008
    Annual accounts 20081,1 M €↑
  19. 2007
    Annual accounts 2007876,5 k €↓
  20. 2006
    Annual accounts 20061,8 M €
  21. 2006
    Name changeVAILLANT NV
  22. 20/07/1948
    IncorporationPublic limited company