ACTIVE

SETIP-GCUBE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result607,4 k €-38,8 %over 1 year

Revenue20,3 M €

Equity3,4 M €+22,0 %over 1 year

Workforce58,2 ETP+12,1 %over 1 year

Identity

Source · BCE/KBO

SETIP-GCUBE is a Public limited company incorporated in 1965. Its main activity is: Electrical, plumbing and other construction installation activities. Its registered office is in Ganshoren. It employs on average 58,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0401.962.753
Incorporation: 02/03/1965
Legal form: Public limited company
Registered office: Avenue de Rusatira 8
1083 Ganshoren · BruxellesSee on map
Contributed capital: 125 000,00 €
Latest accounts: 31/12/2025
Average workforce: 58,2 ETP

Activities (NACE)

43230Electrical, plumbing and other construction installation activities· main 43291Other construction installation 43410Specialised construction activities 43910Roofing activities 45220Maintenance and repair of motor vehicles 45320Retail trade of motor vehicle parts and accessories+4

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	20,3 M €		–		–		–		–
EBITDA	1,6 M €	-6.9%	1,7 M €	+113%	782 k €	-6.5%	836,3 k €	+113%	393,4 k €
Operating result	1,1 M €	-21.4%	1,4 M €	+155%	558,7 k €	-9.4%	616,9 k €	+120%	280,3 k €
Net result	607,4 k €	-38.8%	992,3 k €	+294%	252 k €	-32.4%	373 k €	+264%	102,4 k €
Balance sheet
Equity	3,4 M €	+22.0%	2,8 M €	+17.9%	2,3 M €	+12.0%	2,1 M €	+21.7%	1,7 M €
Total assets	9,8 M €	-0.1%	9,8 M €	+22.9%	8 M €	+1.5%	7,8 M €	+11.3%	7 M €
Cash	436,7 k €	-31.0%	633,4 k €	+119%	289,4 k €	-46.5%	540,7 k €	+15.7%	467,2 k €
Debts	6 M €	-8.9%	6,6 M €	+20.1%	5,5 M €	-2.8%	5,7 M €	+7.7%	5,3 M €
Other
Workforce	58,2 ETP	+12.1%	51,9 ETP	+13.1%	45,9 ETP	+18.6%	38,7 ETP	+8.4%	35,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
G Ohm0689.842.323Represented by Jonathan GOSSIAUX	Director30/09/2020 → 30/09/2026
I.A.V. RAPHA0674.477.325Represented by RAPHAEL GOSSIAUX	Director30/06/2020 → 30/09/2026
SOCIETE DE CONSTRUCTION, COMMERCE ET SERVICES0427.883.925	Director31/12/2003 → 30/06/2026Managing director30/06/2020 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jonathan GOSSIAUX	Director30/04/2015 → 2019 accounts
Raphaël GOSSIAUX	Director30/04/2015 → 2019 accounts

Other companies at this address

Avenue de Rusatira 8 1083 Ganshoren

Company	CBE no.
Association Momentanée ID BAT-SETIP● Active	1008.522.658
BUSINESS DEVELOPMENT MKW● Active	0747.563.360
I.A.V. RAPHA● Active	0674.477.325
URBANEA Estates● Active	0567.565.806

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2026	30/07/2025	15/07/2024	23/08/2023	09/09/2022	30/09/2021
General meeting	31/07/2026	30/06/2025	06/06/2024	01/06/2023	02/06/2022	29/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	31/07/2026	31/08/2026	French	PDF
Abridged model	31/12/2024	30/06/2025	30/07/2025	French	PDF
Abridged model	31/12/2023	06/06/2024	15/07/2024	French	PDF
Abridged model	31/12/2022	01/06/2023	23/08/2023	French	PDF
Abridged model	31/12/2021	02/06/2022	09/09/2022	French	PDF
Abridged model	31/12/2020	29/09/2021	30/09/2021	French	PDF
Abridged model	31/12/2019	30/09/2020	16/10/2020	French	PDF
Abridged model	31/12/2018	06/06/2019	29/08/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	24/08/2018	French	PDF
Abridged model	31/12/2016	01/06/2017	14/07/2017	French	PDF
Abridged model	31/12/2015	02/06/2016	15/07/2016	French	PDF
Abridged model	31/12/2014	25/09/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	05/06/2014	11/06/2014	French	PDF
Abridged model	31/12/2012	10/07/2013	12/07/2013	French	PDF
Abridged model	31/12/2011	27/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	03/06/2011	15/07/2011	French	PDF
Abridged model	31/12/2009	29/04/2010	30/04/2010	French	PDF
Abridged model	31/12/2008	04/06/2009	20/08/2009	French	PDF
Abridged model	31/12/2007	05/06/2008	26/07/2008	French	PDF
Abridged model	31/12/2006	07/06/2007	31/07/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 6 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
G Ohm0689.842.323Represented by Jonathan GOSSIAUX	Director30/09/2020 → 30/09/2026
I.A.V. RAPHA0674.477.325Represented by RAPHAEL GOSSIAUX	Director30/06/2020 → 30/09/2026
SOCIETE DE CONSTRUCTION, COMMERCE ET SERVICES0427.883.925	Director31/12/2003 → 30/06/2026Managing director30/06/2020 → 2021 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Jonathan GOSSIAUX	Director30/04/2015 → 2019 accounts
Raphaël GOSSIAUX	Director30/04/2015 → 2019 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/02/2024
OBJET - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office03/09/2021
SIEGE SOCIAL
PDF
Mandates20/11/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/08/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates19/04/2018
DENOMINATION
PDF
Mandates13/10/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates08/10/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2012
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1965

Name

Registered office

Annual accounts

Filings20 filings

Mandates

G Ohm

SOCIETE DE CONSTRUCTION, COMMERCE ET SERVICES

I.A.V. RAPHA

Willy GOSSIAUX

Raphaël GOSSIAUX

Jonathan GOSSIAUX

Linda VAN MEERBEECK

LUC LADAM

Daniel JUNGBLUTH

1966196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

SETIP-GCUBE

Avenue de Rusatira 8, 1083 Ganshoren

Director

DirectorManaging director

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue de Rusatira 8, 1083 GanshorenCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00469598

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
SETIP-GCUBECurrent		CBE
SETIP SA	accounts 2025	Accounts 2025 · 2026-00469598
SETIP-GCUBE	accounts 2021 → 2024	Accounts 2024 · 2025-00331582

Events

2025
Annual accounts 2025607,4 k €↓
2025
Name changeSETIP SA
2024
Annual accounts 2024992,3 k €↑
2023
Annual accounts 2023252 k €↓
2022
Annual accounts 2022373 k €↑
2021
Annual accounts 2021102,4 k €↓
2020
Annual accounts 2020145,1 k €↓
2019
Annual accounts 2019314 k €↑
2018
Annual accounts 2018206,6 k €↓
2017
Annual accounts 2017230,5 k €↑
2016
Annual accounts 201684,7 k €↑
2015
Annual accounts 2015-13,9 k €↓
2014
Annual accounts 201421,6 k €↓
2013
Annual accounts 201352,6 k €↑
2012
Annual accounts 2012-25,4 k €↓
2011
Annual accounts 201143,3 k €↑
2010
Annual accounts 20108,6 k €↓
2009
Annual accounts 200935,1 k €↑
2008
Annual accounts 2008-90 k €↓
2007
Annual accounts 2007111,4 k €↓
2006
Annual accounts 2006149,5 k €
02/03/1965
IncorporationPublic limited company

SETIP-GCUBE

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events