ACTIVE

Remblayages de Willebroek

Financial year 2024 · Closed on 31/12/2024

Net result-3,6 k €-128,7 %over 1 year

Gross margin11,1 k €+35,1 %over 1 year

Equity134,5 k €-2,6 %over 1 year

Identity

Source · BCE/KBO

Remblayages de Willebroek is a Public limited company incorporated in 1926. Its registered office is in Sint-Genesius-Rode.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.000.860
Incorporation: 06/05/1926
Legal form: Public limited company
Registered office: Avenue des Faisans 12 box A
1640 Sint-Genesius-Rode · FlandreSee on map
Contributed capital: 65 000,00 €
Latest accounts: 31/12/2024

Joint committees (1)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 19 filings

Trend over 19 financial years

	2024		2023		2022		2021		2020
Income statement
Gross margin	11,1 k €	+35.1%	8,2 k €	-2.0%	8,4 k €	+3244%	-266,8 €	-127%	995,6 €
EBITDA	5,9 k €	-25.0%	7,8 k €	+44.4%	5,4 k €	+128%	-19,7 k €	-635%	-2,7 k €
Operating result	-2,7 k €	-254%	-772,4 €	+74.0%	-3 k €	+91.6%	-35,4 k €	-37.5%	-25,7 k €
Net result	-3,6 k €	-129%	-1,6 k €	+58.4%	-3,8 k €	+89.5%	-36,4 k €	+1.5%	-37 k €
Balance sheet
Equity	134,5 k €	-2.6%	138,1 k €	-1.1%	139,7 k €	-2.7%	143,5 k €	-20.2%	179,9 k €
Total assets	215,2 k €	-6.6%	230,4 k €	-6.7%	247 k €	-7.2%	266,1 k €	-15.1%	313,4 k €
Cash	105,3 k €	-5.9%	112 k €	-6.6%	119,9 k €	-5.8%	127,3 k €	+2.8%	123,8 k €
Debts	80,7 k €	-12.5%	92,3 k €	-13.9%	107,3 k €	-11.8%	121,6 k €	-8.9%	133,4 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 15 ended

Active mandates

Raphaël Boddewyn Dumon

Director · since 30 juin 2023 · until 30 juin 2029

Active

Valéry Boddewyn Dumon

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

Caroline Boddewyn Dumon

Director · since 01 mars 2013 · until 26 mars 2016

Ended

Caroline Boddewyn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Daniel Boddewijn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Daniel Boddewyn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Full financial information

Source · NBB

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/09/2025	19/11/2024	29/08/2023	22/07/2022	31/08/2021	22/11/2020
General meeting	27/06/2025	30/09/2024	30/06/2023	30/06/2022	30/06/2021	08/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	27/06/2025	24/09/2025	French	PDF
Micro model	31/12/2023	30/09/2024	19/11/2024	French	PDF
Micro model	31/12/2022	30/06/2023	29/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	22/07/2022	French	PDF
Micro model	31/12/2020	30/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	08/09/2020	22/11/2020	French	PDF
Micro model	31/12/2018	01/10/2019	10/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	12/07/2018	French	PDF
Abridged model	31/12/2016	28/06/2017	30/06/2017	French	PDF
Abridged model	31/12/2015	24/08/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	08/01/2016	06/04/2016	French	PDF
Abridged model	31/12/2013	28/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	30/07/2013	26/09/2013	French	PDF
Abridged model	31/12/2011	20/08/2012	26/09/2012	French	PDF
Abridged model	31/12/2010	16/11/2011	10/02/2012	French	PDF
Abridged model	31/12/2009	31/08/2010	30/09/2010	French	PDF
Abridged model	31/12/2008	20/11/2009	25/11/2009	French	PDF
Abridged model	31/12/2007	05/08/2008	28/08/2008	French	PDF
Abridged model	31/12/2006	24/08/2007	24/09/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 15 ended

Active mandates

Raphaël Boddewyn Dumon

Director · since 30 juin 2023 · until 30 juin 2029

Active

Valéry Boddewyn Dumon

Director · since 30 juin 2023 · until 30 juin 2029

Active

Ended mandates

Caroline Boddewyn Dumon

Director · since 01 mars 2013 · until 26 mars 2016

Ended

Caroline Boddewyn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Daniel Boddewijn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Daniel Boddewyn Dumon

Director · since 01 mars 2013 · until 01 mars 2019

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates26/04/2024
OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Registered office20/09/2022
SIEGE SOCIAL
PDF
Mandates21/12/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates09/05/2016
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates16/05/2007
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
PDF
Restructuring08/05/2007
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Mandates06/03/2007
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2024
Annual accounts 2024-3,6 k €↓
2023
Annual accounts 2023-1,6 k €↑
2022
Annual accounts 2022-3,8 k €↑
2021
Annual accounts 2021-36,4 k €↑
2020
Annual accounts 2020-37 k €↓
2019
Annual accounts 2019-904,8 €↑
2018
Annual accounts 2018-18,7 k €↓
2017
Annual accounts 2017854,3 k €↑
2016
Annual accounts 2016-17,2 k €↑
2015
Annual accounts 2015-38,9 k €↑
2014
Annual accounts 2014-70,7 k €↑
2013
Annual accounts 2013-101,2 k €↓
2012
Annual accounts 2012-83,1 k €↓
2011
Annual accounts 2011-49,7 k €↑
2010
Annual accounts 2010-262,4 k €↑
2009
Annual accounts 2009-273,3 k €↓
2008
Annual accounts 2008-139,7 k €↑
2007
Annual accounts 2007-180,4 k €↑
2006
Annual accounts 2006-729,7 k €
06/05/1926
IncorporationPublic limited company

Remblayages de Willebroek

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline