ACTIVE

FRALILAGI

Financial year 2025 · Closed on 31/12/2025

Net result32 k €+31,0 %over 1 year

Gross margin63,8 k €+13,2 %over 1 year

Equity232,1 k €+16,0 %over 1 year

Identity

Source · BCE/KBO

FRALILAGI is a Public limited company incorporated in 1968. Its main activity is: Real estate agencies. Its registered office is in Uccle.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.025.606
Incorporation: 01/01/1968
Legal form: Public limited company
Registered office: Rue Dodonée 86
1180 Uccle · BruxellesSee on map
Contributed capital: 61 500,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68312Real estate agencies· main 68322Management of real estate on a fee or contract basis

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	63,8 k €	+13.2%	56,3 k €	+4.3%	54 k €	+13.1%	47,8 k €	-5.3%	50,5 k €
EBITDA	63,4 k €	+15.4%	54,9 k €	+3.3%	53,1 k €	+13.1%	47 k €	-5.3%	49,6 k €
Operating result	46,3 k €	+20.2%	38,5 k €	-3.4%	39,9 k €	+14.9%	34,7 k €	+1.0%	34,3 k €
Net result	32 k €	+31.0%	24,4 k €	-6.4%	26,1 k €	+10.1%	23,7 k €	+7.4%	22,1 k €
Balance sheet
Equity	232,1 k €	+16.0%	200,1 k €	+13.9%	175,7 k €	+17.4%	149,6 k €	+18.8%	125,9 k €
Total assets	237,6 k €	-5.8%	252,4 k €	+12.7%	224 k €	-0.4%	224,8 k €	-6.3%	239,9 k €
Cash	3,1 k €	-22.9%	4 k €	+1311%	286,4 €	-90.0%	2,9 k €	-58.9%	6,9 k €
Debts	5,5 k €	-89.5%	52,2 k €	+8.2%	48,3 k €	-35.8%	75,2 k €	-34.1%	114 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alice HEILPORN	Director20/06/2023 → 20/06/2029
Lise HEILPORN	Director20/06/2023 → 20/06/2029
Etienne HEILPORN	Director20/06/2006 → 18/06/2030Managing director20/06/2006 → 2007 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mireille VIDAL	Managing director20/06/2006 → 2017 accountsDirector20/06/2006 → 2007 accounts

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/08/2026	29/08/2025	25/06/2024	22/08/2023	01/09/2022	26/07/2021
General meeting	16/06/2026	17/06/2025	18/06/2024	20/06/2023	21/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	20/08/2026	French	PDF
Micro model	31/12/2024	17/06/2025	29/08/2025	French	PDF
Micro model	31/12/2023	18/06/2024	25/06/2024	French	PDF
Micro model	31/12/2022	20/06/2023	22/08/2023	French	PDF
Micro model	31/12/2021	21/06/2022	01/09/2022	French	PDF
Micro model	31/12/2020	15/06/2021	26/07/2021	French	PDF
Micro model	31/12/2019	16/06/2020	13/10/2020	French	PDF
Micro model	31/12/2018	18/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	19/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	20/06/2017	11/08/2017	French	PDF
Abridged model	31/12/2015	21/06/2016	22/09/2016	French	PDF
Abridged model	31/12/2014	16/06/2015	11/08/2015	French	PDF
Abridged model	31/12/2013	17/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	18/06/2013	18/09/2013	French	PDF
Abridged model	31/12/2011	19/06/2012	09/07/2012	French	PDF
Abridged model	31/12/2010	21/06/2011	14/09/2011	French	PDF
Abridged model	31/12/2009	15/06/2010	12/08/2010	French	PDF
Abridged model	31/12/2008	16/09/2009	23/09/2009	French	PDF
Abridged model	31/12/2007	17/06/2008	27/06/2008	French	PDF
Abridged model	31/12/2006	19/06/2007	21/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 1 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Alice HEILPORN	Director20/06/2023 → 20/06/2029
Lise HEILPORN	Director20/06/2023 → 20/06/2029
Etienne HEILPORN	Director20/06/2006 → 18/06/2030Managing director20/06/2006 → 2007 accountsended

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Mireille VIDAL	Managing director20/06/2006 → 2017 accountsDirector20/06/2006 → 2007 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates13/10/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates04/10/2023
DEMISSIONS, NOMINATIONS
PDF
Capital / shares29/11/2019
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates05/12/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates12/03/2013
DEMISSIONS, NOMINATIONS
PDF
Mandates04/06/2007
Nomination d’administrateurs
PDF
Capital / shares07/01/2005
CAPITAL, ACTIONS - ASSEMBLEE GENERALE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Alice HEILPORN

Lise HEILPORN

Etienne HEILPORN

Mireille VIDAL

196819691970197119721973197419751976197719781979198019811982198319841985198619871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027202820292030

FRALILAGI

Rue Dodonée 86, 1180 Uccle

Director

DirectorManaging director

Managing directorDirector

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Dodonée 86, 1180 UccleCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437880

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
FRALILAGICurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00437880

Events

2025
Annual accounts 202532 k €↑
2024
Annual accounts 202424,4 k €↓
2023
Annual accounts 202326,1 k €↑
2022
Annual accounts 202223,7 k €↑
2021
Annual accounts 202122,1 k €↓
2020
Annual accounts 202022,1 k €↑
2019
Annual accounts 201917,1 k €↑
2018
Annual accounts 201811,3 k €↑
2017
Annual accounts 20177,1 k €↓
2016
Annual accounts 20168,5 k €↑
2015
Annual accounts 2015-4,1 k €↓
2014
Annual accounts 201443,7 k €↑
2013
Annual accounts 201326,6 k €↑
2012
Annual accounts 201210,8 k €↓
2011
Annual accounts 201146,5 k €↑
2010
Annual accounts 201038,8 k €↑
2009
Annual accounts 20098,7 k €↑
2008
Annual accounts 2008-513,4 €↑
2007
Annual accounts 2007-13,5 k €↑
2006
Annual accounts 2006-17,4 k €
01/01/1968
IncorporationPublic limited company

FRALILAGI

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events