ACTIVE

F-IMMO

Financial year 2025 · Closed on 31/12/2025

Net result30,4 k €-40,6 %over 1 year

Revenue47,5 k €+24,8 %over 1 year

Equity1,2 M €+2,6 %over 1 year

Identity

Source · BCE/KBO

F-IMMO is a Public limited company incorporated in 1947. Its main activity is: Buying and selling of own real estate. Its registered office is in Auderghem.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.074.601
Incorporation: 24/12/1947
Legal form: Public limited company
Registered office: Avenue Gustave Demey 66 box 3
1160 Auderghem · BruxellesSee on map
Contributed capital: 1 050 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

68100Buying and selling of own real estate· main 68110Buying and selling of own real estate

Joint committees (1)

14901

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 22 filings

Trend over 17 financial years

	2025		2024		2023		2022		2021
Income statement
Revenue	47,5 k €	+24.8%	38,1 k €	+71.7%	22,2 k €		–		117,1 k €
EBITDA	25,2 k €	-38.1%	40,7 k €	+1235%	3 k €	+120%	-15,1 k €	-105%	321,5 k €
Operating result	25,2 k €	-38.1%	40,7 k €	+1235%	3 k €	+120%	-15,1 k €	-105%	321,5 k €
Net result	30,4 k €	-40.6%	51,1 k €	+339%	11,6 k €	+182%	-14,2 k €	-104%	326,1 k €
Balance sheet
Equity	1,2 M €	+2.6%	1,2 M €	+0.2%	1,2 M €	+1.0%	1,1 M €	-1.2%	1,2 M €
Total assets	1,2 M €	-1.8%	1,2 M €	+1.7%	1,2 M €	-33.3%	1,8 M €	+15.2%	1,5 M €
Cash	1,8 k €	-31.3%	2,6 k €	-46.9%	5 k €	+105%	2,4 k €	-63.7%	6,7 k €
Debts	1,9 k €	-96.4%	53,5 k €	+49.6%	35,8 k €	-94.4%	640,9 k €	+63.9%	390,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry COLLARD	Director18/04/2016 → 20/04/2027Managing director20/03/2019 → 2023 accountsended
Christophe VAN OPHEM	Chairman of the board of directors01/01/2016 → 20/04/2027Managing director20/04/2021 → 2021 accountsendedDirector01/01/2016 → 2023 accountsendedMandate01/01/2016 → 2019 accountsended
Sébastien DELMARCHE	Director01/07/2020 → 21/04/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry DURBECQ	Director18/04/2017 → 2019 accounts
Edouard HERINCKX	Director09/09/2013 → 2015 accounts
Olivier GENIS	Director09/02/2012 → 06/10/2016

Other companies at this address

Avenue Gustave Demey 66 1160 Auderghem

Company	CBE no.
CECOM CENTRE● Active	0446.320.061
EIFFAGE CONCESSIONS BENELUX● Active	0716.718.746
EIFFAGE CONSTRUCTION BeLux● Active	0419.489.366
EIFFAGE REAL ESTATE BELGIUM● Active	0418.472.450
Groupement Conjoint Non Solidaire DB IPES WAVRE● Active	1003.151.927
LAND INVESTMENT VEHICLE● Active	0792.292.535
L’Eclaircie● Active	1029.629.858
L'HOURGNETTE● Active	0835.960.054
PICADILLY 500● Active	0472.234.206
SABLON 600● Active	0472.236.976
SINTRA-VALENS● Active	0809.919.019
SM CDA2/CFE-VALENS-WILLEMEN● Active	0652.716.562
SM VALBESINA● Active	0750.544.230
SM Valens-Duchene-IPES● Active	1001.184.015
SOCIETE MOM. : " DES SOCIETES EIFFAGE BENELUX ET EIFFAGE CONSTRUCTION"● Active	0671.604.937
SOCIETE MOMENTANEE SM MDP EIFFAGE-BESIX● Active	0676.420.095
Société Momentanée VALENS - AB-EIFFAGE DE VINCI● Active	1025.276.439
Société momentanée VALENS - AB-EIFFAGE - EQUANS● Active	1025.435.104
Société Momentanée Valens - Duchene Ottignies● Active	1022.913.005
Société Momentanée Valens - Duchene - TMI Ottignies● Active	1022.914.587

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Full model	Full model	Full model	Full model	Full model	Full model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	06/05/2026	06/05/2026	15/05/2024	09/05/2023	16/05/2022	10/05/2021
General meeting	21/04/2026	15/04/2025	16/04/2024	18/04/2023	19/04/2022	20/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 22 filings

Model	Closing	General meeting	Filed	Language	Document
Full model	31/12/2025	21/04/2026	06/05/2026	French	PDF
Full modelCorrection	31/12/2024	15/04/2025	06/05/2026	French	PDF
Full model	31/12/2024	15/04/2025	05/05/2025	French	PDF
Full model	31/12/2023	16/04/2024	15/05/2024	French	PDF
Full model	31/12/2022	18/04/2023	09/05/2023	French	PDF
Full model	31/12/2021	19/04/2022	16/05/2022	French	PDF
Full model	31/12/2020	20/04/2021	10/05/2021	French	PDF
Full model	31/12/2019	21/04/2020	18/05/2020	French	PDF
Full model	31/12/2018	30/04/2019	16/05/2019	French	PDF
Full model	31/12/2017	17/04/2018	29/05/2018	French	PDF
Full model	31/12/2016	18/04/2017	08/05/2017	French	PDF
Full model	31/12/2015	19/04/2016	28/04/2016	French	PDF
Full model	31/12/2014	21/04/2015	27/04/2015	French	PDF
Full model	31/12/2013	15/04/2014	23/04/2014	French	PDF
Full model	31/12/2012	02/05/2013	06/06/2013	French	PDF
Full model	31/12/2011	17/04/2012	07/06/2012	French	PDF
Full model	31/12/2010	19/04/2011	31/05/2011	French	PDF
Full model	31/12/2009	20/04/2010	22/06/2010	French	PDF
Full model	31/12/2008	12/05/2009	07/07/2009	French	PDF
Full model	31/12/2007	13/05/2008	23/06/2008	French	PDF
Full model	31/12/2006	17/04/2007	15/05/2007	Dutch	PDF
Full model	31/12/2006	17/04/2007	15/05/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 13 ended

Active mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry COLLARD	Director18/04/2016 → 20/04/2027Managing director20/03/2019 → 2023 accountsended
Christophe VAN OPHEM	Chairman of the board of directors01/01/2016 → 20/04/2027Managing director20/04/2021 → 2021 accountsendedDirector01/01/2016 → 2023 accountsendedMandate01/01/2016 → 2019 accountsended
Sébastien DELMARCHE	Director01/07/2020 → 21/04/2026

Ended mandates

Director	Mandates in this company	Period	Other mandatescurrentendedstruck offbankruptcies
Thierry DURBECQ	Director18/04/2017 → 2019 accounts
Edouard HERINCKX	Director09/09/2013 → 2015 accounts
Olivier GENIS	Director09/02/2012 → 06/10/2016

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates14/09/2026
Nomination d'un Administrateur - Délégation de pouvoirs de signature
PDF
Mandates12/03/2026
DEMISSIONS, NOMINATIONS
PDF
Mandates12/08/2025
DEMISSIONS, NOMINATIONS
PDF
Mandates24/01/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Mandates26/06/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates15/06/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates03/02/2022
DEMISSIONS, NOMINATIONS
PDF
Mandates24/06/2021
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation1947

Name

Registered office

Annual accounts

Filings17 filings

Mandates

Thierry COLLARD

Christophe VAN OPHEM

Sébastien DELMARCHE

Thierry DURBECQ

Edouard HERINCKX

Olivier GENIS

Jean-Paul BUESS

Philippe MANAC'H

Paul DANAUX

Didier COLLIGNON

Stéphane GRAFF

Olivier ESCHWEILER

Show the 4 other mandates

19661967196819691970197119721973197419751976197719781979198019811982198319841985198619871988198919901991199219931994199519961997199819992000200120022003200420052006200720082009201020112012201320142015201620172018201920202021202220232024202520262027

F-IMMO

Avenue Gustave Demey 66 bte 3, 1160 AuderghemAVENUE BRUGMANN 27A, 1060 Saint-Gilles

DirectorManaging director

Chairman of the board of directorsDirector

Director

Managing director

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Avenue Gustave Demey 66 bte 3, 1160 AuderghemCurrent	accounts 2024 → 2025	Accounts 2025 · 2026-00109689
AVENUE BRUGMANN 27A, 1060 Saint-Gilles	accounts 2021 → 2023	Accounts 2023 · 2024-00089042

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
F-IMMOCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00109689

Events

2025
Annual accounts 202530,4 k €↓
2024
Annual accounts 202451,1 k €↑
2023
Annual accounts 202311,6 k €↑
2022
Annual accounts 2022-14,2 k €↓
2021
Annual accounts 2021326,1 k €↑
2020
Annual accounts 202014,5 k €↓
2019
Annual accounts 2019919,8 k €↓
2018
Annual accounts 20181,3 M €↑
2017
Annual accounts 2017749,2 k €↓
2016
Annual accounts 2016812,9 k €↑
2015
Annual accounts 2015-120,7 k €↓
2014
Annual accounts 2014-42,4 k €↓
2013
Annual accounts 2013-36,8 k €↓
2012
Annual accounts 2012-19,6 k €↑
2011
Annual accounts 2011-532,6 k €↑
2010
Annual accounts 2010-536,7 k €↓
2008
Annual accounts 2008-243,7 k €
24/12/1947
IncorporationPublic limited company

F-IMMO

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events