F-IMMO
0402.074.601 · rovalta.com · 22/09/2026
ACTIVE
F-IMMO
Financial year 2025 · closed on 31/12/2025
Net result
30,4 k €
-40.6% YoY
Revenue
47,5 k €
+24.8% YoY
Equity
1,2 M €
+2.6% YoY
Overview
What does F-IMMO do?
F-IMMO is a Public limited company incorporated in 1947. Its main activity is: Buying and selling of own real estate. Its registered office is in Auderghem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.074.601
Incorporation
24/12/1947
Legal form
Public limited company
Registered office
Avenue Gustave Demey 66 box 3
1160 Auderghem · BruxellesSee on map
1160 Auderghem · BruxellesSee on map
Contributed capital
1 050 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (1)
- 14901
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 47,5 k € | +24.8% | 38,1 k € | +71.7% | 22,2 k € | – | 117,1 k € | +284% | 30,5 k € | -99.3% | 4,3 M € | -42.3% | 7,4 M € | -15.4% | 8,7 M € | +37.8% | 6,3 M € | +9474% | 66 k € | – | – | – | 1,4 M € | -51.5% | 2,9 M € | -42.2% | 5,1 M € | ||||||
| EBITDA | 25,2 k € | -38.1% | 40,7 k € | +1235% | 3 k € | +120% | -15,1 k € | -105% | 321,5 k € | +5222% | 6 k € | -99.3% | 903,2 k € | -34.1% | 1,4 M € | +63.1% | 840,6 k € | -10.3% | 936,8 k € | +1154% | -88,9 k € | -505% | -14,7 k € | -13.5% | -12,9 k € | -49.8% | -8,6 k € | +98.2% | -491,7 k € | -16.0% | -423,8 k € | -186% | -148,3 k € |
| Operating result | 25,2 k € | -38.1% | 40,7 k € | +1235% | 3 k € | +120% | -15,1 k € | -105% | 321,5 k € | +5222% | 6 k € | -99.3% | 903,2 k € | -34.1% | 1,4 M € | +63.1% | 840,6 k € | -10.3% | 936,8 k € | +1154% | -88,9 k € | -505% | -14,7 k € | -13.5% | -12,9 k € | -49.8% | -8,6 k € | +98.3% | -511,9 k € | -4.3% | -490,8 k € | -174% | -178,8 k € |
| Net result | 30,4 k € | -40.6% | 51,1 k € | +339% | 11,6 k € | +182% | -14,2 k € | -104% | 326,1 k € | +2145% | 14,5 k € | -98.4% | 919,8 k € | -30.5% | 1,3 M € | +76.7% | 749,2 k € | -7.8% | 812,9 k € | +773% | -120,7 k € | -185% | -42,4 k € | -15.2% | -36,8 k € | -88.1% | -19,6 k € | +96.3% | -532,6 k € | +0.8% | -536,7 k € | -120% | -243,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 1,2 M € | +2.6% | 1,2 M € | +0.2% | 1,2 M € | +1.0% | 1,1 M € | -1.2% | 1,2 M € | -0.0% | 1,2 M € | -44.3% | 2,1 M € | +79.6% | 1,2 M € | -18.7% | 1,4 M € | +111% | 672,2 k € | +578% | -140,7 k € | -603% | -20 k € | -189% | 22,4 k € | -62.2% | 59,2 k € | -24.8% | 78,8 k € | -29.3% | 111,4 k € | -81.1% | 589,5 k € |
| Total assets | 1,2 M € | -1.8% | 1,2 M € | +1.7% | 1,2 M € | -33.3% | 1,8 M € | +15.2% | 1,5 M € | -34.3% | 2,4 M € | -5.8% | 2,5 M € | -45.3% | 4,6 M € | -35.0% | 7 M € | +66.4% | 4,2 M € | +190% | 1,5 M € | +18.4% | 1,2 M € | +15.9% | 1,1 M € | +35.0% | 786,5 k € | +180% | 280,5 k € | -83.8% | 1,7 M € | -54.8% | 3,8 M € |
| Cash | 1,8 k € | -31.3% | 2,6 k € | -46.9% | 5 k € | +105% | 2,4 k € | -63.7% | 6,7 k € | -83.6% | 40,7 k € | +21.6% | 33,5 k € | -26.5% | 45,6 k € | -57.6% | 107,5 k € | -75.0% | 430,8 k € | +978% | 40 k € | +664% | 5,2 k € | +373% | 1,1 k € | -93.9% | 18 k € | -67.1% | 54,8 k € | -46.8% | 102,9 k € | -83.0% | 604,3 k € |
| Debts | 1,9 k € | -96.4% | 53,5 k € | +49.6% | 35,8 k € | -94.4% | 640,9 k € | +63.9% | 390,9 k € | -67.3% | 1,2 M € | +185% | 420,4 k € | -87.7% | 3,4 M € | -39.2% | 5,6 M € | +57.8% | 3,6 M € | +122% | 1,6 M € | +27.8% | 1,3 M € | +20.3% | 1 M € | +42.9% | 727,3 k € | +261% | 201,8 k € | -87.3% | 1,6 M € | -48.4% | 3,1 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 28,6 ETP | -38.2% | 46,3 ETP | -15.8% | 55,0 ETP | ||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 37 ended
Active mandates
Christophe VAN OPHEM
ActiveThierry COLLARD
ActiveSébastien DELMARCHE
ActiveEnded mandates
Thierry COLLARD
EndedChristophe VAN OPHEM
EndedChristophe VAN OPHEM
EndedThierry COLLARD
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
CECOM CENTRE● Active | 0446.320.061 |
EIFFAGE CONCESSIONS BENELUX● Active | 0716.718.746 |
EIFFAGE CONSTRUCTION BeLux● Active | 0419.489.366 |
EIFFAGE REAL ESTATE BELGIUM● Active | 0418.472.450 |
| 1003.151.927 | |
LAND INVESTMENT VEHICLE● Active | 0792.292.535 |
L’Eclaircie● Active | 1029.629.858 |
L'HOURGNETTE● Active | 0835.960.054 |
PICADILLY 500● Active | 0472.234.206 |
SABLON 600● Active | 0472.236.976 |
SINTRA-VALENS● Active | 0809.919.019 |
SM CDA2/CFE-VALENS-WILLEMEN● Active | 0652.716.562 |
SM VALBESINA● Active | 0750.544.230 |
SM Valens-Duchene-IPES● Active | 1001.184.015 |
| 0671.604.937 | |
| 0676.420.095 | |
| 1025.276.439 | |
| 1025.435.104 | |
| 1022.913.005 | |
| 1022.914.587 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 06/05/2026 | 06/05/2026 | 15/05/2024 | 09/05/2023 | 16/05/2022 | 10/05/2021 |
| General meeting | 21/04/2026 | 15/04/2025 | 16/04/2024 | 18/04/2023 | 19/04/2022 | 20/04/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 21/04/2026 | 06/05/2026 | French | |
| Full modelCorrection | 31/12/2024 | 15/04/2025 | 06/05/2026 | French | |
| Full model | 31/12/2024 | 15/04/2025 | 05/05/2025 | French | |
| Full model | 31/12/2023 | 16/04/2024 | 15/05/2024 | French | |
| Full model | 31/12/2022 | 18/04/2023 | 09/05/2023 | French | |
| Full model | 31/12/2021 | 19/04/2022 | 16/05/2022 | French | |
| Full model | 31/12/2020 | 20/04/2021 | 10/05/2021 | French | |
| Full model | 31/12/2019 | 21/04/2020 | 18/05/2020 | French | |
| Full model | 31/12/2018 | 30/04/2019 | 16/05/2019 | French | |
| Full model | 31/12/2017 | 17/04/2018 | 29/05/2018 | French | |
| Full model | 31/12/2016 | 18/04/2017 | 08/05/2017 | French | |
| Full model | 31/12/2015 | 19/04/2016 | 28/04/2016 | French | |
| Full model | 31/12/2014 | 21/04/2015 | 27/04/2015 | French | |
| Full model | 31/12/2013 | 15/04/2014 | 23/04/2014 | French | |
| Full model | 31/12/2012 | 02/05/2013 | 06/06/2013 | French | |
| Full model | 31/12/2011 | 17/04/2012 | 07/06/2012 | French | |
| Full model | 31/12/2010 | 19/04/2011 | 31/05/2011 | French | |
| Full model | 31/12/2009 | 20/04/2010 | 22/06/2010 | French | |
| Full model | 31/12/2008 | 12/05/2009 | 07/07/2009 | French | |
| Full model | 31/12/2007 | 13/05/2008 | 23/06/2008 | French | |
| Full model | 31/12/2006 | 17/04/2007 | 15/05/2007 | Dutch | |
| Full model | 31/12/2006 | 17/04/2007 | 15/05/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 37 ended
Active mandates
Christophe VAN OPHEM
ActiveThierry COLLARD
ActiveSébastien DELMARCHE
ActiveEnded mandates
Thierry COLLARD
EndedChristophe VAN OPHEM
EndedChristophe VAN OPHEM
EndedThierry COLLARD
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates14/09/2026Nomination d'un Administrateur - Délégation de pouvoirs de signature
- Mandates12/03/2026DEMISSIONS, NOMINATIONS
- Mandates12/08/2025DEMISSIONS, NOMINATIONS
- Mandates24/01/2025MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Mandates26/06/2023DEMISSIONS, NOMINATIONS
- Mandates15/06/2022DEMISSIONS, NOMINATIONS
- Mandates03/02/2022DEMISSIONS, NOMINATIONS
- Mandates24/06/2021DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202530,4 k €↓
- 2024Annual accounts 202451,1 k €↑
- 2023Annual accounts 202311,6 k €↑
- 2022Annual accounts 2022-14,2 k €↓
- 2021Annual accounts 2021326,1 k €↑
- 2020Annual accounts 202014,5 k €↓
- 2019Annual accounts 2019919,8 k €↓
- 2018Annual accounts 20181,3 M €↑
- 2017Annual accounts 2017749,2 k €↓
- 2016Annual accounts 2016812,9 k €↑
- 2015Annual accounts 2015-120,7 k €↓
- 2014Annual accounts 2014-42,4 k €↓
- 2013Annual accounts 2013-36,8 k €↓
- 2012Annual accounts 2012-19,6 k €↑
- 2011Annual accounts 2011-532,6 k €↑
- 2010Annual accounts 2010-536,7 k €↓
- 2008Annual accounts 2008-243,7 k €
- 24/12/1947IncorporationPublic limited company