ACTIVE

L.F. Will et Cie

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result135 €+102,3 %over 1 year
Equity1,1 M €-17,5 %over 1 year

Identity

Source · BCE/KBO

L.F. Will et Cie is a Public limited company incorporated in 1969. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.188.427
Incorporation
01/04/1969
Legal form
Public limited company
Registered office
Rue du Manil 80
1301 Wavre · WallonieSee on map
Contributed capital
62 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 20 financial years

20252024202320222021
Income statement
EBITDA27 k €-130,9 k €6,2 k €196,6 k €219,7 k €
Operating result12,6 k €-145,1 k €-13 k €40,8 k €-5,7 k €
Net result135 €-5,8 k €-2,1 k €3 k €40,5 k €
Balance sheet
Equity1,1 M €1,3 M €1,3 M €1,9 M €2,7 M €
Total assets1,2 M €1,4 M €2 M €2,6 M €3 M €
Cash469,3 k €548,3 k €598,8 k €518,8 k €527,9 k €
Debts160,4 k €136,4 k €719,9 k €730,3 k €311,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 44 ended

Active mandates

MAGILITY

Director · since 18 août 2025 · until 17 août 2031 · 1009.883.232

Represented by MAURIENNE WILL

Active
Daniel DELATTE

Director · until 09 juin 2026

Active

Ended mandates

MAGILITY

Director · since 01 août 2024 · until 01 août 2030 · 1009.883.232

Represented by MAURIENNE WILL

Ended
Léon BOURLARD

Director · since 30 juin 2014 · until 28 décembre 2016

Ended
Léon BOURLARD

Director · since 30 juin 2014 · until 09 juin 2020

Ended
M.V.V.M.

Director · since 30 juin 2014 · until 09 juin 2020 · 0880.378.136

Represented by Maurienne WILL

Ended

Other companies at this address

Rue du Manil 80 1301 Wavre
CompanyCBE no.
DEPHARM● Active
0445.912.760
DURONDO● Active
0795.356.250
M.V.V.M.● Active
0880.378.136
Will - Pharma● Active
0402.018.775

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date06/07/202627/06/202516/07/202425/07/202325/07/202226/07/2021
General meeting09/06/202625/06/202510/07/202430/06/202315/07/202219/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202509/06/202606/07/2026FrenchPDF
Full model31/12/202425/06/202527/06/2025FrenchPDF
Full model31/12/202310/07/202416/07/2024FrenchPDF
Full model31/12/202230/06/202325/07/2023FrenchPDF
Full model31/12/202115/07/202225/07/2022FrenchPDF
Full model31/12/202019/07/202126/07/2021FrenchPDF
Full model31/12/201930/07/202009/09/2020FrenchPDF
Full model31/12/201830/06/201924/07/2019FrenchPDF
Full model31/12/201712/06/201830/07/2018FrenchPDF
Full model31/12/201613/06/201730/06/2017FrenchPDF
Full model31/12/201514/06/201630/06/2016FrenchPDF
Full model31/12/201409/06/201530/07/2015FrenchPDF
Full model31/12/201330/06/201428/08/2014FrenchPDF
Full model31/12/201211/06/201310/09/2013FrenchPDF
Full modelCorrection31/12/201112/06/201231/08/2012FrenchPDF
Full model31/12/201112/06/201220/07/2012FrenchPDF
Full model31/12/201028/06/201113/07/2011FrenchPDF
Full model31/12/200908/06/201012/07/2010FrenchPDF
Full model31/12/200830/06/200917/07/2009FrenchPDF
Full model31/12/200712/06/200804/07/2008FrenchPDF
Full model31/12/200612/06/200728/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 44 ended

Active mandates

MAGILITY

Director · since 18 août 2025 · until 17 août 2031 · 1009.883.232

Represented by MAURIENNE WILL

Active
Daniel DELATTE

Director · until 09 juin 2026

Active

Ended mandates

MAGILITY

Director · since 01 août 2024 · until 01 août 2030 · 1009.883.232

Represented by MAURIENNE WILL

Ended
Léon BOURLARD

Director · since 30 juin 2014 · until 28 décembre 2016

Ended
Léon BOURLARD

Director · since 30 juin 2014 · until 09 juin 2020

Ended
M.V.V.M.

Director · since 30 juin 2014 · until 09 juin 2020 · 0880.378.136

Represented by Maurienne WILL

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates09/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring01/10/2025
    CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
    PDF
  • Restructuring26/06/2025
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates11/12/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring01/02/2023
    OBJET - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring26/10/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates26/11/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025135 €↑
  2. 2024
    Annual accounts 2024-5,8 k €↓
  3. 2023
    Annual accounts 2023-2,1 k €↓
  4. 2022
    Annual accounts 20223 k €↓
  5. 2021
    Annual accounts 202140,5 k €↑
  6. 2020
    Annual accounts 202018,7 k €↑
  7. 2019
    Annual accounts 201916,4 k €↓
  8. 2018
    Annual accounts 201821,4 k €↓
  9. 2017
    Annual accounts 201731,5 k €↓
  10. 2016
    Annual accounts 201669,1 k €↓
  11. 2015
    Annual accounts 2015116 k €↓
  12. 2014
    Annual accounts 2014118,2 k €↑
  13. 2013
    Annual accounts 2013111,4 k €↓
  14. 2012
    Annual accounts 2012134,6 k €↑
  15. 2011
    Annual accounts 201135,8 k €↓
  16. 2010
    Annual accounts 2010259,3 k €↑
  17. 2009
    Annual accounts 2009-2,9 k €↓
  18. 2008
    Annual accounts 200887,2 k €↑
  19. 2007
    Annual accounts 2007-32,3 k €↓
  20. 2006
    Annual accounts 200656 k €
  21. 01/04/1969
    IncorporationPublic limited company