ACTIVE

Soyer et Mamet

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result296,6 k €+118,2 %over 1 year
Gross margin2,4 M €+10,6 %over 1 year
Equity488,4 k €-38,3 %over 1 year
Workforce23,1 ETP-4,1 %over 1 year

Identity

Source · BCE/KBO

Soyer et Mamet is a Public limited company incorporated in 1939. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Watermael-Boitsfort. It employs on average 23,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.245.340
Incorporation
22/03/1939
Legal form
Public limited company
Registered office
Avenue de la Foresterie 2
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
105 762,73 €
Latest accounts
31/12/2024
Average workforce
23,1 ETP
Joint committees (1)
  • 307
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 16 financial years

20242023202220212020
Income statement
Gross margin2,4 M €2,2 M €2 M €1,9 M €1,5 M €
EBITDA682,3 k €511,8 k €508,9 k €656,3 k €285 k €
Operating result412,9 k €221,7 k €222,9 k €459,6 k €75,6 k €
Net result296,6 k €136 k €187,7 k €295,6 k €55,1 k €
Balance sheet
Equity488,4 k €791,8 k €755,8 k €718,1 k €251,8 k €
Total assets7 M €6,4 M €5,9 M €4,7 M €3,9 M €
Cash359,7 k €640,5 k €1,3 M €791,8 k €764 k €
Debts6,4 M €5,5 M €5,1 M €3,8 M €3,4 M €
Other
Workforce23,1 ETP24,1 ETP21,1 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 33 ended

Active mandates

VICAP

Managing director · since 10 octobre 2024 · 0878.342.027

Represented by Pierre MAMET

Active
Jean-Jacques SURNY

Director · since 01 octobre 2024

Active
4T4U

Director · since 10 septembre 2024 · 0748.922.746

Represented by Pierre DEROM

Active
Didier DEBRULLE

Director · since 10 septembre 2024

Active
Nathalie CAMUS

Director · since 10 septembre 2024

Active

Ended mandates

4T4U

Director · since 15 avril 2022 · 0748.922.746

Represented by Pierre DEROM

Ended
4T4U

Director · since 15 avril 2022 · 0748.922.746

Represented by Pierre DEROM

Ended
Christophe ROELANDT

Director · since 22 juin 2018 · until 22 juin 2024

Ended
Christophe ROELANDT

Director · since 22 juin 2018

Ended

Other companies at this address

Avenue de la Foresterie 2 1170 Watermael-Boitsfort
CompanyCBE no.
A.C.P. AV FORESTIERE 2 1170 WATERMAEL WATERMAEL B.F. ACP● Active
0850.271.019
BEAI-DDV Tractebel● Active
0727.558.101
Be Stronger● Active
0727.788.030
Eksen● Active
1039.735.872
FORESTERIE● Active
0795.491.060
FORUM● Active
0413.003.432
INTERNATIONAL SPORTS ENGINEERING● Active
0426.332.915
PAPRIKA● Active
0427.957.367
RELACTIONS● Active
0469.608.672

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202523/09/202428/08/202314/11/202231/08/202126/11/2020
General meeting30/06/202503/09/202408/08/202306/10/202225/08/202107/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202430/06/202531/07/2025FrenchPDF
Abridged model31/12/202303/09/202423/09/2024FrenchPDF
Abridged model31/12/202208/08/202328/08/2023FrenchPDF
Abridged model31/12/202106/10/202214/11/2022FrenchPDF
Micro model31/12/202025/08/202131/08/2021FrenchPDF
Micro model31/12/201907/05/202026/11/2020FrenchPDF
Micro model31/12/201807/06/201921/08/2019FrenchPDF
Micro model31/12/201722/06/201829/08/2018FrenchPDF
Abridged model31/12/201630/06/201731/08/2017FrenchPDF
Abridged model31/12/201519/07/201629/08/2016FrenchPDF
Abridged model31/12/201430/06/201528/08/2015FrenchPDF
Abridged model31/12/201321/08/201429/08/2014FrenchPDF
Abridged model31/12/201226/07/201330/08/2013FrenchPDF
Abridged model31/12/201129/08/201231/08/2012FrenchPDF
Abridged model31/12/201012/09/201130/09/2011FrenchPDF
Abridged model31/12/200930/06/201010/10/2010FrenchPDF
Abridged model31/12/200824/06/200910/09/2009FrenchPDF
Abridged model31/12/200725/06/200820/11/2008FrenchPDF
Abridged model31/12/200631/07/200717/10/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

5 active · 33 ended

Active mandates

VICAP

Managing director · since 10 octobre 2024 · 0878.342.027

Represented by Pierre MAMET

Active
Jean-Jacques SURNY

Director · since 01 octobre 2024

Active
4T4U

Director · since 10 septembre 2024 · 0748.922.746

Represented by Pierre DEROM

Active
Didier DEBRULLE

Director · since 10 septembre 2024

Active
Nathalie CAMUS

Director · since 10 septembre 2024

Active

Ended mandates

4T4U

Director · since 15 avril 2022 · 0748.922.746

Represented by Pierre DEROM

Ended
4T4U

Director · since 15 avril 2022 · 0748.922.746

Represented by Pierre DEROM

Ended
Christophe ROELANDT

Director · since 22 juin 2018 · until 22 juin 2024

Ended
Christophe ROELANDT

Director · since 22 juin 2018

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates16/01/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring14/11/2025
    CAPITAL, ACTIONS - ASSEMBLEE GENERALE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring04/09/2025
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates14/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/03/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring07/10/2021
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring13/08/2021
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates14/12/2020
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024296,6 k €↑
  2. 2023
    Annual accounts 2023136 k €↓
  3. 2022
    Annual accounts 2022187,7 k €↓
  4. 2021
    Annual accounts 2021295,6 k €↑
  5. 2020
    Annual accounts 202055,1 k €↓
  6. 2019
    Annual accounts 2019114,1 k €↓
  7. 2018
    Annual accounts 2018138,5 k €↑
  8. 2017
    Annual accounts 201772,3 k €↓
  9. 2016
    Annual accounts 201694 k €↑
  10. 2015
    Annual accounts 201577,4 k €↑
  11. 2014
    Annual accounts 2014-9 k €↓
  12. 2013
    Annual accounts 2013246,2 k €↑
  13. 2012
    Annual accounts 201221,4 k €↑
  14. 2011
    Annual accounts 2011-37,6 k €↓
  15. 2010
    Annual accounts 201021,6 k €↓
  16. 2009
    Annual accounts 200940,4 k €
  17. 22/03/1939
    IncorporationPublic limited company