Tricobel
0402.306.213 · rovalta.com · 22/09/2026
ACTIVE
Tricobel
Financial year 2025 · closed on 31/12/2025
Net result
4,8 M €
+19.2% YoY
Revenue
28 M €
+6.2% YoY
Equity
7,4 M €
+0.2% YoY
Workforce
32,2 ETP
+6.3% YoY
Overview
What does Tricobel do?
Tricobel is a Public limited company incorporated in 1968. Its main activity is: Wholesale of clothing and footwear. Its registered office is in Thimister-Clermont. It employs on average 32,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.306.213
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue des Waides 10
4890 Thimister-Clermont · WallonieSee on map
4890 Thimister-Clermont · WallonieSee on map
Contributed capital
5 889 402,53 €
Latest accounts
31/12/2025
Average workforce
32,2 ETP
Activities (NACE)
Joint committees (2)
- 109
- 215
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Revenue | 28 M € | +6.2% | 26,3 M € | +5.3% | 25 M € | +3.0% | 24,3 M € | +9.6% | 22,2 M € | +18.9% | 18,6 M € | -9.5% | 20,6 M € | +3.4% | 19,9 M € | +6.5% | 18,7 M € | +73.9% | 10,8 M € | +92.1% | 5,6 M € | +1.9% | 5,5 M € | -6.9% | 5,9 M € | +31.5% | 4,5 M € | +6.8% | 4,2 M € | -3.5% | 4,4 M € | -2.8% | 4,5 M € |
| EBITDA | 1,1 M € | +18.8% | 893,8 k € | -5.1% | 941,9 k € | +6.0% | 888,6 k € | -26.5% | 1,2 M € | +35.8% | 890,5 k € | +4.3% | 853,8 k € | +18.4% | 721,2 k € | -25.6% | 969,9 k € | +7.1% | 905,5 k € | +2.7% | 881,7 k € | +309% | 215,8 k € | -78.2% | 990 k € | +55.0% | 638,7 k € | -0.4% | 641 k € | -34.5% | 979 k € | -7.4% | 1,1 M € |
| Operating result | 785,8 k € | +16.0% | 677,5 k € | -9.5% | 748,4 k € | +6.1% | 705,2 k € | -31.7% | 1 M € | +68.5% | 612,7 k € | +1.0% | 606,5 k € | +11.2% | 545,5 k € | -14.4% | 637,2 k € | -0.8% | 642 k € | -31.1% | 931,3 k € | +209% | 301,7 k € | -45.2% | 550 k € | +148% | 221,8 k € | -69.0% | 716,7 k € | -17.0% | 863,7 k € | +11115% | -7,8 k € |
| Net result | 4,8 M € | +19.2% | 4 M € | -7.6% | 4,4 M € | -47.1% | 8,3 M € | +268% | 2,2 M € | -23.9% | 2,9 M € | -66.9% | 8,9 M € | +620% | 1,2 M € | -0.7% | 1,2 M € | +39.2% | 893,6 k € | -0.5% | 898 k € | -29.9% | 1,3 M € | +40.4% | 911,7 k € | +132% | 392,3 k € | -67.2% | 1,2 M € | +57.9% | 756,7 k € | +681% | -130,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 7,4 M € | +0.2% | 7,4 M € | +0.6% | 7,4 M € | -11.6% | 8,3 M € | +24.0% | 6,7 M € | -15.4% | 7,9 M € | -1.7% | 8,1 M € | -2.4% | 8,3 M € | -16.2% | 9,9 M € | +3.5% | 9,5 M € | +2.8% | 9,3 M € | +3.6% | 8,9 M € | -47.2% | 16,9 M € | +277% | 4,5 M € | +12.7% | 4 M € | +58.2% | 2,5 M € | +0.0% | 2,5 M € |
| Total assets | 17,7 M € | +3.6% | 17,1 M € | +11.4% | 15,3 M € | -18.5% | 18,8 M € | +41.6% | 13,3 M € | -16.0% | 15,8 M € | -22.7% | 20,5 M € | +5.0% | 19,5 M € | -5.7% | 20,7 M € | -15.7% | 24,5 M € | +16.5% | 21 M € | -14.9% | 24,7 M € | -12.5% | 28,3 M € | +59.3% | 17,7 M € | +29.4% | 13,7 M € | +37.2% | 10 M € | +11.4% | 9 M € |
| Cash | 1 M € | +110% | 484,5 k € | -71.6% | 1,7 M € | +28.0% | 1,3 M € | +5.3% | 1,3 M € | +71.6% | 736,6 k € | -59.4% | 1,8 M € | +124% | 809,3 k € | +82.0% | 444,6 k € | +68.3% | 264,2 k € | -67.2% | 804,5 k € | +497% | 134,7 k € | +71.7% | 78,5 k € | -81.6% | 425,4 k € | +80.7% | 235,4 k € | +776% | 26,9 k € | -74.6% | 106 k € |
| Debts | 10,1 M € | +6.1% | 9,5 M € | +21.3% | 7,9 M € | -24.2% | 10,4 M € | +59.5% | 6,5 M € | -16.0% | 7,7 M € | -36.6% | 12,2 M € | +10.3% | 11,1 M € | +4.4% | 10,6 M € | -28.2% | 14,8 M € | +30.8% | 11,3 M € | -27.5% | 15,6 M € | +40.2% | 11,1 M € | -14.5% | 13 M € | +33.9% | 9,7 M € | +29.9% | 7,5 M € | +15.8% | 6,4 M € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 32,2 ETP | +6.3% | 30,3 ETP | +14.8% | 26,4 ETP | -5.7% | 28,0 ETP | -1.1% | 28,3 ETP | +0.4% | 28,2 ETP | -13.2% | 32,5 ETP | +2.5% | 31,7 ETP | +20.1% | 26,4 ETP | -5.4% | 27,9 ETP | +5.3% | 26,5 ETP | +7.7% | 24,6 ETP | -2.4% | 25,2 ETP | +17.8% | 21,4 ETP | +11.5% | 19,2 ETP | -7.2% | 20,7 ETP | -8.4% | 22,6 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
BEAUFABEL● Active | 0470.987.458 |
D.A.C.● Active | 0821.915.345 |
DAMIMMO● Active | 0515.999.814 |
ESMOBEL● Active | 0469.082.694 |
GOUPIMO● Active | 1006.334.220 |
HANOBEL● Active | 0770.829.702 |
MEETEX MODE● Active | 0446.825.451 |
MELIMO● Active | 0467.245.634 |
MMSTORE● Active | 0476.463.604 |
NAMEBEL● Active | 0474.466.986 |
NANDROBEL● Active | 0469.255.019 |
PEROBEL● Active | 0862.039.592 |
SAJOBEL● Active | 0893.890.038 |
SOINOBEL● Active | 1039.796.052 |
TRICOBEL UNIT● Active | 0537.750.974 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/06/2026 | 22/07/2025 | 25/06/2024 | 19/07/2023 | 19/07/2022 | 29/06/2021 |
| General meeting | 26/06/2026 | 27/06/2025 | 21/06/2024 | 23/06/2023 | 20/06/2022 | 25/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
20 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 26/06/2026 | 26/06/2026 | French | |
| Full model | 31/12/2024 | 27/06/2025 | 22/07/2025 | French | |
| Full model | 31/12/2023 | 21/06/2024 | 25/06/2024 | French | |
| Full model | 31/12/2022 | 23/06/2023 | 19/07/2023 | French | |
| Full model | 31/12/2021 | 20/06/2022 | 19/07/2022 | French | |
| Full model | 31/12/2020 | 25/06/2021 | 29/06/2021 | French | |
| Full model | 31/12/2019 | 26/06/2020 | 17/07/2020 | French | |
| Full model | 31/12/2018 | 28/06/2019 | 11/07/2019 | French | |
| Full model | 31/12/2017 | 29/06/2018 | 17/07/2018 | French | |
| Full model | 31/12/2016 | 23/06/2017 | 29/06/2017 | French | |
| Full model | 31/12/2015 | 24/06/2016 | 01/07/2016 | French | |
| Full model | 31/12/2014 | 26/06/2015 | 30/06/2015 | French | |
| Full model | 31/12/2013 | 27/06/2014 | 03/07/2014 | French | |
| Full model | 31/12/2012 | 24/06/2013 | 12/07/2013 | French | |
| Full model | 31/12/2011 | 22/06/2012 | 11/07/2012 | French | |
| Full model | 31/12/2010 | 27/06/2011 | 06/07/2011 | French | |
| Full model | 31/12/2009 | 28/06/2010 | 11/07/2010 | French | |
| Full model | 31/12/2008 | 26/06/2009 | 02/07/2009 | French | |
| Full model | 31/12/2007 | 27/06/2008 | 04/07/2008 | French | |
| Full model | 31/12/2006 | 29/06/2007 | 05/07/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 4 active · 18 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/07/2024DEMISSIONS, NOMINATIONS
- Mandates15/07/2024DEMISSIONS, NOMINATIONS
- Other28/06/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - ASSEMBLEE GENERALE
- Mandates27/01/2023DEMISSIONS, NOMINATIONS
- Mandates15/09/2022DEMISSIONS, NOMINATIONS
- Mandates13/07/2021DEMISSIONS, NOMINATIONS
- Mandates01/04/2020DEMISSIONS, NOMINATIONS
- Mandates30/11/2018DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,8 M €↑
- 2024Annual accounts 20244 M €↓
- 2023Annual accounts 20234,4 M €↓
- 2022Annual accounts 20228,3 M €↑
- 2021Annual accounts 20212,2 M €↓
- 2020Annual accounts 20202,9 M €↓
- 2019Annual accounts 20198,9 M €↑
- 2018Annual accounts 20181,2 M €↓
- 2016Annual accounts 20161,2 M €↑
- 2015Annual accounts 2015893,6 k €↓
- 2014Annual accounts 2014898 k €↓
- 2013Annual accounts 20131,3 M €↑
- 2012Annual accounts 2012911,7 k €↑
- 2011Annual accounts 2011392,3 k €↓
- 2010Annual accounts 20101,2 M €↑
- 2009Annual accounts 2009756,7 k €↑
- 2008Annual accounts 2008-130,2 k €
- 01/01/1968IncorporationPublic limited company