ACTIVE

Boreta

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
1,4 M €
+88.9% YoY
Gross margin
2,2 M €
+27.3% YoY
Equity
4 M €
+5.6% YoY
Workforce
6,2 ETP
+5.1% YoY

What does Boreta do?

Boreta is a Public limited company incorporated in 1964. Its main activity is: Manufacture of other chemical products n.e.c.. Its registered office is in Malmedy. It employs on average 6,2 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.317.495
Incorporation
13/06/1964
Legal form
Public limited company
Registered office
Baugnez-Route de Luxembourg 16
4960 Malmedy · WallonieSee on map
Contributed capital
150 000,00 €
Latest accounts
31/12/2025
Average workforce
6,2 ETP
Activities (NACE)
20590Manufacture of other chemical products n.e.c.· main20590Manufacture of other chemical products n.e.c.23630Manufacture of ready-mixed concrete23630Manufacture of ready-mixed concrete24660Manufacture of basic metals26630Manufacture of irradiation, electromedical and electrotherapeutic equipment+6
Joint committees (4)
  • 116
  • 121
  • 124
  • 218
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 20 financial years

20252024202320222021202020192018201720162015201420132012201120102009200820072006
Income statement
Gross margin2,2 M €1,7 M €1,4 M €1,2 M €1,1 M €–––––––––––––––
EBITDA1,6 M €1,2 M €841 k €663,7 k €645,6 k €617 k €422,3 k €607,6 k €491,7 k €417,3 k €750,2 k €930,3 k €991,4 k €1,2 M €864,1 k €157,6 k €397,4 k €396,3 k €700,1 k €447,8 k €
Operating result1,2 M €732,7 k €358,7 k €214,7 k €149,9 k €125,7 k €138,6 k €406,9 k €256,9 k €-10,6 k €277,9 k €541,8 k €660,3 k €784,4 k €594,4 k €-162,3 k €116,2 k €142,6 k €477,9 k €90,2 k €
Net result1,4 M €757,9 k €299,8 k €96,4 k €50 k €27,2 k €32,5 k €268,4 k €183,7 k €-11,4 k €200,1 k €383,8 k €471,5 k €623,2 k €480,6 k €-95,9 k €141,9 k €138,2 k €461,5 k €261,2 k €
Balance sheet
Equity4 M €3,8 M €4,8 M €4,5 M €4,6 M €4,8 M €4,9 M €5,1 M €5,1 M €4,8 M €5 M €5 M €4,8 M €4,6 M €4,1 M €3,8 M €3,9 M €3,8 M €3,7 M €3,4 M €
Total assets10,5 M €12,1 M €11,2 M €11,5 M €11,7 M €12,6 M €12,7 M €9,1 M €10,2 M €9,7 M €8,8 M €9,9 M €8,1 M €8,1 M €8,2 M €6,1 M €6,9 M €6,7 M €6,9 M €7,3 M €
Cash1,3 M €969,8 k €887,5 k €540 k €1,3 M €1,6 M €1,5 M €853,8 k €1,4 M €859,1 k €1 M €3 M €919,8 k €1,2 M €958,1 k €1,1 M €341,8 k €1 M €968,3 k €526,5 k €
Debts5,2 M €7 M €5,2 M €5,8 M €5,9 M €6,6 M €6,6 M €2,8 M €3,9 M €3,5 M €2,5 M €3,5 M €2,1 M €2,5 M €3,2 M €1,5 M €2,1 M €2 M €2,3 M €3,1 M €
Other
Workforce6,2 ETP5,9 ETP5,9 ETP5,8 ETP6,2 ETP5,9 ETP7,0 ETP11,8 ETP16,8 ETP15,8 ETP15,6 ETP15,0 ETP14,8 ETP12,0 ETP13,6 ETP14,5 ETP15,0 ETP15,8 ETP15,0 ETP15,3 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Jean-Marie BODARWE

Director · since 17 juin 2022 · until 17 juin 2028

Active
Michel BODARWE

Chairman of the board of directors · since 17 juin 2022 · until 17 juin 2028

Active
Nathalie KÜPPER

Director · since 17 juin 2022 · until 17 juin 2028

Active

Ended mandates

Jean-Marie BODARWE

Director · since 17 juin 2016 · until 17 juin 2022

Ended
Michel BODARWE

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022

Ended
Nathalie KÜPPER

Director · since 17 juin 2016 · until 17 juin 2022

Ended
Jean-Marie BODARWE

Director · since 18 juin 2010 · until 17 juin 2016

Ended
At this address

Other companies at this address

CompanyCBE no.
A. DETHIER● Active
0415.035.878
AFIMAN● Active
0896.003.747
BODARWE CARRIERES● Active
0416.628.559
BODARWE IMMO● Active
0465.525.665
CARRIERES SCHAUSS● Active
0445.677.881
FIBO● Active
0451.844.806
LA BORGUEUSE HE● Active
0753.707.123
PIERRE DE WAIMES● Active
0439.273.408
PROBEMAL● Active
0429.052.675
RACE WORLD HOLDING● Active
0731.818.280
TRANSPORTS BODARWE MALMEDY● Active
0880.876.301
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/07/202607/07/202519/07/202421/06/202307/07/202228/06/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

20 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202607/07/2026FrenchPDF
Abridged model31/12/202420/06/202507/07/2025FrenchPDF
Abridged model31/12/202321/06/202419/07/2024FrenchPDF
Abridged model31/12/202216/06/202321/06/2023FrenchPDF
Abridged model31/12/202117/06/202207/07/2022FrenchPDF
Full model31/12/202018/06/202128/06/2021FrenchPDF
Full model31/12/201919/06/202002/07/2020FrenchPDF
Full model31/12/201821/06/201924/06/2019FrenchPDF
Full model31/12/201715/06/201818/06/2018FrenchPDF
Full model31/12/201616/06/201722/06/2017FrenchPDF
Full model31/12/201517/06/201620/06/2016FrenchPDF
Full model31/12/201419/06/201524/06/2015FrenchPDF
Full model31/12/201320/06/201424/06/2014FrenchPDF
Full model31/12/201221/06/201326/06/2013FrenchPDF
Full model31/12/201115/06/201218/06/2012FrenchPDF
Full model31/12/201017/06/201124/06/2011FrenchPDF
Full model31/12/200918/06/201021/06/2010FrenchPDF
Full model31/12/200819/06/200926/06/2009FrenchPDF
Full model31/12/200719/06/200825/06/2008FrenchPDF
Full model31/12/200615/06/200722/06/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 13 ended

Active mandates

Jean-Marie BODARWE

Director · since 17 juin 2022 · until 17 juin 2028

Active
Michel BODARWE

Chairman of the board of directors · since 17 juin 2022 · until 17 juin 2028

Active
Nathalie KÜPPER

Director · since 17 juin 2022 · until 17 juin 2028

Active

Ended mandates

Jean-Marie BODARWE

Director · since 17 juin 2016 · until 17 juin 2022

Ended
Michel BODARWE

Chairman of the board of directors · since 17 juin 2016 · until 17 juin 2022

Ended
Nathalie KÜPPER

Director · since 17 juin 2016 · until 17 juin 2022

Ended
Jean-Marie BODARWE

Director · since 18 juin 2010 · until 17 juin 2016

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other28/12/2023
    OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates27/12/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/07/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Other29/05/2018
    DIVERS
    PDF
  • Mandates01/12/2017
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates19/10/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates25/07/2014
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,4 M €↑
  2. 2024
    Annual accounts 2024757,9 k €↑
  3. 2023
    Annual accounts 2023299,8 k €↑
  4. 2022
    Annual accounts 202296,4 k €↑
  5. 2021
    Annual accounts 202150 k €↑
  6. 2020
    Annual accounts 202027,2 k €↓
  7. 2019
    Annual accounts 201932,5 k €↓
  8. 2018
    Annual accounts 2018268,4 k €↑
  9. 2017
    Annual accounts 2017183,7 k €↑
  10. 2016
    Annual accounts 2016-11,4 k €↓
  11. 2015
    Annual accounts 2015200,1 k €↓
  12. 2014
    Annual accounts 2014383,8 k €↓
  13. 2013
    Annual accounts 2013471,5 k €↓
  14. 2012
    Annual accounts 2012623,2 k €↑
  15. 2011
    Annual accounts 2011480,6 k €↑
  16. 2010
    Annual accounts 2010-95,9 k €↓
  17. 2009
    Annual accounts 2009141,9 k €↑
  18. 2008
    Annual accounts 2008138,2 k €↓
  19. 2007
    Annual accounts 2007461,5 k €↑
  20. 2006
    Annual accounts 2006261,2 k €
  21. 13/06/1964
    IncorporationPublic limited company