ACTIVE

MAGEGROUP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,4 M €-52,7 %over 1 year
Revenue361 k €-1,2 %over 1 year
Equity22,2 M €-5,0 %over 1 year

Identity

Source · BCE/KBO

MAGEGROUP is a Public limited company incorporated in 1952. Its main activity is: Removal services. Its registered office is in Wavre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.326.405
Incorporation
01/01/1952
Legal form
Public limited company
Registered office
Rue d'Angoussart 60
1301 Wavre · WallonieSee on map
Contributed capital
250 000,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 21 filings

Trend over 17 financial years

20252024202320222021
Income statement
Revenue361 k €365,5 k €313 k €283 k €271,5 k €
EBITDA35,3 k €65,1 k €20,5 k €10,1 k €17,8 k €
Operating result-7,6 k €22,2 k €-1,3 k €10,1 k €17,8 k €
Net result1,4 M €3 M €1,2 M €613,8 k €414,1 k €
Balance sheet
Equity22,2 M €23,4 M €22 M €7,1 M €7,5 M €
Total assets23,4 M €23,4 M €22,1 M €8,1 M €8,4 M €
Cash205,1 k €91,9 k €92,7 k €65 k €357,4 k €
Debts1,2 M €47,4 k €76,5 k €1 M €926,5 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Eric DAMSEAUX
Director13/05/2016 → 17/06/2028
François MAIRLOT
Managing director08/05/2010 → 17/06/2028
Philippe MAIRLOT
Director08/05/2010 → 17/06/2028

Other companies at this address

Rue d'Angoussart 60 1301 Wavre
CompanyCBE no.
BIRDBLUE● Active
0533.938.874
COWATCH● Active
0432.637.816
Endgame Capital● Active
1010.920.637
Endgame Capital I Invest● Active
1027.235.839
Endgame Capital I – Olive Tree● Active
1027.819.720
fondation jean françois peterbroeck● Active
0882.512.532
Fondation Maggy Barankitse● Active
0775.393.848
FRANVESCO● Active
0458.963.121
JOLACAVI CAPITAL● Active
1029.379.440
MAIRLINVEST● Active
0792.824.154
MG PARTNERSHIP● Active
1009.850.766
SPAIN TOWER CAPITAL● Active
1030.916.097

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/07/202621/08/202524/07/202426/07/202301/07/202220/07/2021
General meeting20/06/202621/06/202515/06/202416/06/202317/06/202214/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202520/06/202630/07/2026FrenchPDF
Full model31/12/202421/06/202521/08/2025FrenchPDF
Full model31/12/202315/06/202424/07/2024FrenchPDF
Full model31/12/202216/06/202326/07/2023FrenchPDF
Full model31/12/202117/06/202201/07/2022FrenchPDF
Full model31/12/202014/05/202120/07/2021FrenchPDF
Full model31/12/201908/05/202026/08/2020FrenchPDF
Full model31/12/201810/05/201931/07/2019FrenchPDF
Full model31/12/201711/05/201817/07/2018FrenchPDF
Full modelCorrection31/12/201612/05/201704/10/2017FrenchPDF
Full model31/12/201612/05/201728/06/2017FrenchPDF
Full model31/12/201513/05/201610/06/2016FrenchPDF
Full model31/12/201408/05/201502/06/2015FrenchPDF
Full model31/12/201309/05/201411/06/2014FrenchPDF
Full model31/12/201228/06/201316/07/2013FrenchPDF
Full model31/12/201126/06/201202/07/2012FrenchPDF
Full model31/12/201020/06/201115/07/2011FrenchPDF
Full model31/12/200914/06/201007/07/2010FrenchPDF
Abridged model31/12/200808/05/200908/06/2009FrenchPDF
Abridged model31/12/200709/05/200804/06/2008FrenchPDF
Abridged model31/12/200611/05/200714/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Eric DAMSEAUX
Director13/05/2016 → 17/06/2028
François MAIRLOT
Managing director08/05/2010 → 17/06/2028
Philippe MAIRLOT
Director08/05/2010 → 17/06/2028

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/12/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates31/10/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares20/12/2017
    CAPITAL, ACTIONS
    PDF
  • Capital / shares30/08/2016
    CAPITAL, ACTIONS
    PDF
  • Mandates02/08/2016
    DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares08/12/2015
    CAPITAL, ACTIONS
    PDF
  • Mandates06/03/2013
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/02/2012
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation1952
Name
Registered office
Annual accounts
Filings17 filings
Mandates
Philippe MAIRLOT
François MAIRLOT
Eric DAMSEAUX
196619671968196919701971197219731974197519761977197819791980198119821983198419851986198719881989199019911992199319941995199619971998199920002001200220032004200520062007200820092010201120122013201420152016201720182019202020212022202320242025202620272028
MAGEGROUP
Rue d'Angoussart 60, 1301 Bierges
Director
Managing director
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Rue d'Angoussart 60, 1301 BiergesCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00357576

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
MAGEGROUPCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00357576

Events

  1. 2025
    Annual accounts 20251,4 M €↓
  2. 2024
    Annual accounts 20243 M €↑
  3. 2023
    Annual accounts 20231,2 M €↑
  4. 2022
    Annual accounts 2022613,8 k €↑
  5. 2021
    Annual accounts 2021414,1 k €↑
  6. 2020
    Annual accounts 2020426,2 €↓
  7. 2019
    Annual accounts 2019857,5 k €↓
  8. 2018
    Annual accounts 2018872,2 k €↑
  9. 2017
    Annual accounts 2017871,1 k €↑
  10. 2016
    Annual accounts 2016561,2 k €↓
  11. 2015
    Annual accounts 2015945,7 k €↑
  12. 2014
    Annual accounts 201472,8 k €↑
  13. 2013
    Annual accounts 2013-87,1 k €↓
  14. 2012
    Annual accounts 201220,8 k €↑
  15. 2011
    Annual accounts 2011-17,7 k €↓
  16. 2010
    Annual accounts 2010274,7 k €↑
  17. 2009
    Annual accounts 2009-292,3 k €
  18. 01/01/1952
    IncorporationPublic limited company