Pharmacie de la Haute Sauvenière
0402.358.968 · rovalta.com · 27/09/2026
NORMAL SITUATION
Pharmacie de la Haute Sauvenière
Company — Normal situation.
Financial year 2021 · Closed on 31/12/2021
Net result13,9 k €+101,9 %over 1 year
Gross margin25,3 k €-38,8 %over 1 year
Equity68,3 k €+25,4 %over 1 year
Workforce0,8 ETP0,0 %over 1 year
Overview
Identity
Source · BCE/KBOPharmacie de la Haute Sauvenière is a company registered in Belgium. It employs on average 0,8 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0402.358.968
- Legal form
- Private company with limited liability
- Contributed capital
- 49 578,70 €
- Latest accounts
- 31/12/2021
- Average workforce
- 0,8 ETP
Joint committees (1)
- 313
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 45 filingsTrend over 16 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 25,3 k € | -38.8% | 41,2 k € | -38.4% | 66,9 k € | +43.8% | 46,6 k € | -2.5% | 47,8 k € |
| EBITDA | 23,5 k € | -5.3% | 24,8 k € | -39.4% | 40,9 k € | +78.0% | 23 k € | -27.7% | 31,8 k € |
| Operating result | 20,7 k € | +34.0% | 15,4 k € | -51.1% | 31,5 k € | +124% | 14,1 k € | -36.2% | 22,1 k € |
| Net result | 13,9 k € | +102% | 6,9 k € | -53.1% | 14,6 k € | +351% | 3,2 k € | -77.1% | 14,1 k € |
| Balance sheet | |||||||||
| Equity | 68,3 k € | +25.4% | 54,5 k € | +14.4% | 47,6 k € | +44.4% | 33 k € | +10.9% | 29,7 k € |
| Total assets | 250 k € | -0.5% | 251,3 k € | -5.3% | 265,4 k € | +11.5% | 238 k € | +7.8% | 220,8 k € |
| Cash | 8,8 k € | +381% | 1,8 k € | -15.5% | 2,2 k € | +22.9% | 1,8 k € | -5.3% | 1,9 k € |
| Debts | 181,7 k € | -6.3% | 194 k € | -8.7% | 212,5 k € | +7.7% | 197,3 k € | +6.2% | 185,8 k € |
| Other | |||||||||
| Workforce | 0,8 ETP | 0.0% | 0,8 ETP | 0.0% | 0,8 ETP | +60.0% | 0,5 ETP | -28.6% | 0,7 ETP |
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
WYDAD JAOUHARI
ActiveEnded mandates
WYDAD JAOUHARI
EndedMIREILLE MATRAY
EndedFinancials
Full financial information
Source · NBB| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2022 | 17/08/2021 | 05/08/2021 | 05/02/2021 | 30/09/2018 | 04/08/2017 |
| General meeting | 26/05/2022 | 12/08/2021 | 03/08/2021 | 30/11/2019 | 30/06/2018 | 30/06/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 45 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 26/05/2022 | 29/08/2022 | French | |
| Abridged model | 31/12/2020 | 12/08/2021 | 17/08/2021 | French | |
| Abridged model | 31/12/2019 | 03/08/2021 | 05/08/2021 | French | |
| Abridged model | 31/12/2018 | 30/11/2019 | 05/02/2021 | French | |
| Abridged model | 31/12/2017 | 30/06/2018 | 30/09/2018 | French | |
| Abridged model | 31/12/2016 | 30/06/2017 | 04/08/2017 | French | |
| Abridged model | 31/12/2015 | 26/05/2016 | 01/07/2016 | French | |
| Abridged model | 31/12/2014 | 28/05/2015 | 30/07/2015 | French | |
| Abridged model | 31/12/2013 | 22/05/2014 | 06/06/2014 | French | |
| Abridged model | 31/12/2012 | 23/05/2013 | 28/06/2013 | French | |
| Abridged model | 31/12/2011 | 24/05/2012 | 15/06/2012 | French | |
| Abridged model | 31/12/2010 | 30/06/2011 | 12/08/2011 | French | |
| Abridged model | 31/12/2009 | 30/06/2010 | 11/03/2011 | French | |
| Abridged model | 31/12/2008 | 29/05/2009 | 08/07/2009 | French | |
| Abridged model | 31/12/2007 | 30/06/2008 | 27/08/2008 | French | |
| Abridged model | 31/12/2006 | 07/04/2007 | 30/05/2007 | French | |
| Abridged model | 31/12/2005 | 01/04/2006 | 22/05/2006 | French | |
| Abridged model | 31/12/2004 | 02/04/2005 | 15/06/2005 | French | |
| Abridged model | 31/12/2003 | 03/04/2004 | 11/06/2004 | French | |
| Abridged model | 31/12/2002 | 05/04/2003 | 23/05/2003 | French | |
| Abridged model | 31/12/2001 | 06/05/2002 | 30/08/2002 | French | |
| Abridged model | 31/12/2000 | 07/04/2001 | 23/05/2001 | French | |
| Abridged model | 31/12/1999 | 18/05/2000 | 05/07/2000 | French | |
| Abridged model | 31/12/1998 | 18/05/1999 | 14/06/1999 | French |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20211 active · 2 ended
Active mandates
WYDAD JAOUHARI
ActiveEnded mandates
WYDAD JAOUHARI
EndedMIREILLE MATRAY
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official GazetteSimilar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 202113,9 k €↑
- 2020Annual accounts 20206,9 k €↓
- 2019Annual accounts 201914,6 k €↑
- 2018Annual accounts 20183,2 k €↓
- 2017Annual accounts 201714,1 k €↑
- 2016Annual accounts 2016-23,5 k €↓
- 2015Annual accounts 2015-1,8 k €↑
- 2014Annual accounts 2014-13,1 k €↓
- 2013Annual accounts 20139,5 k €↓
- 2012Annual accounts 201227,6 k €↑
- 2011Annual accounts 2011-11,2 k €↑
- 2010Annual accounts 2010-15,3 k €↓
- 2009Annual accounts 200910,4 k €↑
- 2008Annual accounts 20087,7 k €↑
- 2007Annual accounts 2007-13 k €↓
- 2006Annual accounts 2006760,9 €