ACTIVE

Entreprises Cop et Portier

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result2 M €+688,4 %over 1 year
Revenue47,8 M €+56,3 %over 1 year
Equity8,9 M €+27,7 %over 1 year
Workforce143,9 ETP+2,0 %over 1 year

Identity

Source · BCE/KBO

Entreprises Cop et Portier is a Public limited company incorporated in 1959. Its registered office is in Flémalle. It employs on average 143,9 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.387.573
Incorporation
25/02/1959
Legal form
Public limited company
Registered office
Rue des Awirs(AWR) 270
4400 Flémalle · Wallonie
Contributed capital
2 383 000,09 €
Latest accounts
31/12/2025
Average workforce
143,9 ETP
Joint committees (3)
  • 124
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHigh revenue

Financials

Source · NBB, 20 filings

Trend over 20 financial years

20252024202320222021
Income statement
Revenue47,8 M €30,6 M €35,5 M €32 M €25 M €
EBITDA4 M €1,1 M €443,1 k €1,1 M €471,1 k €
Operating result2,9 M €424,9 k €1,3 k €862,6 k €178,3 k €
Net result2 M €258,5 k €469,2 k €565,1 k €19,9 k €
Balance sheet
Equity8,9 M €7 M €6,8 M €6,4 M €6,2 M €
Total assets20,8 M €14,9 M €16,6 M €15,8 M €14,6 M €
Cash5,4 M €422,3 k €620,8 k €886,1 k €489,8 k €
Debts11,8 M €7,8 M €9,7 M €9,2 M €8,5 M €
Other
Workforce143,9 ETP141,1 ETP141,4 ETP139,8 ETP137,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

Christophe MAYET

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Laura COP

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Nicolas COP

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Robert COP

Director · since 14 octobre 2020 · until 13 octobre 2026

Active

Ended mandates

Louis COP

Director · since 14 octobre 2020 · until 13 octobre 2026

Ended
Christophe MAYET

Managing director · since 05 novembre 2018 · until 04 novembre 2024

Ended
Louis COP

Director · since 05 novembre 2018 · until 04 novembre 2024

Ended
SOCIETE D'INVESTISSEMENTS COP

Mandate · since 05 novembre 2018 · until 15 mai 2023 · 0451.528.070

Represented by Louis COP

Ended

Other companies at this address

Rue des Awirs(AWR) 270 4400 Flémalle
CompanyCBE no.
CARRIERE D'OUFFET● Active
0479.540.581
IMMO CHÂTEAU DE PLAINEVAUX● Active
0810.834.084
NADO BELGIUM● Active
1038.464.974
SM COP&PORTIER-BATITEC● Active
1023.466.596
SOCIETE D'INVESTISSEMENTS COP● Active
0451.528.070
Société Momentanée Cop & Portier - BPC WALLONIE● Active
0753.799.965
Société momentanée DUOFLUX - ENTREPRISES COP ET PORTIER● Active
0734.521.909
Société momentanée ENTREPRISES COP ET PORTIER - RMS● Active
0768.512.093

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date24/06/202624/06/202521/06/202421/06/202329/06/202230/06/2021
General meeting18/05/202619/05/202521/05/202415/05/202316/05/202217/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202518/05/202624/06/2026FrenchPDF
Full model31/12/202419/05/202524/06/2025FrenchPDF
Full model31/12/202321/05/202421/06/2024FrenchPDF
Full model31/12/202215/05/202321/06/2023FrenchPDF
Full model31/12/202116/05/202229/06/2022FrenchPDF
Full model31/12/202017/05/202130/06/2021FrenchPDF
Full model31/12/201918/05/202009/07/2020FrenchPDF
Full model31/12/201820/05/201924/06/2019FrenchPDF
Full model31/12/201722/05/201810/07/2018FrenchPDF
Full model31/12/201615/05/201722/06/2017FrenchPDF
Full model31/12/201517/05/201614/07/2016FrenchPDF
Full model31/12/201418/05/201515/07/2015FrenchPDF
Full model31/12/201319/05/201403/07/2014FrenchPDF
Full model31/12/201221/05/201308/07/2013FrenchPDF
Full model31/12/201121/05/201212/07/2012FrenchPDF
Full model31/12/201016/05/201130/06/2011FrenchPDF
Full model31/12/200917/05/201011/06/2010FrenchPDF
Full model31/12/200818/05/200925/05/2009FrenchPDF
Full model31/12/200719/05/200812/06/2008FrenchPDF
Full model31/12/200621/05/200703/07/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

4 active · 19 ended

Active mandates

Christophe MAYET

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Laura COP

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Nicolas COP

Managing director · since 14 octobre 2020 · until 13 octobre 2026

Active
Robert COP

Director · since 14 octobre 2020 · until 13 octobre 2026

Active

Ended mandates

Louis COP

Director · since 14 octobre 2020 · until 13 octobre 2026

Ended
Christophe MAYET

Managing director · since 05 novembre 2018 · until 04 novembre 2024

Ended
Louis COP

Director · since 05 novembre 2018 · until 04 novembre 2024

Ended
SOCIETE D'INVESTISSEMENTS COP

Mandate · since 05 novembre 2018 · until 15 mai 2023 · 0451.528.070

Represented by Louis COP

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/10/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring09/12/2022
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring16/09/2022
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Mandates20/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Other12/04/2021
    DIVERS
    PDF
  • Mandates16/10/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/11/2018
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates08/10/2018
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20252 M €↑
  2. 2024
    Annual accounts 2024258,5 k €↓
  3. 2023
    Annual accounts 2023469,2 k €↓
  4. 2022
    Annual accounts 2022565,1 k €↑
  5. 2021
    Annual accounts 202119,9 k €↓
  6. 2021
    Name changeCOP & PORTIER
  7. 2020
    Annual accounts 202077,4 k €↓
  8. 2019
    Annual accounts 2019536,9 k €↑
  9. 2018
    Annual accounts 2018493,9 k €↑
  10. 2017
    Annual accounts 2017-692,1 k €↓
  11. 2016
    Annual accounts 201659 k €↓
  12. 2015
    Annual accounts 2015114,3 k €↑
  13. 2014
    Annual accounts 201416,7 k €↑
  14. 2013
    Annual accounts 2013-297,9 k €↑
  15. 2012
    Annual accounts 2012-803,1 k €↓
  16. 2011
    Annual accounts 2011244,2 k €↑
  17. 2010
    Annual accounts 2010118 k €↓
  18. 2009
    Annual accounts 2009615,3 k €↓
  19. 2008
    Annual accounts 20081,5 M €↑
  20. 2007
    Annual accounts 2007568,5 k €↑
  21. 2006
    Annual accounts 200642,2 k €
  22. 2006
    Name changeSa Entreprises Cop et Portier
  23. 25/02/1959
    IncorporationPublic limited company