Gravaubel
0402.404.104 · rovalta.com · 24/09/2026
ACTIVE
Gravaubel
Financial year 2025 · closed on 31/12/2025
Net result
830,5 k €
+38.9% YoY
Revenue
40,8 M €
+1.9% YoY
Equity
9 M €
+3.2% YoY
Workforce
61,9 ETP
+3.9% YoY
Overview
What does Gravaubel do?
Gravaubel is a Public limited company incorporated in 1941. Its main activity is: Construction of roads and motorways. Its registered office is in Liège. It employs on average 61,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0402.404.104
Incorporation
31/12/1941
Legal form
Public limited company
Registered office
Avenue de l'Indépendance 83
4020 Liège · WallonieSee on map
4020 Liège · WallonieSee on map
Contributed capital
620 000,00 €
Latest accounts
31/12/2025
Average workforce
61,9 ETP
Activities (NACE)
Joint committees (2)
- 124
- 200
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 20 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | ||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||||||
| Revenue | 40,8 M € | +1.9% | 40 M € | +25.0% | 32 M € | +8.2% | 29,6 M € | +16.0% | 25,5 M € | +2.8% | 24,8 M € | -23.1% | 32,3 M € | -18.6% | 39,7 M € | +19.7% | 33,1 M € | +36.6% | 24,3 M € | +1.3% | 24 M € | +4.3% | 23 M € | -25.3% | 30,8 M € | +3.5% | 29,7 M € | -16.8% | 35,7 M € | +51.6% | 23,6 M € | +10.1% | 21,4 M € | +10.1% | 19,5 M € | +23.2% | 15,8 M € | -25.3% | 21,1 M € |
| EBITDA | 2,6 M € | +3.5% | 2,5 M € | +84.8% | 1,4 M € | +86.8% | 730,4 k € | +1242% | -64 k € | -103% | 2,2 M € | -2.9% | 2,2 M € | -38.3% | 3,6 M € | +30.8% | 2,8 M € | +48.5% | 1,9 M € | +3.9% | 1,8 M € | +32.1% | 1,4 M € | -38.3% | 2,2 M € | +10.2% | 2 M € | -35.8% | 3,1 M € | +126% | 1,4 M € | -8.3% | 1,5 M € | +15.7% | 1,3 M € | +14.4% | 1,1 M € | -37.1% | 1,8 M € |
| Operating result | 1,2 M € | +23.2% | 976,4 k € | +121% | 441,6 k € | +30.5% | 338,5 k € | +157% | -594,4 k € | -155% | 1,1 M € | +16.2% | 929,5 k € | -55.0% | 2,1 M € | +50.9% | 1,4 M € | +38.3% | 989,4 k € | +4.2% | 949,1 k € | +56.1% | 608,1 k € | -53.8% | 1,3 M € | +15.8% | 1,1 M € | -51.1% | 2,3 M € | +154% | 914,3 k € | -10.7% | 1 M € | +45.6% | 703 k € | +71.5% | 409,9 k € | -56.7% | 947,1 k € |
| Net result | 830,5 k € | +38.9% | 597,9 k € | +29.9% | 460,2 k € | +33.6% | 344,4 k € | -54.6% | 758,8 k € | +7.2% | 707,9 k € | +13.3% | 624,6 k € | -56.9% | 1,4 M € | +58.2% | 915,9 k € | +10.9% | 826,2 k € | +5.1% | 785,9 k € | +210% | 253,9 k € | -72.6% | 925,4 k € | +27.4% | 726,6 k € | -50.5% | 1,5 M € | +185% | 514,8 k € | -24.5% | 681,5 k € | +18.8% | 573,5 k € | +232% | 172,9 k € | -75.4% | 702,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||||||
| Equity | 9 M € | +3.2% | 8,7 M € | +6.6% | 8,2 M € | +2.1% | 8 M € | +1.1% | 7,9 M € | -2.2% | 8,1 M € | -6.6% | 8,7 M € | +0.6% | 8,6 M € | -1.6% | 8,7 M € | +3.6% | 8,4 M € | +10.4% | 7,6 M € | +10.0% | 6,9 M € | +17.3% | 5,9 M € | +13.9% | 5,2 M € | -12.8% | 6 M € | +27.1% | 4,7 M € | +7.2% | 4,4 M € | +12.3% | 3,9 M € | +15.6% | 3,4 M € | -3.7% | 3,5 M € |
| Total assets | 18,1 M € | -15.5% | 21,4 M € | +9.7% | 19,5 M € | +12.2% | 17,4 M € | +5.6% | 16,5 M € | -13.3% | 19 M € | -4.3% | 19,9 M € | -7.3% | 21,4 M € | -2.3% | 21,9 M € | +16.1% | 18,9 M € | +17.9% | 16 M € | -14.0% | 18,6 M € | +16.5% | 16 M € | +5.3% | 15,2 M € | -10.7% | 17 M € | +37.3% | 12,4 M € | +18.3% | 10,5 M € | -0.6% | 10,5 M € | -0.2% | 10,6 M € | -0.5% | 10,6 M € |
| Cash | 53,1 k € | +166% | 20 k € | -96.0% | 500,9 k € | +19.3% | 419,8 k € | -69.8% | 1,4 M € | -40.1% | 2,3 M € | -23.9% | 3,1 M € | -3.3% | 3,2 M € | -5.7% | 3,3 M € | +79.1% | 1,9 M € | -27.1% | 2,6 M € | -10.8% | 2,9 M € | +101% | 1,4 M € | +31.9% | 1,1 M € | +633% | 148 k € | -50.0% | 295,7 k € | -49.0% | 579,6 k € | -9.1% | 638 k € | -5.3% | 673,6 k € | +563% | 101,6 k € |
| Debts | 8,5 M € | -29.7% | 12,1 M € | +10.5% | 11 M € | +22.8% | 8,9 M € | +16.9% | 7,6 M € | -19.6% | 9,5 M € | -0.3% | 9,5 M € | -14.2% | 11,1 M € | -4.1% | 11,6 M € | +25.7% | 9,2 M € | +27.1% | 7,3 M € | -32.4% | 10,7 M € | +17.1% | 9,2 M € | -0.9% | 9,3 M € | -12.0% | 10,5 M € | +41.3% | 7,4 M € | +26.9% | 5,9 M € | -8.0% | 6,4 M € | -8.8% | 7 M € | +4.6% | 6,7 M € |
| Other | |||||||||||||||||||||||||||||||||||||||
| Workforce | 61,9 ETP | +3.9% | 59,6 ETP | +4.0% | 57,3 ETP | +3.6% | 55,3 ETP | -9.2% | 60,9 ETP | -3.5% | 63,1 ETP | -0.6% | 63,5 ETP | -2.3% | 65,0 ETP | +4.5% | 62,2 ETP | +9.5% | 56,8 ETP | +11.2% | 51,1 ETP | +12.3% | 45,5 ETP | -5.4% | 48,1 ETP | +4.1% | 46,2 ETP | -0.9% | 46,6 ETP | -2.1% | 47,6 ETP | +6.7% | 44,6 ETP | +2.5% | 43,5 ETP | -6.5% | 46,5 ETP | -0.4% | 46,7 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 20 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
AB Tech● Active | 0447.207.216 |
AQUAFLUX● Active | 0899.664.112 |
CHATEAU DE DURETTE● Active | 0895.295.152 |
GAMA - ASPHALT● Active | 0449.317.064 |
JOLY● Active | 0773.919.745 |
JOLY SA● Active | 0464.849.536 |
SSM ABTECH-ELOY● Active | 1020.215.415 |
SSM ABTECH-GRAVAUBEL● Active | 1041.461.680 |
SSM ABTECH-SOCOGETRA● Active | 0746.479.633 |
TERRANOVA● Active | 0872.242.806 |
TRANSPORT GROUPE JOLY● Active | 1023.528.657 |
WERISOL● Active | 0764.999.606 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/06/2026 | 18/06/2025 | 17/06/2024 | 25/08/2023 | 05/07/2022 | 07/07/2021 |
| General meeting | 09/06/2026 | 11/06/2025 | 11/06/2024 | 26/06/2023 | 29/06/2022 | 30/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
22 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 09/06/2026 | 30/06/2026 | French | |
| Full model | 31/12/2024 | 11/06/2025 | 18/06/2025 | French | |
| Full model | 31/12/2023 | 11/06/2024 | 17/06/2024 | French | |
| Full modelCorrection | 31/12/2022 | 26/06/2023 | 25/08/2023 | French | |
| Full model | 31/12/2022 | 26/06/2023 | 29/06/2023 | French | |
| Full model | 31/12/2021 | 29/06/2022 | 05/07/2022 | French | |
| Full model | 31/12/2020 | 30/06/2021 | 07/07/2021 | French | |
| Full model | 31/12/2019 | 03/07/2020 | 30/07/2020 | French | |
| Full model | 31/12/2018 | 29/06/2019 | 02/07/2019 | French | |
| Full model | 31/12/2017 | 15/06/2018 | 02/07/2018 | French | |
| Full model | 31/12/2016 | 16/06/2017 | 19/06/2017 | French | |
| Full model | 31/12/2015 | 24/06/2016 | 06/07/2016 | French | |
| Full model | 31/12/2014 | 26/06/2015 | 08/07/2015 | French | |
| Full model | 31/12/2013 | 26/06/2014 | 07/07/2014 | French | |
| Full model | 31/12/2012 | 07/05/2013 | 06/06/2013 | French | |
| Full model | 31/12/2011 | 08/05/2012 | 07/06/2012 | French | |
| Full modelCorrection | 31/12/2010 | 19/04/2011 | 01/03/2012 | French | |
| Full model | 31/12/2010 | 19/04/2011 | 19/05/2011 | French | |
| Full model | 31/12/2009 | 20/04/2010 | 17/05/2010 | French | |
| Full model | 31/12/2008 | 21/04/2009 | 14/05/2009 | French | |
| Full model | 31/12/2007 | 06/05/2008 | 04/06/2008 | French | |
| Full model | 31/12/2006 | 08/05/2007 | 06/06/2007 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 20 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/03/2024DEMISSIONS, NOMINATIONS
- Mandates28/11/2022DEMISSIONS, NOMINATIONS
- Mandates22/10/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - DEMISSIONS, NOMINATIONS
- Other04/09/2019DIVERS
- Mandates06/09/2018DEMISSIONS, NOMINATIONS
- Mandates14/07/2017DEMISSIONS, NOMINATIONS
- Registered office30/03/2017SIEGE SOCIAL
- Mandates01/02/2017DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025830,5 k €↑
- 2024Annual accounts 2024597,9 k €↑
- 2023Annual accounts 2023460,2 k €↑
- 2022Annual accounts 2022344,4 k €↓
- 2021Annual accounts 2021758,8 k €↑
- 2020Annual accounts 2020707,9 k €↑
- 2019Annual accounts 2019624,6 k €↓
- 2018Annual accounts 20181,4 M €↑
- 2017Annual accounts 2017915,9 k €↑
- 2016Annual accounts 2016826,2 k €↑
- 2015Annual accounts 2015785,9 k €↑
- 2014Annual accounts 2014253,9 k €↓
- 2013Annual accounts 2013925,4 k €↑
- 2012Annual accounts 2012726,6 k €↓
- 2011Annual accounts 20111,5 M €↑
- 2010Annual accounts 2010514,8 k €↓
- 2009Annual accounts 2009681,5 k €↑
- 2008Annual accounts 2008573,5 k €↑
- 2007Annual accounts 2007172,9 k €↓
- 2006Annual accounts 2006702,7 k €
- 31/12/1941IncorporationPublic limited company