ACTIVE

SATRACOM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result1,3 M €+7,2 %over 1 year
Revenue14,3 M €+1,7 %over 1 year
Equity6,7 M €+11,2 %over 1 year
Workforce120,5 ETP-1,3 %over 1 year

Identity

Source · BCE/KBO

SATRACOM is a Public limited company incorporated in 1968. Its registered office is in Waimes. It employs on average 120,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.461.116
Incorporation
01/01/1968
Legal form
Public limited company
Registered office
Rue de Hottleux 63
4950 Waimes · WallonieSee on map
Contributed capital
750 000,00 €
Latest accounts
31/12/2025
Average workforce
120,5 ETP
Joint committees (3)
  • 140
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue

Financials

Source · NBB, 20 filings

Trend over 14 financial years

20252024202320222021
Income statement
Revenue14,3 M €14 M €13,8 M €12,6 M €12,8 M €
EBITDA2,7 M €2,2 M €2,4 M €2 M €2,8 M €
Operating result1,7 M €1,1 M €1,3 M €650,2 k €1,4 M €
Net result1,3 M €1,3 M €1,4 M €541,2 k €1 M €
Balance sheet
Equity6,7 M €6 M €9,7 M €14,7 M €19,7 M €
Total assets13,3 M €16,8 M €21,9 M €25,9 M €25,7 M €
Cash1,6 k €2,4 k €1,5 k €2,3 k €2,4 k €
Debts6,7 M €10,7 M €12,1 M €11,1 M €6 M €
Other
Workforce120,5 ETP122,1 ETP129,2 ETP132,5 ETP136,6 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 30 ended

Active mandates

VEDEX Management

Director · since 02 juin 2025 · until 05 juin 2028 · 0630.610.064

Represented by Philippe DETRIXHE

Active
Philippe Docx

Director · since 12 mars 2024 · until 07 juin 2027

Active
Pierre DENIS

Director · since 10 juin 2023 · until 01 juin 2026

Active

Ended mandates

VEDEX Management

Director · since 11 juin 2022 · until 02 juin 2025 · 0630.610.064

Represented by Philippe DETRIXHE

Ended
VEDEX Management

Director · since 11 juin 2022 · until 14 juin 2025 · 0630.610.064

Represented by Philippe DETRIXHE

Ended
De Prycker Consult

Director · since 26 juin 2020 · until 31 mai 2022 · 0694.837.625

Represented by Stephan De Prycker

Ended
De Prycker Consult

Director · since 26 juin 2020 · until 10 juin 2023 · 0694.837.625

Represented by Stephan De Prycker

Ended

Other companies at this address

Rue de Hottleux 63 4950 Waimes
CompanyCBE no.
IMMO - EIFEL - ARDENNES● Active
0444.105.392
WERGIFOSSE-SATRACOM● Active
0720.487.987

Full financial information

Source · NBB
202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202627/06/202520/06/202414/06/202314/06/202209/07/2021
General meeting01/06/202602/06/202503/06/202410/06/202311/06/202212/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 20 filings
ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202501/06/202630/06/2026FrenchPDF
Full model31/12/202402/06/202527/06/2025FrenchPDF
Full model31/12/202303/06/202420/06/2024FrenchPDF
Full model31/12/202210/06/202314/06/2023FrenchPDF
Full model31/12/202111/06/202214/06/2022FrenchPDF
Full model31/12/202012/06/202109/07/2021FrenchPDF
Full model31/12/201926/06/202026/06/2020FrenchPDF
Full model31/12/201808/06/201927/06/2019FrenchPDF
Full model31/12/201728/06/201826/07/2018FrenchPDF
Full model31/12/201610/06/201730/06/2017FrenchPDF
Full model31/12/201511/06/201623/06/2016FrenchPDF
Full model31/12/201413/06/201525/06/2015FrenchPDF
Full model31/12/201314/06/201420/06/2014FrenchPDF
Full model31/12/201208/06/201317/06/2013FrenchPDF
Full model31/12/201109/06/201228/06/2012FrenchPDF
Full model31/12/201011/06/201124/06/2011FrenchPDF
Full model31/12/200912/06/201029/06/2010FrenchPDF
Full model31/12/200813/06/200926/06/2009FrenchPDF
Full model31/12/200714/06/200804/07/2008FrenchPDF
Full model31/12/200609/06/200719/06/2007FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 30 ended

Active mandates

VEDEX Management

Director · since 02 juin 2025 · until 05 juin 2028 · 0630.610.064

Represented by Philippe DETRIXHE

Active
Philippe Docx

Director · since 12 mars 2024 · until 07 juin 2027

Active
Pierre DENIS

Director · since 10 juin 2023 · until 01 juin 2026

Active

Ended mandates

VEDEX Management

Director · since 11 juin 2022 · until 02 juin 2025 · 0630.610.064

Represented by Philippe DETRIXHE

Ended
VEDEX Management

Director · since 11 juin 2022 · until 14 juin 2025 · 0630.610.064

Represented by Philippe DETRIXHE

Ended
De Prycker Consult

Director · since 26 juin 2020 · until 31 mai 2022 · 0694.837.625

Represented by Stephan De Prycker

Ended
De Prycker Consult

Director · since 26 juin 2020 · until 10 juin 2023 · 0694.837.625

Represented by Stephan De Prycker

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates26/08/2026
    Nominations et démissions statutaires et renouvellement du mandat du
    PDF
  • Mandates23/12/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates14/05/2024
    DEMISSIONS, NOMINATIONS
    PDF
  • Other31/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - ASSEMBLEE GENERALE
    PDF
  • Mandates27/06/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/09/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring21/02/2020
    CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20251,3 M €↑
  2. 2024
    Annual accounts 20241,3 M €↓
  3. 2023
    Annual accounts 20231,4 M €↑
  4. 2022
    Annual accounts 2022541,2 k €↓
  5. 2021
    Annual accounts 20211 M €↑
  6. 2015
    Annual accounts 2015863,6 k €↓
  7. 2014
    Annual accounts 20141 M €↑
  8. 2012
    Annual accounts 2012911,9 k €↓
  9. 2011
    Annual accounts 2011915,9 k €↑
  10. 2010
    Annual accounts 2010616,3 k €↓
  11. 2009
    Annual accounts 20091 M €↑
  12. 2008
    Annual accounts 2008784,9 k €↓
  13. 2007
    Annual accounts 2007911,6 k €↑
  14. 2006
    Annual accounts 2006697,7 k €
  15. 01/01/1968
    IncorporationPublic limited company