ACTIVE

Etablissements Marechal et Fils, Abreuvoirs et Decolletages

Financial year 2025 · Closed on 31/12/2025

Net result-37,3 k €+44,9 %over 1 year

Gross margin17,8 k €+510,7 %over 1 year

Equity125,4 k €-22,9 %over 1 year

Identity

Source · BCE/KBO

Etablissements Marechal et Fils, Abreuvoirs et Decolletages is a Private limited company incorporated in 1968. Its main activity is: Manufacture of agricultural and forestry machinery. Its registered office is in Theux.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0402.468.044
Incorporation: 01/01/1968
Legal form: Private limited company
Registered office: Rue Hovémont 35
4910 Theux · WallonieSee on map
Contributed capital: 30 000,00 €
Latest accounts: 31/12/2025

Activities (NACE)

28300Manufacture of agricultural and forestry machinery· main 28300Manufacture of agricultural and forestry machinery 29321Manufacture of other parts and accessories for motor vehicles

Joint committees (2)

Signals

Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	17,8 k €	+511%	-4,3 k €	-106%	71,8 k €	+439%	13,3 k €	-72.5%	48,5 k €
EBITDA	-13 k €	+72.8%	-47,9 k €	-183%	57,5 k €	+737%	6,9 k €	-74.3%	26,8 k €
Operating result	-36,2 k €	+45.9%	-66,8 k €	-300%	33,5 k €	+259%	-21 k €	-357%	8,2 k €
Net result	-37,3 k €	+44.9%	-67,8 k €	-308%	32,6 k €	+246%	-22,3 k €	-438%	6,6 k €
Balance sheet
Equity	125,4 k €	-22.9%	162,7 k €	-29.4%	230,4 k €	+16.5%	197,8 k €	-10.1%	220,2 k €
Total assets	206,6 k €	-15.1%	243,4 k €	-22.5%	314,2 k €	+8.0%	291 k €	-23.4%	380,1 k €
Cash	10,5 k €	+54.7%	6,8 k €	-66.1%	20 k €	+3.9%	19,2 k €	-12.1%	21,9 k €
Debts	81,2 k €	+0.6%	80,7 k €	-3.7%	83,8 k €	-10.1%	93,2 k €	-41.7%	159,9 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Olivier MARECHAL	Directorsince 05/05/2009Managersince 05/05/2009ended

Ended mandates

Director	Mandates in this company	Period
Roger MARECHAL	Managersince 16/10/1967Associate

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	22/07/2026	27/07/2025	28/08/2024	15/08/2023	27/08/2022	14/08/2021
General meeting	30/06/2026	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	22/07/2026	French	PDF
Micro model	31/12/2024	30/06/2025	27/07/2025	French	PDF
Micro model	31/12/2023	28/06/2024	28/08/2024	French	PDF
Micro model	31/12/2022	30/06/2023	15/08/2023	French	PDF
Micro model	31/12/2021	30/06/2022	27/08/2022	French	PDF
Micro model	31/12/2020	30/06/2021	14/08/2021	French	PDF
Micro model	31/12/2019	28/04/2020	16/06/2020	French	PDF
Micro model	31/12/2018	28/06/2019	17/07/2019	French	PDF
Micro model	31/12/2017	29/06/2018	07/08/2018	French	PDF
Micro model	31/12/2016	28/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	15/06/2015	24/06/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	02/07/2014	French	PDF
Abridged model	31/12/2012	23/04/2013	27/05/2013	French	PDF
Abridged model	31/12/2011	24/04/2012	08/05/2012	French	PDF
Abridged model	31/12/2010	26/04/2011	10/05/2011	French	PDF
Abridged model	31/12/2009	27/04/2010	17/05/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	13/05/2008	11/06/2008	French	PDF
Abridged model	31/12/2006	15/05/2007	11/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

Director	Mandates in this company	Period
Olivier MARECHAL	Directorsince 05/05/2009Managersince 05/05/2009ended

Ended mandates

Director	Mandates in this company	Period
Roger MARECHAL	Managersince 16/10/1967Associate

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates07/02/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - DENOMINATION - ANNEE COMPTABLE
PDF
Mandates15/07/2009
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2009
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings20 filings

Mandates

Olivier MARECHAL

Roger MARECHAL

196719681969197019711972197319741975197619771978197919801981198219831984198519861987198819891990199119921993199419951996199719981999200020012002200320042005200620072008200920102011201220132014201520162017201820192020202120222023202420252026

Etablissements Marechal et Fils, Abreuvoirs et Decolletages

Rue Hovémont 35, 4910 Theux

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Hovémont 35, 4910 TheuxCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00331898

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
Etablissements Marechal et Fils, Abreuvoirs et DecolletagesCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00331898

Events

2025
Annual accounts 2025-37,3 k €↑
2024
Annual accounts 2024-67,8 k €↓
2023
Annual accounts 202332,6 k €↑
2022
Annual accounts 2022-22,3 k €↓
2021
Annual accounts 20216,6 k €↑
2020
Annual accounts 2020-3,8 k €↓
2019
Annual accounts 20191,9 k €↑
2018
Annual accounts 2018-12 k €↓
2017
Annual accounts 2017-1,1 k €↑
2016
Annual accounts 2016-21,2 k €↓
2015
Annual accounts 20159,4 k €↑
2014
Annual accounts 20146,9 k €↑
2013
Annual accounts 2013-23 k €↓
2012
Annual accounts 20124,2 k €↓
2011
Annual accounts 201122,7 k €↑
2010
Annual accounts 201018,8 k €↑
2009
Annual accounts 2009-9,6 k €↓
2008
Annual accounts 20082,8 k €↓
2007
Annual accounts 200745,6 k €↑
2006
Annual accounts 200639,5 k €
01/01/1968
IncorporationPrivate limited company

Etablissements Marechal et Fils, Abreuvoirs et Decolletages

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events