ACTIVE

Cogetrina

Financial year 2025 · closed on 31/12/2025
Net result
290 k €
+206.8% YoY
Revenue
12,3 M €
+8.2% YoY
Equity
2,6 M €
-7.5% YoY
Workforce
49,5 ETP
-6.4% YoY

What does Cogetrina do?

Cogetrina is a Public limited company incorporated in 1959. Its registered office is in Tournai. It employs on average 49,5 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0402.490.018
Incorporation
25/06/1959
Legal form
Public limited company
Registered office
Rue de la Terre à Briques(MAR) 18
7522 Tournai · WallonieSee on map
Contributed capital
205 095,11 €
Latest accounts
31/12/2025
Average workforce
49,5 ETP
Joint committees (1)
  • 14003
Signals
ProfitableLow riskPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 19 financial years

2025202420232022202120202019201820172016201520142013201220112010200920082007
Income statement
Revenue12,3 M €11,4 M €11,2 M €11 M €9,2 M €8,5 M €8,7 M €9,9 M €16,3 M €32,2 M €28,9 M €26,4 M €25,2 M €22,7 M €22,5 M €21,9 M €20,2 M €27,5 M €15,2 M €
EBITDA1,4 M €1,2 M €695,9 k €933,6 k €997,8 k €1,2 M €1,4 M €1,8 M €1,8 M €4,1 M €3,5 M €2,4 M €2,6 M €3,1 M €3,9 M €4,2 M €4,1 M €5,7 M €3 M €
Operating result476 k €176,4 k €-135,4 k €251,2 k €258,1 k €255 k €180,3 k €330,8 k €-27,8 k €217,6 k €428,2 k €88,3 k €258,6 k €665,7 k €1,2 M €1,6 M €706 k €953,7 k €74 k €
Net result290 k €94,5 k €-111,4 k €175,6 k €222,7 k €217,8 k €153,7 k €298,2 k €57,4 k €487,6 k €849,9 k €214,3 k €247,5 k €1,1 M €851,5 k €1,2 M €620,5 k €1,1 M €242,9 k €
Balance sheet
Equity2,6 M €2,8 M €3,2 M €3,3 M €3,2 M €3 M €2,8 M €2,7 M €2,5 M €13,9 M €13,3 M €12 M €11,8 M €11,7 M €10,2 M €9,4 M €8,3 M €7,8 M €6,5 M €
Total assets9,8 M €8,1 M €8,3 M €8,4 M €4,9 M €5 M €8,1 M €11,4 M €19,7 M €29,7 M €27,7 M €20,8 M €19 M €19,5 M €17,9 M €17,7 M €16,2 M €17,3 M €15,4 M €
Cash51 k €109,6 k €71,7 k €62,1 k €136,3 k €633,1 k €3,7 M €600,9 k €601,9 k €1,3 M €1,2 M €1,6 M €582,9 k €1,1 M €442,8 k €1,8 M €767,3 k €472,2 k €200,6 k €
Debts7,1 M €5,3 M €5,1 M €5,1 M €1,7 M €2 M €5,3 M €8,8 M €17,3 M €15,8 M €14,4 M €8,7 M €7 M €7,6 M €7,4 M €8,3 M €7,9 M €9,5 M €8,2 M €
Other
Workforce49,5 ETP52,9 ETP55,9 ETP58,3 ETP59,7 ETP59,0 ETP59,6 ETP64,7 ETP219,8 ETP211,1 ETP194,4 ETP182,8 ETP171,9 ETP154,4 ETP147,6 ETP159,3 ETP153,2 ETP117,3 ETP70,6 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Frédéric Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active
Olivier Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active
Philippe Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active

Ended mandates

Christian Dufour

Director · since 11 octobre 2021 · until 13 octobre 2023

Ended
Christian DUFOUR

Administrateur délégué PCA · since 11 octobre 2021 · until 19 juin 2027

Ended
Frédéric DUFOUR

Managing director · since 11 octobre 2021 · until 19 juin 2027

Ended
Olivier DUFOUR

Managing director · since 11 octobre 2021 · until 19 juin 2027

Ended
At this address

Other companies at this address

CompanyCBE no.
0442.149.556
0672.979.664
COSEDUFActive
0848.584.506
COSELIMMOActive
0842.215.168
COSELOGActive
0473.768.685
DGCActive
0680.766.289
DUFOUR ENERGYActive
0416.705.070
DUFOUR - GOBERTActive
0721.966.248
0406.798.697
DUKA IMMOActive
0719.771.375
EUROMETROPORTSActive
0459.682.208
GREENDATAActive
0644.745.637
0898.230.292
0442.149.358
SVPTEActive
0475.489.248
Annual accounts

Full financial information

202520242023202220212020
Type of accountFull modelFull modelFull modelFull modelFull modelFull model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date30/06/202628/08/202522/10/202429/09/202329/08/202222/10/2021
General meeting30/06/202627/08/202518/10/202415/09/202326/08/202211/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

19 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Full model31/12/202530/06/202630/06/2026FrenchPDF
Full model31/12/202427/08/202528/08/2025FrenchPDF
Full model31/12/202318/10/202422/10/2024FrenchPDF
Full model31/12/202215/09/202329/09/2023FrenchPDF
Full model31/12/202126/08/202229/08/2022FrenchPDF
Full model31/12/202011/10/202122/10/2021FrenchPDF
Full model31/12/201904/09/202006/10/2020FrenchPDF
Full model31/12/201823/09/201930/09/2019FrenchPDF
Full model31/12/201717/09/201826/09/2018FrenchPDF
Full model31/12/201626/06/201717/07/2017FrenchPDF
Full model31/12/201514/06/201618/08/2016FrenchPDF
Full model31/12/201401/06/201513/07/2015FrenchPDF
Full model31/12/201302/06/201427/08/2014FrenchPDF
Full model31/12/201203/06/201302/07/2013FrenchPDF
Full model31/12/201130/06/201218/07/2012FrenchPDF
Full model31/12/201030/06/201109/08/2011FrenchPDF
Full model31/12/200930/06/201016/07/2010FrenchPDF
Full model31/12/200802/06/200913/07/2009FrenchPDF
Full model30/06/200711/12/200714/12/2007FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Frédéric Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active
Olivier Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active
Philippe Dufour

Director · since 21 novembre 2023 · until 16 juin 2029

Active

Ended mandates

Christian Dufour

Director · since 11 octobre 2021 · until 13 octobre 2023

Ended
Christian DUFOUR

Administrateur délégué PCA · since 11 octobre 2021 · until 19 juin 2027

Ended
Frédéric DUFOUR

Managing director · since 11 octobre 2021 · until 19 juin 2027

Ended
Olivier DUFOUR

Managing director · since 11 octobre 2021 · until 19 juin 2027

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates10/08/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/09/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates29/02/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates24/11/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/09/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates28/01/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates10/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Restructuring15/09/2017
    ASSEMBLEE GENERALE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025290 k €
  2. 2024
    Annual accounts 202494,5 k €
  3. 2023
    Annual accounts 2023-111,4 k €
  4. 2022
    Annual accounts 2022175,6 k €
  5. 2021
    Annual accounts 2021222,7 k €
  6. 2020
    Annual accounts 2020217,8 k €
  7. 2019
    Annual accounts 2019153,7 k €
  8. 2018
    Annual accounts 2018298,2 k €
  9. 2017
    Annual accounts 201757,4 k €
  10. 2016
    Annual accounts 2016487,6 k €
  11. 2015
    Annual accounts 2015849,9 k €
  12. 2014
    Annual accounts 2014214,3 k €
  13. 2013
    Annual accounts 2013247,5 k €
  14. 2012
    Annual accounts 20121,1 M €
  15. 2011
    Annual accounts 2011851,5 k €
  16. 2010
    Annual accounts 20101,2 M €
  17. 2009
    Annual accounts 2009620,5 k €
  18. 2008
    Annual accounts 20081,1 M €
  19. 2007
    Annual accounts 2007242,9 k €
  20. 25/06/1959
    IncorporationPublic limited company